Brookfield Renewable Partners L.P. (BEP) DCF Valuation

Brookfield Renewable Partners L.P. (BEP) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Brookfield Renewable Partners L.P. (BEP) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Assess the financial outlook of Brookfield Renewable Partners L.P. like an expert! This (BEP) DCF Calculator provides pre-filled financial data along with the flexibility to modify revenue growth, WACC, margins, and other critical assumptions to align with your predictions.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 3,971.0 3,810.0 4,096.0 4,711.0 5,038.0 5,358.0 5,698.4 6,060.3 6,445.3 6,854.7
Revenue Growth, % 0 -4.05 7.51 15.01 6.94 6.35 6.35 6.35 6.35 6.35
EBITDA 2,441.5 2,245.7 2,400.7 2,748.6 3,943.0 3,382.5 3,597.3 3,825.8 4,068.8 4,327.3
EBITDA, % 61.48 58.94 58.61 58.34 78.27 63.13 63.13 63.13 63.13 63.13
Depreciation 1,321.0 1,448.7 1,501.7 1,534.7 1,897.2 1,909.4 2,030.7 2,159.7 2,296.9 2,442.8
Depreciation, % 33.27 38.02 36.66 32.58 37.66 35.64 35.64 35.64 35.64 35.64
EBIT 1,120.5 797.0 899.0 1,213.9 2,045.8 1,473.0 1,566.6 1,666.1 1,771.9 1,884.5
EBIT, % 28.22 20.92 21.95 25.77 40.61 27.49 27.49 27.49 27.49 27.49
Total Cash 440.0 431.0 764.0 998.0 1,089.0 898.5 955.6 1,016.3 1,080.8 1,149.5
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 896.0 894.0 707.0 831.0 2,521.0
Account Receivables, % 22.56 23.46 17.26 17.64 50.04
Inventories 536.0 26.0 31.0 42.0 111.0 193.2 205.5 218.6 232.4 247.2
Inventories, % 13.5 0.68241 0.75684 0.89153 2.2 3.61 3.61 3.61 3.61 3.61
Accounts Payable 152.0 127.0 208.0 276.0 388.0 276.5 294.0 312.7 332.6 353.7
Accounts Payable, % 3.83 3.33 5.08 5.86 7.7 5.16 5.16 5.16 5.16 5.16
Capital Expenditure -460.0 -447.0 -1,967.0 -2,190.0 -2,809.0 -1,860.1 -1,978.3 -2,103.9 -2,237.6 -2,379.7
Capital Expenditure, % -11.58 -11.73 -48.02 -46.49 -55.76 -34.72 -34.72 -34.72 -34.72 -34.72
Tax Rate, % 108.96 108.96 108.96 108.96 108.96 108.96 108.96 108.96 108.96 108.96
EBITAT 728.8 186.8 1,141.1 1,231.8 -183.4 849.9 903.8 961.3 1,022.3 1,087.3
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 309.8 1,675.5 938.7 509.5 -2,742.2 1,823.0 872.5 927.9 986.8 1,049.5
WACC, % 4.45 2.6 6.02 6.02 1.55 4.13 4.13 4.13 4.13 4.13
PV UFCF
SUM PV UFCF 5,074.2
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,070
Terminal Value 50,357
Present Terminal Value 41,140
Enterprise Value 46,214
Net Debt 29,580
Equity Value 16,634
Diluted Shares Outstanding, MM 287
Equity Value Per Share 57.93

What You Will Receive

  • Genuine Brookfield Data: Preloaded financials – covering everything from revenue to EBIT – based on real and forecasted figures.
  • Comprehensive Customization: Modify all essential parameters (yellow cells) such as WACC, growth %, and tax rates.
  • Immediate Valuation Adjustments: Automatic recalculations to evaluate the effects of changes on Brookfield's fair value.
  • Flexible Excel Template: Designed for quick modifications, scenario analysis, and in-depth projections.
  • Efficient and Precise: Avoid the hassle of building models from the ground up while ensuring accuracy and adaptability.

Key Features

  • Customizable Energy Projections: Adjust key inputs such as renewable energy generation, operational costs, and capital investments.
  • Instant DCF Valuation: Quickly computes intrinsic value, net present value (NPV), and additional financial metrics.
  • High-Precision Analytics: Leverages Brookfield’s real-world data for accurate valuation insights.
  • Effortless Scenario Simulation: Easily explore various assumptions and analyze different outcomes.
  • Efficiency Booster: Streamlines the valuation process, removing the need for intricate model creation.

How It Works

  1. Step 1: Download the Excel file for Brookfield Renewable Partners L.P. (BEP).
  2. Step 2: Review the pre-filled financial data and forecasts for Brookfield Renewable Partners.
  3. Step 3: Adjust key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you modify your assumptions.
  5. Step 5: Evaluate the outputs and leverage the results for your investment strategies.

Why Choose This Calculator for Brookfield Renewable Partners L.P. (BEP)?

  • All-in-One Solution: Features DCF, WACC, and various financial ratio analyses tailored for renewable energy investments.
  • Flexible Inputs: Modify yellow-highlighted fields to explore different investment scenarios.
  • In-Depth Analysis: Automatically computes Brookfield's intrinsic value and Net Present Value.
  • Preloaded Information: Historical and projected data provide reliable benchmarks for analysis.
  • Expert-Level Tool: Perfect for financial analysts, investors, and sustainability-focused business consultants.

Who Should Use This Product?

  • Environmental Studies Students: Explore renewable energy strategies and apply them with real-world data.
  • Researchers: Utilize industry-specific models in your studies on sustainable energy.
  • Investors: Evaluate your investment strategies and analyze performance metrics for Brookfield Renewable Partners L.P. (BEP).
  • Energy Analysts: Enhance your analysis with a customizable financial model tailored for renewable energy sectors.
  • Entrepreneurs: Understand how large renewable energy firms like Brookfield are assessed and valued.

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring in-depth valuation calculations.
  • Real-World Data: Brookfield Renewable Partners L.P. (BEP)’s historical and projected financials preloaded for analysis.
  • Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Charts and tables designed for clear, actionable results.

No products were found matching.