Hovnanian Enterprises, Inc. (HOV) DCF Valuation
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
Hovnanian Enterprises, Inc. (HOV) Bundle
Whether you’re an investor or analyst, this HOV DCF Calculator is your go-to resource for accurate valuation. Loaded with real data from Hovnanian Enterprises, Inc., you can adjust forecasts and observe the effects in real-time.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2020 |
AY2 2021 |
AY3 2022 |
AY4 2023 |
AY5 2024 |
FY1 2025 |
FY2 2026 |
FY3 2027 |
FY4 2028 |
FY5 2029 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,343.9 | 2,782.9 | 2,922.2 | 2,756.0 | 3,004.9 | 3,208.3 | 3,425.5 | 3,657.4 | 3,905.0 | 4,169.4 |
| Revenue Growth, % | 0 | 18.73 | 5.01 | -5.69 | 9.03 | 6.77 | 6.77 | 6.77 | 6.77 | 6.77 |
| EBITDA | 143.4 | 271.4 | 364.4 | 283.7 | 313.3 | 314.8 | 336.1 | 358.9 | 383.2 | 409.1 |
| EBITDA, % | 6.12 | 9.75 | 12.47 | 10.3 | 10.43 | 9.81 | 9.81 | 9.81 | 9.81 | 9.81 |
| Depreciation | 5.3 | 5.3 | 5.5 | 8.8 | 7.7 | 7.6 | 8.1 | 8.6 | 9.2 | 9.8 |
| Depreciation, % | 0.22629 | 0.18973 | 0.18674 | 0.31923 | 0.25724 | 0.23585 | 0.23585 | 0.23585 | 0.23585 | 0.23585 |
| EBIT | 138.1 | 266.1 | 358.9 | 274.9 | 305.6 | 307.3 | 328.1 | 350.3 | 374.0 | 399.3 |
| EBIT, % | 5.89 | 9.56 | 12.28 | 9.98 | 10.17 | 9.58 | 9.58 | 9.58 | 9.58 | 9.58 |
| Total Cash | 262.5 | 246.0 | 326.2 | 434.1 | 210.0 | 346.1 | 369.5 | 394.6 | 421.3 | 449.8 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 33.7 | 39.9 | 37.8 | 28.0 | 29.4 | 39.5 | 42.2 | 45.1 | 48.1 | 51.4 |
| Account Receivables, % | 1.44 | 1.44 | 1.29 | 1.02 | 0.9784 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 |
| Inventories | 1,195.8 | 1,254.3 | 1,519.2 | 1,349.2 | 1,644.8 | 1,615.5 | 1,724.9 | 1,841.6 | 1,966.3 | 2,099.4 |
| Inventories, % | 51.02 | 45.07 | 51.99 | 48.95 | 54.74 | 50.35 | 50.35 | 50.35 | 50.35 | 50.35 |
| Accounts Payable | 148.5 | 426.4 | 440.0 | 387.1 | 433.3 | 418.2 | 446.6 | 476.8 | 509.1 | 543.5 |
| Accounts Payable, % | 6.34 | 15.32 | 15.06 | 14.05 | 14.42 | 13.04 | 13.04 | 13.04 | 13.04 | 13.04 |
| Capital Expenditure | -3.4 | -5.9 | -12.6 | -18.8 | -17.9 | -13.3 | -14.2 | -15.1 | -16.1 | -17.2 |
| Capital Expenditure, % | -0.1442 | -0.21352 | -0.4309 | -0.68291 | -0.59433 | -0.41317 | -0.41317 | -0.41317 | -0.41317 | -0.41317 |
| Tax Rate, % | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 | 23.68 |
| EBITAT | 127.0 | 851.9 | 253.1 | 221.2 | 233.2 | 257.6 | 275.0 | 293.7 | 313.5 | 334.8 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -952.0 | 1,064.4 | -3.3 | 338.2 | -27.8 | 256.1 | 185.2 | 197.8 | 211.2 | 225.5 |
| WACC, % | 10.25 | 10.43 | 9.76 | 9.99 | 9.89 | 10.06 | 10.06 | 10.06 | 10.06 | 10.06 |
| PV UFCF | ||||||||||
| SUM PV UFCF | 817.4 | |||||||||
| Long Term Growth Rate, % | 0.50 | |||||||||
| Free cash flow (T + 1) | 227 | |||||||||
| Terminal Value | 2,370 | |||||||||
| Present Terminal Value | 1,467 | |||||||||
| Enterprise Value | 2,285 | |||||||||
| Net Debt | 777 | |||||||||
| Equity Value | 1,508 | |||||||||
| Diluted Shares Outstanding, MM | 7 | |||||||||
| Equity Value Per Share | 215.15 |
What You Will Get
- Real Hovnanian Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures.
- Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on Hovnanian's fair value.
- Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections.
- Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility.
Key Features
- Real-Life HOV Data: Pre-filled with Hovnanian Enterprises’ historical financials and forward-looking projections.
- Fully Customizable Inputs: Adjust revenue growth, margins, WACC, tax rates, and capital expenditures.
- Dynamic Valuation Model: Automatic updates to Net Present Value (NPV) and intrinsic value based on your inputs.
- Scenario Testing: Create multiple forecast scenarios to analyze different valuation outcomes.
- User-Friendly Design: Simple, structured, and designed for professionals and beginners alike.
How It Works
- Step 1: Download the Excel file for Hovnanian Enterprises, Inc. (HOV).
- Step 2: Review Hovnanian's pre-filled financial data and forecasts.
- Step 3: Modify key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
- Step 4: Observe the DCF model update in real-time as you adjust assumptions.
- Step 5: Analyze the outputs and leverage the results for informed investment decisions.
Why Choose Hovnanian Enterprises, Inc. (HOV)?
- Proven Track Record: Hovnanian has a long history of delivering quality homes and exceptional customer service.
- Innovative Designs: Benefit from cutting-edge architectural styles and modern amenities in every community.
- Commitment to Sustainability: Hovnanian prioritizes eco-friendly practices in home construction and community development.
- Flexible Financing Options: A variety of financing solutions to help you achieve your dream home within your budget.
- Expert Guidance: A dedicated team of professionals to assist you every step of the way during your home buying journey.
Who Should Use This Product?
- Investors: Evaluate Hovnanian Enterprises’ valuation before making stock trades.
- CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
- Startup Founders: Understand the valuation strategies of established companies like Hovnanian Enterprises.
- Consultants: Provide comprehensive valuation reports for your clients' needs.
- Students and Educators: Utilize real-time data to practice and instruct on valuation principles.
What the Template Contains
- Comprehensive DCF Model: Editable template featuring detailed valuation calculations tailored for Hovnanian Enterprises, Inc. (HOV).
- Real-World Data: Hovnanian's historical and projected financials preloaded for in-depth analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into Hovnanian's performance.
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage specific to Hovnanian Enterprises, Inc. (HOV).
- Dashboard with Visual Outputs: Charts and tables providing clear, actionable results for informed decision-making.