John Bean Technologies Corporation (JBT) DCF Valuation

John Bean Technologies Corporation (JBT) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

John Bean Technologies Corporation (JBT) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

As an investor or analyst, the John Bean Technologies Corporation (JBT) DCF Calculator is your go-to tool for accurate valuation. Equipped with real data from John Bean Technologies Corporation, you can easily adjust forecasts and instantly observe their effects.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 1,945.7 1,727.8 1,868.3 2,166.0 1,664.4 1,621.6 1,579.9 1,539.2 1,499.6 1,461.0
Revenue Growth, % 0 -11.2 8.13 15.93 -23.16 -2.57 -2.57 -2.57 -2.57 -2.57
EBITDA 264.8 235.6 242.9 208.5 269.4 214.2 208.7 203.4 198.1 193.0
EBITDA, % 13.61 13.64 13 9.63 16.19 13.21 13.21 13.21 13.21 13.21
Depreciation 65.6 71.8 76.8 77.5 91.3 67.1 65.4 63.7 62.1 60.5
Depreciation, % 3.37 4.16 4.11 3.58 5.49 4.14 4.14 4.14 4.14 4.14
EBIT 199.2 163.8 166.1 131.0 178.1 147.1 143.3 139.6 136.0 132.5
EBIT, % 10.24 9.48 8.89 6.05 10.7 9.07 9.07 9.07 9.07 9.07
Total Cash 39.5 47.5 78.8 73.1 483.3 134.3 130.8 127.5 124.2 121.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 363.3 304.4 333.5 265.6 288.9
Account Receivables, % 18.67 17.62 17.85 12.26 17.36
Inventories 245.0 197.3 229.1 322.5 238.9 212.5 207.0 201.7 196.5 191.4
Inventories, % 12.59 11.42 12.26 14.89 14.35 13.1 13.1 13.1 13.1 13.1
Accounts Payable 198.6 140.7 186.0 170.6 134.6 143.6 139.9 136.3 132.8 129.4
Accounts Payable, % 10.21 8.14 9.96 7.88 8.09 8.85 8.85 8.85 8.85 8.85
Capital Expenditure -37.9 -34.3 -54.1 -87.6 -55.1 -46.0 -44.8 -43.7 -42.5 -41.4
Capital Expenditure, % -1.95 -1.99 -2.9 -4.04 -3.31 -2.84 -2.84 -2.84 -2.84 -2.84
Tax Rate, % -280.54 -280.54 -280.54 -280.54 -280.54 -280.54 -280.54 -280.54 -280.54 -280.54
EBITAT 154.0 122.5 129.6 116.7 677.7 123.3 120.1 117.1 114.0 111.1
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -228.0 208.7 136.7 65.7 738.2 197.1 149.5 145.7 141.9 138.3
WACC, % 9.32 9.3 9.32 9.39 9.45 9.35 9.35 9.35 9.35 9.35
PV UFCF
SUM PV UFCF 604.3
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 144
Terminal Value 2,685
Present Terminal Value 1,717
Enterprise Value 2,321
Net Debt 163
Equity Value 2,158
Diluted Shares Outstanding, MM 32
Equity Value Per Share 67.24

What You Will Receive

  • Authentic JBT Financial Data: Pre-filled with John Bean Technologies Corporation’s historical and projected figures for accurate analysis.
  • Completely Customizable Template: Easily adjust key inputs such as revenue growth, WACC, and EBITDA %.
  • Instant Calculations: Watch JBT’s intrinsic value update in real-time as you make adjustments.
  • Professional Valuation Tool: Tailored for investors, analysts, and consultants aiming for precise DCF outcomes.
  • User-Friendly Interface: Intuitive layout and straightforward instructions suitable for all skill levels.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for John Bean Technologies Corporation (JBT).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs specific to JBT.
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates according to JBT's financial outlook.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios for John Bean Technologies Corporation (JBT).
  • Visual Dashboard and Charts: Graphical representations summarize essential valuation metrics for straightforward analysis.

How It Works

  • Download: Obtain the pre-built Excel file containing John Bean Technologies Corporation’s (JBT) financial data.
  • Customize: Modify projections, such as revenue growth, EBITDA %, and WACC.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various forecasts and instantly compare the results.
  • Make Decisions: Leverage the valuation findings to inform your investment approach.

Why Choose This Calculator for John Bean Technologies Corporation (JBT)?

  • Designed for Experts: A sophisticated tool favored by industry analysts, CFOs, and financial consultants.
  • Accurate Financial Data: JBT’s historical and projected financial information preloaded for precision.
  • Flexible Scenario Analysis: Easily simulate various forecasts and assumptions to evaluate outcomes.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly Interface: Step-by-step guidance ensures a smooth calculation process.

Who Should Use This Product?

  • Individual Investors: Gain insights to make informed decisions about buying or selling JBT stock (JBT).
  • Financial Analysts: Enhance valuation processes with comprehensive financial models tailored for JBT (JBT).
  • Consultants: Provide clients with accurate and timely valuation insights related to JBT (JBT).
  • Business Owners: Learn from the valuation strategies of JBT (JBT) to inform your own business decisions.
  • Finance Students: Explore valuation methodologies using real-time data and case studies involving JBT (JBT).

What the Template Contains

  • Pre-Filled DCF Model: John Bean Technologies Corporation’s (JBT) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate JBT’s profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.