Methode Electronics, Inc. (MEI) DCF Valuation

Methode Electronics, Inc. (MEI) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Methode Electronics, Inc. (MEI) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Simplify Methode Electronics, Inc. (MEI) valuation with this customizable DCF Calculator! Featuring real Methode Electronics, Inc. (MEI) financials and adjustable forecast inputs, you can test scenarios and uncover Methode Electronics, Inc. (MEI) fair value in minutes.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 1,023.9 1,088.0 1,163.6 1,179.6 1,114.5 1,145.8 1,178.0 1,211.1 1,245.2 1,280.2
Revenue Growth, % 0 6.26 6.95 1.38 -5.52 2.81 2.81 2.81 2.81 2.81
EBITDA 207.1 191.6 174.6 151.6 -52.8 139.7 143.6 147.7 151.8 156.1
EBITDA, % 20.23 17.61 15.01 12.85 -4.74 12.19 12.19 12.19 12.19 12.19
Depreciation 48.3 51.5 52.6 49.5 57.9 53.5 55.0 56.6 58.2 59.8
Depreciation, % 4.72 4.73 4.52 4.2 5.2 4.67 4.67 4.67 4.67 4.67
EBIT 158.8 140.1 122.0 102.1 -110.7 86.2 88.6 91.1 93.6 96.3
EBIT, % 15.51 12.88 10.48 8.66 -9.93 7.52 7.52 7.52 7.52 7.52
Total Cash 217.3 233.2 172.0 157.0 161.5 195.3 200.8 206.5 212.3 218.2
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 188.5 282.5 273.3 314.3 266.6
Account Receivables, % 18.41 25.97 23.49 26.64 23.92
Inventories 131.0 124.2 158.5 159.7 186.2 156.0 160.4 164.9 169.5 174.3
Inventories, % 12.79 11.42 13.62 13.54 16.71 13.62 13.62 13.62 13.62 13.62
Accounts Payable 73.8 122.9 108.5 138.7 132.4 117.9 121.3 124.7 128.2 131.8
Accounts Payable, % 7.21 11.3 9.32 11.76 11.88 10.29 10.29 10.29 10.29 10.29
Capital Expenditure -45.1 -24.9 -38.0 -42.0 -50.2 -41.3 -42.5 -43.7 -44.9 -46.1
Capital Expenditure, % -4.4 -2.29 -3.27 -3.56 -4.5 -3.6 -3.6 -3.6 -3.6 -3.6
Tax Rate, % 3.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75
EBITAT 131.8 127.0 105.2 87.4 -106.6 76.1 78.2 80.4 82.7 85.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -110.7 115.5 80.3 82.9 -84.0 99.3 82.1 84.4 86.8 89.2
WACC, % 6.14 6.3 6.21 6.2 6.42 6.25 6.25 6.25 6.25 6.25
PV UFCF
SUM PV UFCF 370.6
Long Term Growth Rate, % 3.50
Free cash flow (T + 1) 92
Terminal Value 3,353
Present Terminal Value 2,476
Enterprise Value 2,847
Net Debt 197
Equity Value 2,650
Diluted Shares Outstanding, MM 35
Equity Value Per Share 74.71

What You Will Get

  • Pre-Filled Financial Model: Methode Electronics, Inc. (MEI)’s actual data facilitates accurate DCF valuation.
  • Full Forecast Control: Modify revenue growth, profit margins, WACC, and other essential drivers.
  • Instant Calculations: Automatic updates provide immediate results as adjustments are made.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation.
  • Customizable and Reusable: Designed for adaptability, allowing for repeated application in detailed forecasts.

Key Features

  • Comprehensive MEI Data: Pre-loaded with Methode Electronics' historical financials and future projections.
  • Customizable Parameters: Modify revenue growth, profit margins, weighted average cost of capital (WACC), tax rates, and capital expenditures.
  • Adaptive Valuation Framework: Automatic recalculations of Net Present Value (NPV) and intrinsic value based on your adjustments.
  • Scenario Analysis: Develop various forecast scenarios to evaluate different valuation results.
  • Intuitive Interface: Designed for ease of use, catering to both professionals and newcomers.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered Methode Electronics, Inc. (MEI) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for Methode Electronics, Inc. (MEI)’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for Methode Electronics, Inc. (MEI)?

  • User-Friendly Interface: Perfect for both novice and experienced users.
  • Customizable Inputs: Adjust parameters to suit your specific analysis needs.
  • Real-Time Feedback: Witness immediate updates to Methode Electronics’ valuation as you modify inputs.
  • Preloaded Data: Comes equipped with Methode Electronics’ actual financial figures for swift evaluations.
  • Relied Upon by Experts: A go-to tool for investors and analysts aiming for informed decision-making.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and dependable valuation models for assessing Methode Electronics, Inc. (MEI).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
  • Consultants and Advisors: Deliver precise valuation insights to clients regarding Methode Electronics, Inc. (MEI).
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Tech Enthusiasts: Gain insights into how companies like Methode Electronics, Inc. (MEI) are valued in the technology sector.

What the Template Contains

  • Preloaded MEI Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.