Nemaura Medical Inc. (NMRD) DCF Valuation

Nemaura Medical Inc. (NMRD) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Nemaura Medical Inc. (NMRD) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Designed for accuracy, our Nemaura Medical Inc. (NMRD) DCF Calculator enables you to evaluate Nemaura Medical's valuation using actual financial data, while offering complete flexibility to modify all essential parameters for improved projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 .0 .0 .5 .1 .1 .0 .0 .0 .0
Revenue Growth, % 0 0 0 0 -84.71 -21.18 -21.18 -21.18 -21.18 -21.18
EBITDA -4.4 -4.7 -4.5 -7.3 -7.3 .0 .0 .0 .0 .0
EBITDA, % 100 100 100 -1456.74 -9458.31 20 20 20 20 20
Depreciation .0 .1 .1 .2 .4 .1 .0 .0 .0 .0
Depreciation, % 100 100 100 45.61 576.52 89.12 89.12 89.12 89.12 89.12
EBIT -4.5 -4.8 -4.6 -7.6 -7.7 .0 .0 .0 .0 .0
EBIT, % 100 100 100 -1502.35 -10034.83 20 20 20 20 20
Total Cash 3.7 .1 31.9 17.7 10.1 .1 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .1 .1 .1 .4
Account Receivables, % 100 100 100 20.1 531.71
Inventories .0 .3 .9 1.5 1.8 .1 .0 .0 .0 .0
Inventories, % 100 100 100 295.25 2277.73 100 100 100 100 100
Accounts Payable .2 .3 .3 .1 .3 .1 .0 .0 .0 .0
Accounts Payable, % 100 100 100 27.05 423.97 85.41 85.41 85.41 85.41 85.41
Capital Expenditure -.1 -.2 -.8 -1.0 -.5 .0 .0 .0 .0 .0
Capital Expenditure, % 100 100 100 -189.81 -699.88 -40 -40 -40 -40 -40
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -4.5 -4.2 -4.4 -7.4 -7.7 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -4.4 -4.5 -5.7 -8.9 -8.2 1.8 .0 .0 .0 .0
WACC, % 32.01 27.89 30.38 31.22 32.01 30.7 30.7 30.7 30.7 30.7
PV UFCF
SUM PV UFCF 1.5
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value 1
Net Debt 10
Equity Value -8
Diluted Shares Outstanding, MM 25
Equity Value Per Share -0.34

What You Will Get

  • Real NMRD Financial Data: Pre-filled with Nemaura Medical Inc.’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Nemaura Medical Inc.’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Comprehensive DCF Calculator: Offers detailed unlevered and levered DCF valuation models tailored for Nemaura Medical Inc. (NMRD).
  • WACC Calculator: Comes with a pre-built Weighted Average Cost of Capital sheet that allows for customizable inputs specific to NMRD.
  • Adjustable Forecast Assumptions: Easily modify growth rates, capital expenditures, and discount rates to fit Nemaura Medical's projections.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for Nemaura Medical Inc. (NMRD).
  • Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis of Nemaura Medical Inc. (NMRD).

How It Works

  1. Download the Template: Gain immediate access to the Excel-based NMRD DCF Calculator.
  2. Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and additional parameters.
  3. Instant Calculations: The model automatically recalculates Nemaura Medical's intrinsic value.
  4. Test Scenarios: Experiment with various assumptions to assess potential changes in valuation.
  5. Analyze and Decide: Utilize the outcomes to inform your investment or financial analysis.

Why Choose This Calculator for Nemaura Medical Inc. (NMRD)?

  • Designed for Experts: A sophisticated tool utilized by healthcare analysts, investors, and financial consultants.
  • Comprehensive Data: Nemaura Medical's historical and future financials are preloaded for precise analysis.
  • Flexible Scenario Analysis: Effortlessly test various forecasts and assumptions to gauge potential outcomes.
  • Insightful Results: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly Interface: Step-by-step guidance ensures a smooth experience throughout the process.

Who Should Use This Product?

  • Investors: Assess Nemaura Medical Inc.’s (NMRD) valuation before making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and evaluate financial forecasts.
  • Startup Founders: Understand the valuation strategies of public companies like Nemaura Medical Inc. (NMRD).
  • Consultants: Provide comprehensive valuation analyses and reports for clients.
  • Students and Educators: Utilize current data to learn and teach valuation principles effectively.

What the Template Contains

  • Historical Data: Includes Nemaura Medical Inc.’s (NMRD) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Nemaura Medical Inc.’s (NMRD) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Nemaura Medical Inc.’s (NMRD) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.