PPG Industries, Inc. (PPG) DCF Valuation

PPG Industries, Inc. (PPG) DCF Valuation
  • Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • Professional Design: Trusted, Industry-Standard Templates
  • Pre-Built For Quick And Efficient Use
  • No Expertise Is Needed; Easy To Follow

PPG Industries, Inc. (PPG) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gain mastery over your PPG Industries, Inc. (PPG) valuation analysis using our state-of-the-art DCF Calculator! This Excel template comes preloaded with authentic PPG data, enabling you to adjust forecasts and assumptions for a highly accurate calculation of PPG's intrinsic value.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 15,146.0 13,834.0 16,802.0 17,652.0 18,246.0 19,213.8 20,232.9 21,306.0 22,436.1 23,626.1
Revenue Growth, % 0 -8.66 21.45 5.06 3.37 5.3 5.3 5.3 5.3 5.3
EBITDA 2,402.0 2,075.0 2,569.0 2,380.0 2,601.0 2,839.3 2,989.9 3,148.4 3,315.4 3,491.3
EBITDA, % 15.86 15 15.29 13.48 14.26 14.78 14.78 14.78 14.78 14.78
Depreciation 588.0 547.0 605.0 567.0 604.0 690.1 726.7 765.3 805.9 848.6
Depreciation, % 3.88 3.95 3.6 3.21 3.31 3.59 3.59 3.59 3.59 3.59
EBIT 1,814.0 1,528.0 1,964.0 1,813.0 1,997.0 2,149.1 2,263.1 2,383.2 2,509.6 2,642.7
EBIT, % 11.98 11.05 11.69 10.27 10.94 11.19 11.19 11.19 11.19 11.19
Total Cash 1,273.0 1,922.0 1,072.0 1,154.0 1,589.0 1,687.9 1,777.4 1,871.7 1,971.0 2,075.5
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 2,756.0 2,726.0 3,152.0 3,303.0 3,279.0
Account Receivables, % 18.2 19.71 18.76 18.71 17.97
Inventories 1,710.0 1,735.0 2,171.0 2,272.0 2,127.0 2,354.9 2,479.8 2,611.3 2,749.8 2,895.7
Inventories, % 11.29 12.54 12.92 12.87 11.66 12.26 12.26 12.26 12.26 12.26
Accounts Payable 2,910.0 2,259.0 3,735.0 2,538.0 2,612.0 3,322.6 3,498.9 3,684.5 3,879.9 4,085.7
Accounts Payable, % 19.21 16.33 22.23 14.38 14.32 17.29 17.29 17.29 17.29 17.29
Capital Expenditure -413.0 -304.0 -371.0 -518.0 -549.0 -502.5 -529.1 -557.2 -586.7 -617.9
Capital Expenditure, % -2.73 -2.2 -2.21 -2.93 -3.01 -2.62 -2.62 -2.62 -2.62 -2.62
Tax Rate, % 27.35 27.35 27.35 27.35 27.35 27.35 27.35 27.35 27.35 27.35
EBITAT 1,357.5 1,188.1 1,557.1 1,347.0 1,450.9 1,628.3 1,714.6 1,805.6 1,901.3 2,002.2
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -23.5 785.1 2,405.1 -53.0 1,748.9 1,990.7 1,773.3 1,867.4 1,966.4 2,070.7
WACC, % 9 9.03 9.04 9 8.99 9.01 9.01 9.01 9.01 9.01
PV UFCF
SUM PV UFCF 7,497.5
Long Term Growth Rate, % 3.00
Free cash flow (T + 1) 2,133
Terminal Value 35,478
Present Terminal Value 23,045
Enterprise Value 30,543
Net Debt 5,356
Equity Value 25,187
Diluted Shares Outstanding, MM 237
Equity Value Per Share 106.18

What You Will Get

  • Real PPG Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for PPG Industries, Inc. (PPG).
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates according to PPG's specifics.
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on PPG’s fair value.
  • Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections relevant to PPG Industries, Inc. (PPG).
  • Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for PPG.

Key Features

  • Comprehensive DCF Calculator: Offers detailed unlevered and levered DCF valuation models tailored for PPG Industries, Inc. (PPG).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs specific to PPG.
  • Customizable Forecast Assumptions: Easily adjust growth rates, capital expenditures, and discount rates for accurate projections.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios relevant to PPG Industries, Inc. (PPG).
  • Interactive Dashboard and Charts: Visual representations that summarize essential valuation metrics for streamlined analysis.

How It Works

  • Step 1: Download the prebuilt Excel template with PPG Industries, Inc.'s (PPG) data included.
  • Step 2: Explore the pre-filled sheets and understand the key metrics.
  • Step 3: Update forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly view recalculated results, including PPG Industries, Inc.'s (PPG) intrinsic value.
  • Step 5: Make informed investment decisions or generate reports using the outputs.

Why Choose This Calculator for PPG Industries, Inc. (PPG)?

  • Comprehensive Tool: Features DCF, WACC, and financial ratio analyses all in one platform.
  • Customizable Inputs: Modify the highlighted cells to explore different financial scenarios.
  • Detailed Insights: Automatically computes PPG's intrinsic value and Net Present Value.
  • Preloaded Data: Access to historical and projected data for reliable starting points.
  • Professional Quality: Perfect for financial analysts, investors, and business consultants.

Who Should Use This Product?

  • Investors: Accurately assess PPG's fair value before making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial analysis and reporting.
  • Consultants: Easily customize the template for client valuation reports.
  • Entrepreneurs: Acquire insights into financial modeling practices of leading companies.
  • Educators: Employ it as a teaching resource to illustrate valuation techniques.

What the Template Contains

  • Preloaded PPG Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.