QuantumScape Corporation (QS) DCF Valuation
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
QuantumScape Corporation (QS) Bundle
Streamline your analysis and improve precision with our (QS) DCF Calculator! Equipped with real QuantumScape Corporation data and customizable assumptions, this tool allows you to forecast, analyze, and appraise (QS) like a seasoned investor.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -44.5 | -1,652.9 | -29.9 | -373.4 | -400.7 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Depreciation | 6.7 | 8.1 | 14.7 | 36.1 | 42.0 | .0 | .0 | .0 | .0 | .0 |
Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
EBIT | -51.3 | -1,661.0 | -44.6 | -409.5 | -442.7 | .0 | .0 | .0 | .0 | .0 |
EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Total Cash | 129.9 | 997.6 | 1,447.7 | 1,061.7 | 1,070.8 | .0 | .0 | .0 | .0 | .0 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Inventories | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Accounts Payable | 2.9 | 5.4 | 14.2 | 21.4 | 13.0 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Capital Expenditure | -9.8 | -24.1 | -127.2 | -158.8 | -84.5 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
Tax Rate, % | -0.01482883 | -0.01482883 | -0.01482883 | -0.01482883 | -0.01482883 | -0.01482883 | -0.01482883 | -0.01482883 | -0.01482883 | -0.01482883 |
EBITAT | -52.4 | -183.4 | -46.1 | -400.8 | -442.8 | .0 | .0 | .0 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -52.7 | -196.9 | -149.7 | -516.3 | -493.8 | -13.0 | .0 | .0 | .0 | .0 |
WACC, % | 25.4 | 25.26 | 25.4 | 25.4 | 25.4 | 25.37 | 25.37 | 25.37 | 25.37 | 25.37 |
PV UFCF | ||||||||||
SUM PV UFCF | -10.3 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | -10 | |||||||||
Net Debt | -42 | |||||||||
Equity Value | 32 | |||||||||
Diluted Shares Outstanding, MM | 462 | |||||||||
Equity Value Per Share | 0.07 |
What You Will Get
- Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real QS financials.
- Real-World Data: Historical data and forward-looking estimates (as indicated in the yellow cells).
- Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
- Automatic Calculations: Instantly observe how your inputs affect QuantumScape’s valuation.
- Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
- User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.
Key Features
- Pre-Loaded Data: QuantumScape Corporation’s historical financial statements and pre-filled forecasts.
- Fully Adjustable Inputs: Modify WACC, tax rates, revenue growth, and EBITDA margins as needed.
- Instant Results: Witness QuantumScape’s intrinsic value recalibrate in real time.
- Clear Visual Outputs: Dashboard charts illustrate valuation results and essential metrics.
- Built for Accuracy: A professional tool designed for analysts, investors, and finance professionals.
How It Works
- Step 1: Download the prebuilt Excel template featuring QuantumScape Corporation’s (QS) data.
- Step 2: Review the pre-filled sheets to grasp the essential metrics.
- Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
- Step 4: Instantly see the recalculated results, including QuantumScape’s (QS) intrinsic value.
- Step 5: Make informed investment choices or create reports based on the outputs.
Why Choose This Calculator for QuantumScape (QS)?
- User-Friendly Interface: Perfectly suited for both novices and seasoned investors.
- Customizable Inputs: Adjust variables easily to tailor your financial analysis.
- Real-Time Valuation: Observe immediate updates to QuantumScape’s valuation as you modify inputs.
- Preloaded Data: Comes with QuantumScape’s actual financial metrics for efficient evaluation.
- Preferred by Experts: A go-to tool for investors and analysts seeking to make strategic choices.
Who Should Use This Product?
- Electric Vehicle Enthusiasts: Discover cutting-edge battery technologies and their implications for the future of transportation.
- Researchers: Utilize advanced models to study the impact of solid-state battery innovations on energy storage.
- Investors: Evaluate your investment strategies and analyze the potential of QuantumScape Corporation (QS) in the market.
- Industry Analysts: Enhance your reports with a customizable model focused on battery technology and its market effects.
- Startups in Clean Energy: Learn from the growth strategies of QuantumScape Corporation (QS) and apply insights to your own business.
What the Template Contains
- Comprehensive DCF Model: Editable template featuring in-depth valuation calculations.
- Real-World Data: QuantumScape's (QS) historical and projected financials preloaded for thorough analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
- Dashboard with Visual Outputs: Charts and tables for clear, actionable results.