Choice Hotels International, Inc. (CHH) Bundle
Understanding Choice Hotels International, Inc. (CHH) Revenue Streams
Understanding Choice Hotels International, Inc.’s Revenue Streams
The revenue streams for the company primarily include:
- Royalty, Licensing and Management Fees: $147,151,000 for Q3 2024
- Initial Franchise Fees: $5,866,000 for Q3 2024
- Platform and Procurement Services Fees: $16,178,000 for Q3 2024
- Owned Hotels Revenue: $31,936,000 for Q3 2024
- Other Revenues: $13,857,000 for Q3 2024
Year-over-Year Revenue Growth Rate
The total revenues for the three months ended September 30, 2024, were $427,964,000, compared to $425,557,000 for the same period in 2023, reflecting a year-over-year growth rate of approximately 0.6%.
Contribution of Different Business Segments to Overall Revenue
The breakdown of revenue contributions for Q3 2024 is as follows:
| Revenue Source | Q3 2024 Revenue (in thousands) | Q3 2023 Revenue (in thousands) | Change (in thousands) |
|---|---|---|---|
| Royalty, Licensing and Management Fees | $147,151 | $148,512 | $(1,361) |
| Initial Franchise Fees | $5,866 | $6,194 | $(328) |
| Platform and Procurement Services Fees | $16,178 | $15,542 | $636 |
| Owned Hotels | $31,936 | $26,239 | $5,697 |
| Other Revenues | $13,857 | $11,436 | $2,421 |
| Total Revenues | $427,964 | $425,557 | $2,407 |
Analysis of Significant Changes in Revenue Streams
In Q3 2024, the most notable change was the increase in revenue from owned hotels, which rose by $5,697,000 compared to Q3 2023. This increase was attributed to improved occupancy rates and higher average daily rates. Conversely, royalty, licensing, and management fees saw a decrease of $1,361,000 primarily due to a decline in domestic system-wide RevPAR.
Overall, the company experienced fluctuations in various revenue streams, with significant growth noted in the owned hotels segment, while traditional royalty revenues faced challenges.
Revenue Trends Over Nine Months
For the nine months ended September 30, 2024, total revenues amounted to $1,195,069,000, compared to $1,185,769,000 for the same period in 2023, indicating a growth of approximately 0.8%.
| Revenue Source | 9M 2024 Revenue (in thousands) | 9M 2023 Revenue (in thousands) | Change (in thousands) |
|---|---|---|---|
| Royalty, Licensing and Management Fees | $394,431 | $396,503 | $(2,072) |
| Initial Franchise Fees | $19,133 | $21,240 | $(2,107) |
| Platform and Procurement Services Fees | $58,060 | $58,186 | $(126) |
| Owned Hotels | $85,345 | $74,075 | $11,270 |
| Other Revenues | $45,251 | $33,211 | $12,040 |
| Total Revenues | $1,195,069 | $1,185,769 | $9,300 |
A Deep Dive into Choice Hotels International, Inc. (CHH) Profitability
A Deep Dive into Choice Hotels International, Inc.'s Profitability
Gross Profit Margin: For the nine months ended September 30, 2024, the gross profit margin stood at $344.6 million, compared to $337.3 million for the same period in 2023, reflecting a slight increase year-over-year.
Operating Profit Margin: The operating income for the nine months ended September 30, 2024, was $344.6 million, with an operating profit margin of 31.2% compared to 30.6% for the nine months ended September 30, 2023.
Net Profit Margin: The net income for the nine months ended September 30, 2024, was $223.9 million, resulting in a net profit margin of 20.6%, down from 21.0% in 2023.
Trends in Profitability Over Time
Net income for the three months ended September 30, 2024, was $105.7 million, up from $92.0 million in 2023, marking a 14.5% increase. For the nine months ended September 30, 2024, net income decreased slightly to $223.9 million from $229.6 million in 2023, indicating a 2.3% decline.
Comparison of Profitability Ratios with Industry Averages
As of 2024, the average net profit margin for the hotel industry is approximately 15%. The company's net profit margin of 20.6% significantly exceeds this benchmark, highlighting its effective cost management strategies.
Analysis of Operational Efficiency
Cost Management: Selling, general and administrative expenses increased to $162.7 million for the nine months ended September 30, 2024, from $151.4 million in 2023, reflecting a 7.6% rise.
Gross Margin Trends: The gross margin for the nine months ended September 30, 2024, was 34.6%, compared to 34.4% in the previous year, indicating a stable gross margin trend despite rising operational costs.
| Metric | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Net Income | $105.7 million | $92.0 million | +14.5% |
| Operating Income | $151.8 million | $135.0 million | +12.4% |
| Gross Profit | $344.6 million | $337.3 million | +0.4% |
| Net Profit Margin | 20.6% | 21.0% | -0.4% |
| Operating Profit Margin | 31.2% | 30.6% | +0.6% |
Overall, the company's profitability metrics illustrate its ability to maintain strong margins while navigating operational challenges in the hospitality sector.
Debt vs. Equity: How Choice Hotels International, Inc. (CHH) Finances Its Growth
Debt vs. Equity Structure
As of September 30, 2024, the company reported total debt of $1,810,731 thousand, compared to $1,568,019 thousand at December 31, 2023. The breakdown of the debt is as follows:
| Debt Type | Amount (in thousands) | Effective Interest Rate | Due Date |
|---|---|---|---|
| 2024 Senior Notes | 588,471 | 6.11% | 2034 |
| 2020 Senior Notes | 446,147 | 3.86% | 2031 |
| 2019 Senior Notes | 396,891 | 3.88% | 2029 |
| 2023 Term Loan | 499,268 | 6.83% | 2024 |
| Revolving Credit Facility | 379,222 | 6.68% | 2029 |
The company’s debt-to-equity ratio stands at 2.85 as of September 30, 2024, indicating a significant reliance on debt financing relative to equity. This is higher than the industry average debt-to-equity ratio of approximately 1.5, suggesting a more aggressive capital structure.
Recently, the company issued $600 million in senior unsecured notes due 2034 with an effective interest rate of 6.11%. This issuance was part of a strategy to refinance existing debt and fund growth initiatives.
The company maintains a strong investment-grade credit rating, with a recent upgrade to Baa2 from Baa3 by Moody’s due to improved financial metrics and robust cash flow generation. This rating supports the company’s ability to access capital markets at favorable rates.
To balance its debt financing and equity funding, the company has historically generated cash flows from operations that exceed its capital needs. For the nine months ended September 30, 2024, the net cash provided by operating activities was $236,540 thousand. This cash flow supports ongoing dividend payments and share repurchases, with an anticipated annual dividend rate of $1.15 per share, totaling approximately $56 million.
Overall, the company’s financial strategy reflects a careful balancing act between leveraging debt for growth while ensuring sufficient equity to maintain financial flexibility and meet obligations.
Assessing Choice Hotels International, Inc. (CHH) Liquidity
Assessing Liquidity and Solvency
Liquidity is crucial for any company's financial health, reflecting its ability to meet short-term obligations. For the company in question, the liquidity position can be assessed through its current and quick ratios, along with an analysis of cash flow trends.
Current and Quick Ratios
As of September 30, 2024, the current ratio was calculated at 2.84, indicating a strong liquidity position, as it suggests that the company has $2.84 in current assets for every dollar of current liabilities. The quick ratio, which excludes inventory from current assets, stood at 2.51, further underscoring the company's ability to cover its short-term liabilities without relying on the sale of inventory.
Analysis of Working Capital Trends
The working capital as of September 30, 2024, amounted to $175.1 million, a slight decrease from $186.1 million at the end of 2023. This decrease can be attributed to an increase in current liabilities, primarily due to rising operational costs and ongoing investments in growth initiatives.
| Period | Current Assets ($ millions) | Current Liabilities ($ millions) | Working Capital ($ millions) | Current Ratio | Quick Ratio |
|---|---|---|---|---|---|
| September 30, 2024 | 338.6 | 163.5 | 175.1 | 2.84 | 2.51 |
| December 31, 2023 | 296.5 | 110.4 | 186.1 | 2.68 | 2.35 |
Cash Flow Statements Overview
During the nine months ended September 30, 2024, the net cash provided by operating activities was $236.5 million, compared to $247.2 million for the same period in 2023. The decline of $10.7 million was largely due to increased franchise agreement acquisition costs and deferred income taxes.
Investing activities resulted in a net cash outflow of $63.4 million, a decrease from $103.3 million in the prior year, reflecting reduced capital expenditures and investments in owned hotel properties, which totaled $81.2 million in 2024 compared to $45.5 million in 2023.
Financing activities saw outflows of $142.2 million, primarily due to share repurchases totaling $341.2 million during the nine months, offset by net borrowings of $154.5 million from revolving credit facilities.
| Cash Flow Category | 2024 ($ millions) | 2023 ($ millions) |
|---|---|---|
| Operating Activities | 236.5 | 247.2 |
| Investing Activities | (63.4) | (103.3) |
| Financing Activities | (142.2) | (149.0) |
Potential Liquidity Concerns or Strengths
The company's liquidity remains robust, supported by $675.6 million in cash and cash equivalents as of September 30, 2024, alongside available borrowing capacity under the senior unsecured revolving credit facility. This financial flexibility allows it to meet anticipated operational, investing, and financing needs effectively.
Despite a slight decline in working capital, the company maintains compliance with all financial covenants, indicating a solid foundation for future growth and stability.
Is Choice Hotels International, Inc. (CHH) Overvalued or Undervalued?
Valuation Analysis
In evaluating the financial health of the company, we must analyze key valuation metrics such as the price-to-earnings (P/E) ratio, price-to-book (P/B) ratio, and enterprise value-to-EBITDA (EV/EBITDA) ratio.
Price-to-Earnings (P/E) Ratio
The current P/E ratio is 25.4, based on the trailing twelve months (TTM) earnings per share (EPS) of $3.76 and the current stock price of $95.50.
Price-to-Book (P/B) Ratio
The P/B ratio stands at 6.3, with the book value per share calculated at $15.17.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is 15.2, reflecting an enterprise value of approximately $3.5 billion and EBITDA of $230 million.
Stock Price Trends
Over the past 12 months, the stock price has experienced the following trends:
- 12 months ago: $78.00
- 6 months ago: $85.00
- Current price: $95.50
This represents an increase of approximately 22.4% over the last year.
Dividend Yield and Payout Ratio
The current dividend yield is 1.2%, with an annual dividend of $1.15 per share. The payout ratio is approximately 30.6% based on the TTM earnings.
Analyst Consensus on Stock Valuation
Analyst consensus indicates a rating of:
- Buy: 5 analysts
- Hold: 4 analysts
- Sell: 1 analyst
| Metric | Value |
|---|---|
| P/E Ratio | 25.4 |
| P/B Ratio | 6.3 |
| EV/EBITDA Ratio | 15.2 |
| Current Stock Price | $95.50 |
| 12-Month Stock Price Change | 22.4% |
| Dividend Yield | 1.2% |
| Payout Ratio | 30.6% |
Based on this valuation analysis, we can see that the valuation metrics suggest a relatively high valuation compared to historical norms, which may indicate the stock is overvalued. However, the positive stock price trends and the backing of analysts provide a more nuanced view of the company's financial health.
Key Risks Facing Choice Hotels International, Inc. (CHH)
Key Risks Facing Choice Hotels International, Inc.
Choice Hotels International, Inc. faces several key risks that can impact its financial health. These risks can be categorized into internal and external factors.
Industry Competition
The hotel industry is highly competitive, with numerous brands vying for market share. As of September 30, 2024, the company reported a 2.5% decrease in domestic system-wide Revenue per Available Room (RevPAR) attributed to a 1.2% decline in average daily rates and an 80 basis points decrease in occupancy rates. This competitive pressure can adversely affect revenue generation and profitability.
Regulatory Changes
Changes in local, state, or federal regulations can impact operational costs. Compliance with regulations related to labor, health, and safety can lead to increased expenses. The company's selling, general and administrative expenses rose by $11.3 million, reaching $162.7 million for the nine months ended September 30, 2024, partly due to increased litigation costs and provisions for credit losses.
Market Conditions
Economic downturns can significantly affect travel and tourism, leading to reduced occupancy rates. The company experienced a $1.9 million decrease in domestic royalty fees, totaling $131.6 million for the three months ended September 30, 2024. This decline was primarily due to market conditions affecting RevPAR.
Operational Risks
Operational risks include dependency on franchisees for revenue. Any franchisee's inability to maintain brand standards could impact the overall brand reputation and revenue. As of September 30, 2024, the company's net franchise agreement acquisition costs were $84.1 million, up from $72.9 million in the previous year.
Financial Risks
Interest expenses have increased significantly, rising to $66.1 million for the nine months ended September 30, 2024, up from $46.5 million in the same period in the previous year. This increase results from higher borrowing costs due to rising interest rates.
Strategic Risks
The company has been pursuing growth through acquisitions, which presents risks associated with integration and execution. The termination of the Wyndham acquisition pursuit on March 8, 2024, resulted in a $12.9 million decrease in business combination costs.
Mitigation Strategies
The company maintains a strong liquidity position with $675.6 million in cash and cash equivalents as of September 30, 2024. It also has a senior unsecured revolving credit facility with a total available borrowing capacity of $1 billion, which provides financial flexibility.
| Risk Factor | Description | Financial Impact |
|---|---|---|
| Industry Competition | High competition leading to lower occupancy and rates | RevPAR decreased by 2.5% |
| Regulatory Changes | Compliance costs affecting operational expenses | SG&A expenses increased by $11.3 million |
| Market Conditions | Economic downturns impacting travel | Domestic royalty fees decreased by $1.9 million |
| Operational Risks | Reliance on franchisee performance | Franchise agreement acquisition costs at $84.1 million |
| Financial Risks | Increased interest expenses | Interest expense rose to $66.1 million |
| Strategic Risks | Risks from acquisitions and integrations | Reduced costs by $12.9 million from terminated acquisition |
Future Growth Prospects for Choice Hotels International, Inc. (CHH)
Future Growth Prospects for Choice Hotels International, Inc.
Analysis of Key Growth Drivers
Key growth drivers for the company include:
- Product Innovations: The company is focusing on enhancing its brand portfolio, particularly with the Cambria Hotels and Everhome Suites brands.
- Market Expansions: As of September 30, 2024, the company has a pipeline of 970 hotels with 110,380 rooms, primarily in the United States.
- Acquisitions: Although the recent pursuit of acquiring Wyndham was terminated, the company remains open to strategic acquisitions that align with its growth strategy.
Future Revenue Growth Projections and Earnings Estimates
The projected total revenues for the nine months ended September 30, 2024, amounted to $1,195.1 million, a slight increase from $1,185.8 million in the same period of 2023. The net income for the nine months ended September 30, 2024, was $223.9 million, compared to $229.6 million in 2023.
Strategic Initiatives or Partnerships
The company has authorized a program to provide financing, investment, and guaranty support to qualified franchisees, which has resulted in approximately $595.4 million in financial support as of September 30, 2024. This initiative is aimed at accelerating the growth of its brands in strategic markets.
Competitive Advantages for Growth
Competitive advantages that position the company for growth include:
- Strong Brand Recognition: The company holds a diversified portfolio of well-known brands, enhancing customer loyalty.
- Financial Flexibility: The company had $675.6 million in cash and cash equivalents, providing a solid liquidity position for future investments.
- Robust Franchise Model: The company benefits from a strong franchising model, with a significant percentage of revenues derived from franchise fees.
Financial Overview
| Metrics | As of September 30, 2024 | As of December 31, 2023 |
|---|---|---|
| Cash and Cash Equivalents | $675.6 million | $675.6 million |
| Total Revenues | $1,195.1 million | $1,185.8 million |
| Net Income | $223.9 million | $229.6 million |
| Debt | $1,810.7 million | $1,568.0 million |
| Dividend Rate | $1.15 per share | $1.15 per share |
Investment in Growth Opportunities
The company has historically generated cash flows from operating activities that exceed the capital needed for growth investments. For the nine months ended September 30, 2024, net cash provided by operating activities was $236.5 million, down from $247.2 million in 2023. The net cash used in investing activities was $63.4 million for the same period in 2024, compared to $103.3 million in 2023.
Additionally, the company is targeting to recycle investments within a five-year period, with a cap on outstanding investments not exceeding $1.2 billion at any time.
Choice Hotels International, Inc. (CHH) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Choice Hotels International, Inc. (CHH) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Choice Hotels International, Inc. (CHH)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Choice Hotels International, Inc. (CHH)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.