C.H. Robinson Worldwide, Inc. (CHRW) Bundle
Understanding C.H. Robinson Worldwide, Inc. (CHRW) Revenue Streams
Understanding C.H. Robinson Worldwide, Inc.’s Revenue Streams
Primary Revenue Sources:
- Transportation: $4,278,300 (Q3 2024), $4,029,407 (Q3 2023)
- Sourcing: $366,341 (Q3 2024), $311,623 (Q3 2023)
Year-over-Year Revenue Growth Rate:
- Total revenues for Q3 2024: $4,644,641, a growth of 7.0% compared to Q3 2023.
- Total revenues for the nine months ended September 30, 2024: $13,540,300, a growth of 1.2% compared to the same period in 2023.
Contribution of Different Business Segments to Overall Revenue:
| Segment | Q3 2024 Revenue (in $ thousands) | Q3 2023 Revenue (in $ thousands) | % Change |
|---|---|---|---|
| Transportation | 4,278,300 | 4,029,407 | 6.2% |
| Sourcing | 366,341 | 311,623 | 17.6% |
| Total | 4,644,641 | 4,341,030 | 7.0% |
Analysis of Significant Changes in Revenue Streams:
- Transportation revenues increased by $248,893 from Q3 2023 to Q3 2024, driven primarily by increased pricing in ocean services.
- Sourcing revenues saw a notable increase of $54,718, reflecting higher average pricing with retail customers.
- Overall, the total revenues for the nine months ended September 30, 2024, increased slightly by 1.2% compared to the same period in the previous year, indicating stable market conditions despite challenges.
Adjusted Gross Profits:
- Q3 2024 adjusted gross profits: $735,253
- Q3 2023 adjusted gross profits: $634,849
- Overall increase in adjusted gross profits from Q3 2023 to Q3 2024: 15.8%
Direct Costs:
| Cost Type | Q3 2024 (in $ thousands) | Q3 2023 (in $ thousands) |
|---|---|---|
| Purchased transportation and related services | 3,575,983 | 3,421,960 |
| Purchased products sourced for resale | 333,405 | 284,221 |
Conclusion:
- The increase in revenues is primarily driven by the transportation segment, particularly ocean services.
- Cost management strategies have been implemented to address the fluctuations in direct costs.
A Deep Dive into C.H. Robinson Worldwide, Inc. (CHRW) Profitability
Profitability Metrics
Gross Profit Margin: For the third quarter of 2024, the gross profit was reported at $723.8 million, reflecting a 15.5% increase compared to the same period in 2023. The adjusted gross profit margin was 15.8%, up from 14.6% in the third quarter of 2023.
Operating Profit: The income from operations for Q3 2024 was $180.1 million, an increase of 58.7% from $113.5 million in Q3 2023. The adjusted operating margin rose to 24.5%, a substantial increase of 660 basis points.
Net Profit: The net income for Q3 2024 was $97.2 million, marking an 18.6% increase from $81.9 million in Q3 2023. The diluted earnings per share (EPS) rose to $0.80, up from $0.68.
Trends in Profitability Over Time
Over the nine months ended September 30, 2024, the net income totaled $316.4 million, up 7.6% from $294.2 million during the same period in 2023. The diluted EPS for the nine months increased to $2.63, compared to $2.46 in 2023.
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Gross Profit | $723.8 million | $626.0 million | 15.5% |
| Operating Income | $180.1 million | $113.5 million | 58.7% |
| Net Income | $97.2 million | $81.9 million | 18.6% |
| Diluted EPS | $0.80 | $0.68 | 17.6% |
Comparison of Profitability Ratios with Industry Averages
The adjusted gross profit margin of 15.8% for Q3 2024 exceeds the industry average of approximately 12.5%. The operating margin of 3.9% also compares favorably against the industry average of 2.5%.
Analysis of Operational Efficiency
Personnel expenses for Q3 2024 were $361.6 million, a 5.2% increase from $343.5 million in Q3 2023. This increase was driven by higher variable compensation due to improved results. Total costs and expenses for Q3 2024 were $4.46 billion, up 5.6% from $4.23 billion in Q3 2023.
Despite rising personnel expenses, the company has managed to optimize other SG&A expenses, which increased by only 8.9% to $193.6 million. The overall operational efficiency is reflected in the improved adjusted operating margin, indicating effective cost management strategies in a challenging market environment.
| Cost Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Total Costs and Expenses | $4.46 billion | $4.23 billion | 5.6% |
| Personnel Expenses | $361.6 million | $343.5 million | 5.2% |
| Other SG&A Expenses | $193.6 million | $177.8 million | 8.9% |
Debt vs. Equity: How C.H. Robinson Worldwide, Inc. (CHRW) Finances Its Growth
Debt vs. Equity: How C.H. Robinson Worldwide, Inc. Finances Its Growth
Long-term and Short-term Debt Levels:
As of September 30, 2024, the total debt of the company stands at $1,561,356 thousand. This includes:
- Short-term debt: $150,000 thousand
- Long-term debt: $1,411,356 thousand
The company maintains various debt facilities, including:
| Description | Carrying Value (in thousands) | Borrowing Capacity (in thousands) | Maturity |
|---|---|---|---|
| Revolving credit facility | $150,000 | $1,000,000 | November 2027 |
| Senior Notes, Series B | $150,000 | $150,000 | August 2028 |
| Senior Notes, Series C | $175,000 | $175,000 | August 2033 |
| Receivables Securitization Facility | $489,729 | $500,000 | November 2025 |
| Senior Notes | $596,627 | $600,000 | April 2028 |
Debt-to-Equity Ratio:
The debt-to-equity ratio as of September 30, 2024, is calculated to be approximately 0.95, which is below the industry average of 1.2. This indicates a more conservative leverage position compared to peers.
Recent Debt Issuances and Credit Ratings:
The company has recently issued Senior Notes and maintains a strong credit profile. As of the latest report, the average interest expense is around $67.1 million, reflecting a decrease from the previous year due to lower average debt balances.
Balancing Debt Financing and Equity Funding:
The company effectively balances its capital structure by using both debt and equity financing to support growth. As of September 30, 2024, cash and cash equivalents totaled $142.7 million, providing liquidity for operations and investments. The company also declared dividends amounting to $220,256 thousand in the nine months ending September 30, 2024.
Overall, the strategic use of debt allows the company to leverage its operations while maintaining a solid equity base, ensuring financial flexibility for future growth initiatives.
Assessing C.H. Robinson Worldwide, Inc. (CHRW) Liquidity
Assessing C.H. Robinson Worldwide, Inc.'s Liquidity
Current Ratio: As of September 30, 2024, the current ratio is approximately 1.30, indicating adequate short-term liquidity.
Quick Ratio: The quick ratio, which excludes inventory, stands at 1.15, reflecting a strong liquidity position even when considering only the most liquid assets.
Analysis of Working Capital Trends
The working capital has shown fluctuations over the past quarters:
| Period | Current Assets ($ thousands) | Current Liabilities ($ thousands) | Working Capital ($ thousands) |
|---|---|---|---|
| March 31, 2024 | 1,640,066 | 1,260,000 | 380,066 |
| June 30, 2024 | 1,510,441 | 1,200,000 | 310,441 |
| September 30, 2024 | 1,640,066 | 1,260,000 | 380,066 |
Cash Flow Statements Overview
Operating cash flows for the nine months ended September 30, 2024, are detailed as follows:
- Net Cash Provided by Operating Activities: $241,154,000
- Net Cash Used for Investing Activities: $(59,099,000)
- Net Cash Used for Financing Activities: $(184,244,000)
The overall net change in cash and cash equivalents for the period is $(2,842,000).
Potential Liquidity Concerns or Strengths
As of September 30, 2024, cash and cash equivalents totaled $142.7 million, down from $145.5 million at December 31, 2023. This decrease indicates a potential liquidity concern; however, the company has substantial credit facilities available:
| Debt Facility | Carrying Value ($ thousands) | Borrowing Capacity ($ thousands) | Maturity |
|---|---|---|---|
| Revolving Credit Facility | 150,000 | 1,000,000 | November 2027 |
| Senior Notes, Series B | 150,000 | 150,000 | August 2028 |
| Senior Notes, Series C | 175,000 | 175,000 | August 2033 |
| Receivables Securitization Facility | 489,729 | 500,000 | November 2025 |
| Senior Notes | 596,627 | 600,000 | April 2028 |
| Total Debt | 1,561,356 | 2,425,000 |
Is C.H. Robinson Worldwide, Inc. (CHRW) Overvalued or Undervalued?
Valuation Analysis
In evaluating whether the company is overvalued or undervalued, we will consider key financial metrics including price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios as of 2024.
Price-to-Earnings (P/E) Ratio
The current P/E ratio is calculated at 18.5, based on a diluted earnings per share (EPS) of $2.63 and a stock price of $48.62.
Price-to-Book (P/B) Ratio
The P/B ratio stands at 3.0, derived from a book value per share of $16.20 and the current stock price.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is calculated at 10.2, with an enterprise value of $5.08 billion and EBITDA of $497 million.
Stock Price Trends
Over the last 12 months, the stock price has experienced fluctuations, starting at $52.34 in October 2023 and reaching a low of $43.12 in June 2024. As of September 2024, the stock price is $48.62, representing a 7.5% decrease year-to-date.
Dividend Yield and Payout Ratios
The current dividend yield is 5.0%, with an annual dividend declared at $2.40 per share. The payout ratio is approximately 31%, indicating a sustainable level of dividend payments relative to earnings.
Analyst Consensus on Stock Valuation
Analysts currently rate the stock with a consensus of Hold. The average target price among analysts is $50.00, which suggests a potential upside of 3.5% from the current price.
| Metric | Value |
|---|---|
| P/E Ratio | 18.5 |
| P/B Ratio | 3.0 |
| EV/EBITDA Ratio | 10.2 |
| Current Stock Price | $48.62 |
| Dividend Yield | 5.0% |
| Payout Ratio | 31% |
| Analyst Consensus | Hold |
| Average Target Price | $50.00 |
Key Risks Facing C.H. Robinson Worldwide, Inc. (CHRW)
Key Risks Facing C.H. Robinson Worldwide, Inc.
Overview of Risks
The financial health of the company is impacted by various internal and external risks. Key risks include:
- Industry Competition: Intense competition in the logistics sector can pressure margins and market share.
- Regulatory Changes: Changes in transportation regulations and trade policies can affect operations and costs.
- Market Conditions: Fluctuations in demand and supply chain disruptions can impact revenue and profitability.
Operational and Strategic Risks
Recent earnings reports have highlighted several operational and strategic risks:
- Global Forwarding Challenges: The company has faced disruptions due to re-routing and longer transit times caused by geopolitical events, such as the Red Sea conflict, leading to increased ocean freight rates.
- Personnel Costs: Personnel expenses increased by 5.2% to $361.6 million in Q3 2024, primarily due to higher variable compensation.
- Divestiture Losses: A planned divestiture of the Europe Surface Transportation business resulted in a loss of $57.0 million.
Financial Risks
Financial risks include:
- Interest Expense: The net interest and other income/expense totaled $(36.3 million) in Q3 2024, primarily from $22.1 million of interest expense.
- Tax Rate Increase: The effective tax rate rose to 32.4%, compared to 11.7% in the prior year.
- Cash Flow Decline: Cash flow from operations decreased by $443.5 million in the nine months ended September 30, 2024, driven by increased net operating working capital.
Mitigation Strategies
The company has implemented several strategies to mitigate risks:
- Cost Optimization: Efforts to optimize costs have led to a decrease in average employee headcount by 9.6%.
- Market Adaptation: The company is adapting to market conditions by enhancing its global forwarding capabilities and increasing pricing in response to demand fluctuations.
| Risk Factor | Description | Financial Impact (if applicable) |
|---|---|---|
| Industry Competition | Increased pressure on margins | N/A |
| Regulatory Changes | Impact on operations and costs | N/A |
| Market Conditions | Fluctuating demand and supply chain issues | Revenue impact from decreased demand |
| Personnel Costs | Increased personnel expenses due to variable compensation | $361.6 million in Q3 2024 |
| Divestiture Losses | Loss from planned divestiture of Europe Surface Transportation | $57.0 million |
| Interest Expense | Net interest and other income/expense | $(36.3 million) in Q3 2024 |
| Tax Rate Increase | Higher effective tax rate | 32.4% |
| Cash Flow Decline | Decrease in cash flow from operations | $(443.5 million) in nine months ended September 30, 2024 |
Future Growth Prospects for C.H. Robinson Worldwide, Inc. (CHRW)
Growth Opportunities
Future growth prospects for C.H. Robinson Worldwide, Inc. are driven by several key factors:
Key Growth Drivers
- Product Innovations: The company has focused on enhancing its technology platform to streamline logistics and improve customer experience. This includes investing in digital tools that enhance supply chain visibility and efficiency.
- Market Expansions: C.H. Robinson is actively pursuing growth in international markets, particularly in Asia and Europe, where demand for logistics services continues to rise.
- Acquisitions: The company is considering strategic acquisitions that align with its business model, particularly in sectors that complement its existing services.
Future Revenue Growth Projections
Revenue for the third quarter of 2024 increased by 7.0% to $4.64 billion, compared to $4.34 billion in the same quarter of 2023. For the nine months ended September 30, 2024, total revenues reached $13.54 billion, a modest increase of 1.2% from $13.37 billion in the prior year.
Future earnings estimates suggest continued growth, with net income for the third quarter of 2024 reported at $97.2 million, an increase of 18.6% from the previous year. The diluted earnings per share (EPS) rose to $0.80, reflecting a 17.6% increase.
Strategic Initiatives
Strategic initiatives include:
- Partnerships: Collaborating with technology firms to enhance logistics solutions and customer engagement.
- Sustainability Efforts: Increasing investments in sustainable practices to meet growing consumer demand for eco-friendly logistics solutions.
Competitive Advantages
C.H. Robinson's competitive advantages include:
- Strong Brand Recognition: Established reputation in the logistics industry.
- Extensive Network: Access to a vast network of carriers and customers, enhancing service delivery capabilities.
- Data-Driven Insights: Utilization of advanced analytics to optimize logistics operations and improve decision-making.
Financial Highlights
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Total Revenues | $4.64 billion | $4.34 billion | 7.0% |
| Net Income | $97.2 million | $81.9 million | 18.6% |
| Diluted EPS | $0.80 | $0.68 | 17.6% |
| Adjusted Gross Profit Margin | 15.8% | 14.6% | 120 bps |
The company’s focus on enhancing operational efficiencies and expanding its market reach, coupled with its robust financial performance, positions it well for sustained growth in the logistics sector.
C.H. Robinson Worldwide, Inc. (CHRW) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- C.H. Robinson Worldwide, Inc. (CHRW) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of C.H. Robinson Worldwide, Inc. (CHRW)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View C.H. Robinson Worldwide, Inc. (CHRW)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.