Ecolab Inc. (ECL) Bundle
Understanding Ecolab Inc. (ECL) Revenue Streams
Understanding Ecolab Inc.’s Revenue Streams
The company generates revenue primarily from two segments: product and equipment sales, and service and lease sales. Below is a detailed breakdown of these revenue sources for the third quarter and the first nine months of 2024 compared to the same periods in 2023.
| Segment | Q3 2024 Revenue (millions) | Q3 2023 Revenue (millions) | 9M 2024 Revenue (millions) | 9M 2023 Revenue (millions) | Year-over-Year Change (%) |
|---|---|---|---|---|---|
| Product and Equipment Sales | $3,156.0 | $3,170.9 | $9,315.6 | $9,152.0 | 1.8% |
| Service and Lease Sales | $842.5 | $787.2 | $2,420.6 | $2,229.8 | 8.6% |
| Total Net Sales | $3,998.5 | $3,958.1 | $11,736.2 | $11,381.8 | 3.1% |
For the third quarter of 2024, reported net sales increased by 1% to $3,998.5 million compared to $3,958.1 million in the third quarter of 2023. Organic sales increased by 4% year-over-year.
Year-over-Year Revenue Growth Rate
In analyzing the historical trends, the company experienced a 3% increase in total net sales for the first nine months of 2024 compared to the same period in 2023, rising from $11,381.8 million to $11,736.2 million.
Contribution of Different Business Segments to Overall Revenue
The contribution of different business segments to overall revenue is illustrated in the table below:
| Business Segment | Q3 2024 Contribution (%) | 9M 2024 Contribution (%) |
|---|---|---|
| Global Industrial | 49.8% | 49.2% |
| Global Institutional & Specialty | 35.1% | 34.4% |
| Global Healthcare & Life Sciences | 8.4% | 9.5% |
| Global Pest Elimination | 7.7% | 7.4% |
Analysis of Significant Changes in Revenue Streams
Notable changes in revenue streams include:
- Global Institutional & Specialty: Revenue increased by 7% in Q3 2024 compared to Q3 2023, driven by strong performance in both the Institutional and Specialty divisions.
- Global Healthcare & Life Sciences: Revenue decreased by 18% in Q3 2024 compared to Q3 2023, reflecting challenges in the market.
- Global Pest Elimination: This segment saw an 8% increase in organic sales for Q3 2024, driven by growth in the food and beverage sectors.
Overall, the company’s diversified revenue streams and strategic focus on growth segments have contributed to a resilient performance in 2024.
A Deep Dive into Ecolab Inc. (ECL) Profitability
A Deep Dive into Ecolab Inc.'s Profitability
Gross Profit Margin: For the third quarter of 2024, the reported gross margin was 43.4%, compared to 41.1% in the same quarter of 2023. For the first nine months of 2024, the gross margin stood at 43.5%, up from 39.6% in the previous year.
Operating Profit Margin: The reported operating income for the third quarter of 2024 was $1,044.8 million, an increase of 85% from $566.0 million in the third quarter of 2023. For the nine months ended September 30, 2024, operating income was $2,219.6 million, up 58% from $1,402.3 million in 2023.
Net Profit Margin: The net income attributable to the company for the third quarter of 2024 was $736.5 million, reflecting an 82% increase from $404.0 million in the same quarter of 2023. For the nine months ended September 30, 2024, net income reached $1,639.5 million, compared to $967.1 million in 2023, marking a 70% increase.
| Metric | Q3 2024 | Q3 2023 | 9M 2024 | 9M 2023 |
|---|---|---|---|---|
| Gross Margin | 43.4% | 41.1% | 43.5% | 39.6% |
| Operating Income | $1,044.8 million | $566.0 million | $2,219.6 million | $1,402.3 million |
| Net Income | $736.5 million | $404.0 million | $1,639.5 million | $967.1 million |
Trends in Profitability Over Time: The profitability metrics have shown a consistent upward trend from 2023 to 2024. The gross margin has improved significantly, driven by strong value pricing and lower product costs. Operating income and net income have seen substantial increases, indicating improved operational efficiency and effective cost management strategies.
Comparison with Industry Averages: The industry average gross margin for companies in the same sector typically ranges between 40% to 42%. The reported gross margin of 43.4% for the third quarter of 2024 indicates a competitive position within the industry. The operating margin for similar companies tends to be around 15% to 20%, making the company's 26.1% operating margin particularly strong.
Operational Efficiency Analysis: The selling, general and administrative (SG&A) expenses as a percentage of sales were 25.6% for Q3 2024, down from 27.1% in Q3 2023. This decrease reflects improved cost management and operational efficiency. The adjusted operating income margin for Q3 2024 was 17.8%, comparing favorably to 15.4% in the previous year.
| Metric | Q3 2024 | Q3 2023 |
|---|---|---|
| SG&A Expenses (% of Sales) | 25.6% | 27.1% |
| Adjusted Operating Income Margin | 17.8% | 15.4% |
Debt vs. Equity: How Ecolab Inc. (ECL) Finances Its Growth
Debt vs. Equity: How Ecolab Inc. Finances Its Growth
Overview of Debt Levels
Total debt for the company as of September 30, 2024, was $7.6 billion, down from $8.2 billion as of December 31, 2023. This debt consists of both long-term and short-term obligations.
As of September 30, 2024, the breakdown of total debt is as follows:
| Debt Type | Amount (in billions) |
|---|---|
| Long-term Debt | $6.3 |
| Short-term Debt | $1.3 |
| Total Debt | $7.6 |
Debt-to-Equity Ratio
The debt-to-equity ratio for the company was 0.89 as of September 30, 2024, reflecting a prudent balance between debt and equity financing. This ratio is below the industry average of 1.0, indicating a conservative leverage position compared to peers in the industrial sector.
Recent Debt Issuances and Credit Ratings
There were no long-term debt issuances through the first nine months of 2024. The company repaid $630 million of long-term debt during this period. As of September 30, 2024, the company maintained a credit rating of Baa1 from Moody's and BBB+ from S&P, indicating a stable credit outlook.
Balancing Debt Financing and Equity Funding
The company has effectively balanced its financing strategies, utilizing both debt and equity to fund operations and growth. In the first nine months of 2024, the company repurchased $984 million worth of shares, reflecting a strategy to manage capital structure while returning value to shareholders.
Cash dividends declared in the same period totaled $503 million, an increase from $463 million in the previous year. This indicates a commitment to maintaining shareholder returns while managing debt levels effectively.
The following table summarizes key financial metrics related to debt and equity:
| Metric | Value |
|---|---|
| Total Debt | $7.6 billion |
| Debt-to-Equity Ratio | 0.89 |
| Long-term Debt Repayment | $630 million |
| Share Repurchases | $984 million |
| Dividends Paid | $503 million |
Assessing Ecolab Inc. (ECL) Liquidity
Assessing Liquidity and Solvency
Current and Quick Ratios
The current ratio of the company as of September 30, 2024, stands at 1.68, indicating a healthy liquidity position. The quick ratio, which excludes inventory from current assets, is 1.25, suggesting that the company has ample liquid assets to cover its current liabilities.
Analysis of Working Capital Trends
Working capital has shown a positive trend, with total current assets reported at $11.4 billion against current liabilities of $6.8 billion as of September 30, 2024. This gives a working capital of $4.6 billion, up from $4.2 billion in the previous year, reflecting an increase of approximately 9.5%.
Cash Flow Statements Overview
For the nine months ended September 30, 2024, cash provided by operating activities was $2,047.2 million, compared to $1,559.3 million for the same period in 2023, marking an increase of 31.3%. Investing activities resulted in cash used of $193.7 million, a significant improvement from cash used of $642.1 million in the prior year, while financing activities accounted for cash used of $1,884.0 million, up from $469.2 million.
| Cash Flow Type | 2024 (in millions) | 2023 (in millions) | Change (in millions) |
|---|---|---|---|
| Operating Activities | $2,047.2 | $1,559.3 | $487.9 |
| Investing Activities | ($193.7) | ($642.1) | $448.4 |
| Financing Activities | ($1,884.0) | ($469.2) | ($1,414.8) |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, cash and cash equivalents totaled $1.261 billion, indicating a robust liquidity buffer. Additionally, the company has a $2.0 billion multi-year credit facility available, with no borrowings against it, enhancing its financial flexibility. The net debt to EBITDA ratio is 1.7, a decrease from 2.4 in the previous year, highlighting improved leverage.
Is Ecolab Inc. (ECL) Overvalued or Undervalued?
Valuation Analysis
To determine whether the company is overvalued or undervalued, we will analyze key valuation ratios, stock price trends, dividend yields, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The current P/E ratio is 37.32. This is calculated using the trailing twelve months (TTM) earnings per share of $5.72 and the current stock price of approximately $213.63.
Price-to-Book (P/B) Ratio
The P/B ratio stands at 4.57, with the book value per share reported at approximately $46.76.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is approximately 22.10, calculated using an enterprise value of $17.5 billion and EBITDA of $792 million.
Stock Price Trends
Over the last 12 months, the stock price has shown the following trends:
- 12 months ago: $185.00
- Current price: $213.63
- Percentage increase: 15.5%
Dividend Yield and Payout Ratio
The current dividend yield is 1.57% based on an annual dividend of $3.36 per share. The payout ratio is approximately 58.7%.
Analyst Consensus
The consensus among analysts is as follows:
- Buy: 10 analysts
- Hold: 6 analysts
- Sell: 1 analyst
| Metric | Value |
|---|---|
| P/E Ratio | 37.32 |
| P/B Ratio | 4.57 |
| EV/EBITDA Ratio | 22.10 |
| Current Stock Price | $213.63 |
| 12-Month Price Change | 15.5% |
| Dividend Yield | 1.57% |
| Payout Ratio | 58.7% |
Key Risks Facing Ecolab Inc. (ECL)
Key Risks Facing Ecolab Inc.:
Understanding the key risks is essential for evaluating the financial health of the company. Below are the internal and external risks impacting its operations.
Industry Competition
The competitive landscape remains intense with numerous players vying for market share. The company's primary competitors include major firms in the water, hygiene, and energy sectors. As of September 30, 2024, the company reported net sales of $3,998.5 million, a modest increase of 1% compared to the previous year, indicating potential pressures from competition.
Regulatory Changes
The company is subject to various regulatory requirements that can significantly impact operations. The implementation of the OECD global minimum tax regime ("Pillar Two") began in 2024, which may lead to increased tax liabilities. The company’s effective tax rate was reported at 25.0% for the third quarter of 2024, up from 19.1% for the same quarter in 2023.
Market Conditions
Fluctuations in economic conditions can affect demand for products and services. The company recorded organic sales growth of 4% in the third quarter of 2024, but any downturn in economic conditions could adversely impact future sales.
Operational Risks
Operational risks include supply chain disruptions and rising input costs. The company has reported an increase in inventory due to heightened demand and anticipated supply chain disruptions. Additionally, the net income attributable to the company increased by 82% to $736.5 million in the third quarter of 2024, reflecting the need to manage operational efficiencies.
Financial Risks
As of September 30, 2024, total liabilities were $13.5 billion, with total debt standing at $7.6 billion. The net debt to EBITDA ratio improved to 1.7 from 2.4 in the previous year. This indicates a stronger financial position, but the company must continue to manage its debt levels prudently.
Strategic Risks
Strategic risks arise from the company’s ongoing restructuring efforts and acquisitions. The Combined Program is expected to incur total pre-tax charges of $195 million, aiming for annualized cost savings of $175 million. Such restructuring may lead to short-term operational challenges but is intended to enhance long-term profitability.
| Risk Factor | Description | Current Financial Impact |
|---|---|---|
| Industry Competition | Intense competition affecting market share. | Net sales increased by 1% to $3,998.5 million. |
| Regulatory Changes | New tax regulations could increase liabilities. | Effective tax rate rose to 25.0%. |
| Market Conditions | Economic downturns could reduce demand. | Organic sales growth of 4%. |
| Operational Risks | Supply chain disruptions and rising input costs. | Net income increased by 82% to $736.5 million. |
| Financial Risks | Debt management and liquidity concerns. | Total liabilities of $13.5 billion, total debt of $7.6 billion. |
| Strategic Risks | Restructuring efforts may create short-term challenges. | Pre-tax charges of $195 million expected. |
Mitigation strategies include ongoing restructuring initiatives and cost-saving programs aimed at enhancing operational efficiency and financial stability.
Future Growth Prospects for Ecolab Inc. (ECL)
Future Growth Prospects for Ecolab Inc.
Analysis of Key Growth Drivers
The company has several key growth drivers that are expected to contribute to its future performance. These include:
- Product Innovations: Continued investment in research and development has led to innovative product offerings, particularly in water treatment and sanitation technologies.
- Market Expansions: The company is expanding its presence in emerging markets, with a focus on Asia-Pacific and Latin America, where demand for water and hygiene solutions is growing.
- Acquisitions: The company actively pursues acquisitions that complement its core business. Recent acquisitions have included companies that enhance its product portfolio and market reach.
Future Revenue Growth Projections and Earnings Estimates
Revenue growth projections for 2024 indicate a continued upward trend. The company reported net sales of $3,998.5 million in Q3 2024, a 1% increase from Q3 2023. Organic sales increased by 4% over the same period.
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Net Sales (millions) | $3,998.5 | $3,958.1 | 1% |
| Organic Sales Growth | 4% | 3% | 1% |
| Operating Income (millions) | $1,044.8 | $563.4 | 85% |
| Net Income (millions) | $736.5 | $404.2 | 82% |
Strategic Initiatives or Partnerships
The company has formed strategic partnerships aimed at enhancing its service capabilities and expanding its technological offerings. Collaborations with tech firms have enabled the development of advanced data analytics tools that optimize water usage and improve operational efficiency for clients.
Competitive Advantages
The company possesses several competitive advantages that position it favorably for growth:
- Strong Brand Recognition: Ecolab is recognized as a leader in water, hygiene, and energy technologies.
- Diverse Client Base: The company serves a wide range of industries, including food service, healthcare, and manufacturing, which helps mitigate risks associated with economic fluctuations.
- Robust Supply Chain: The company has a well-established supply chain that enhances its ability to deliver products efficiently and respond to market demands.
Ecolab Inc. (ECL) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Ecolab Inc. (ECL) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Ecolab Inc. (ECL)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Ecolab Inc. (ECL)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.