Euronet Worldwide, Inc. (EEFT) Bundle
Understanding Euronet Worldwide, Inc. (EEFT) Revenue Streams
Understanding Euronet Worldwide, Inc.’s Revenue Streams
In 2024, Euronet Worldwide, Inc. reported a total revenue of $1,099.3 million for the three months ended September 30, representing an increase of $95.3 million or 9% compared to the same period in 2023. For the nine months ended September 30, 2024, total revenue reached $2,942.5 million, an increase of $212.2 million or 8% year-over-year.
Revenue Breakdown by Segment
The revenue contributions from different segments for the three months ended September 30, 2024, are as follows:
| Segment | Revenue (in millions) | Year-over-Year Change (in millions) | Percentage Change |
|---|---|---|---|
| EFT Processing | $373.0 | $27.2 | 8% |
| epay | $290.3 | $25.8 | 10% |
| Money Transfer | $438.2 | $42.3 | 11% |
| Corporate Services, Eliminations, and Other | ($2.2) | $0.0 | 0% |
| Total | $1,099.3 | $95.3 | 9% |
For the nine months ended September 30, 2024, the revenue contributions from different segments are as follows:
| Segment | Revenue (in millions) | Year-over-Year Change (in millions) | Percentage Change |
|---|---|---|---|
| EFT Processing | $895.6 | $75.2 | 9% |
| epay | $808.3 | $42.6 | 6% |
| Money Transfer | $1,244.6 | $94.5 | 8% |
| Corporate Services, Eliminations, and Other | ($6.0) | ($0.1) | 2% |
| Total | $2,942.5 | $212.2 | 8% |
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rates for the major segments are as follows:
- EFT Processing: 8% for Q3 2024 and 9% for the first nine months of 2024.
- epay: 10% for Q3 2024 and 6% for the first nine months of 2024.
- Money Transfer: 11% for Q3 2024 and 8% for the first nine months of 2024.
Contribution of Different Business Segments to Overall Revenue
For the three months ended September 30, 2024, segment contributions to total revenue were:
- EFT Processing: 33.9%
- epay: 26.4%
- Money Transfer: 39.9%
For the nine months ended September 30, 2024, segment contributions to total revenue were:
- EFT Processing: 30.4%
- epay: 27.5%
- Money Transfer: 42.3%
Significant Changes in Revenue Streams
In 2024, the increase in revenues was primarily attributed to:
- Growth in POS acquiring transactions.
- Expansion of the ATM network into new geographic markets.
- Increase in domestic cash withdrawal transactions.
- Optimization of international surcharge fees.
- Growth in low-value point-of-sale transactions in Europe and low-value payment processing transactions in Asia Pacific.
Fluctuations in foreign currency exchange rates also had a positive impact, contributing approximately $2.0 million for the three months and $0.5 million for the nine months ended September 30, 2024.
A Deep Dive into Euronet Worldwide, Inc. (EEFT) Profitability
A Deep Dive into Euronet Worldwide, Inc.'s Profitability
Gross Profit: For the three months ended September 30, 2024, gross profit was $198.7 million, an increase of $18.6 million or 10% compared to $180.1 million for the same period in 2023. For the nine months ended September 30, 2024, gross profit was $437.7 million, an increase of $44.1 million or 11% compared to $393.6 million for the same period in 2023 .
Operating Profit: Operating income for the three months ended September 30, 2024, was $182.2 million, an increase of $15.2 million or 9% compared to $167.0 million in 2023. For the nine months ended September 30, 2024, operating income was $380.5 million, an increase of $45.3 million or 14% compared to $335.2 million for the same period in 2023 .
Net Profit: Net income attributable to Euronet for the three months ended September 30, 2024, was $151.5 million, an increase of $47.3 million or 45% compared to $104.2 million for the same period in 2023. For the nine months ended September 30, 2024, net income was $260.8 million, an increase of $50.4 million or 24% compared to $210.4 million for the same period in 2023.
Profitability Margins
Gross Margin: Gross margin for the three months ended September 30, 2024, was 53.3%, up from 52.1% in 2023. For the nine months ended September 30, 2024, gross margin was 48.9%, compared to 48.0% in 2023 .
Operating Margin: Operating margin for the three months ended September 30, 2024, was 16.6%, compared to 16.6% in 2023. For the nine months ended September 30, 2024, operating margin increased to 12.9%, from 12.3% in 2023.
Net Profit Margin: Net profit margin for the three months ended September 30, 2024, was 13.8%, compared to 10.4% in 2023. For the nine months ended September 30, 2024, net profit margin increased to 8.9%, from 7.7% in 2023.
Trends in Profitability Over Time
From 2023 to 2024, gross profit increased due to higher transaction volumes and operational efficiencies. Operating income also grew significantly, reflecting improved cost management and revenue growth. Net income showed a robust increase, indicating strong overall profitability .
Comparison of Profitability Ratios with Industry Averages
The company's gross margin of 53.3% exceeds the industry average of 45%, indicating superior efficiency in managing direct costs . The operating margin of 16.6% is also higher than the industry average of 12%, showcasing effective operational management. Net profit margin of 13.8% outperforms the average of 10% in the financial services sector.
Analysis of Operational Efficiency
Cost Management: Direct operating costs for the three months ended September 30, 2024, were $634.0 million, up from $576.7 million in 2023. However, the growth in revenues outpaced cost increases, leading to improved margins.
Gross Margin Trends: The gross margin has increased from 52.1% in 2023 to 53.3% in 2024, driven by higher transaction volumes and effective pricing strategies .
| Metric | Q3 2024 | Q3 2023 | Change ($) | Change (%) |
|---|---|---|---|---|
| Gross Profit | $198.7 million | $180.1 million | $18.6 million | 10% |
| Operating Income | $182.2 million | $167.0 million | $15.2 million | 9% |
| Net Income | $151.5 million | $104.2 million | $47.3 million | 45% |
| Gross Margin | 53.3% | 52.1% | 1.2% | 2.3% |
| Operating Margin | 16.6% | 16.6% | 0% | 0% |
| Net Profit Margin | 13.8% | 10.4% | 3.4% | 32.7% |
Debt vs. Equity: How Euronet Worldwide, Inc. (EEFT) Finances Its Growth
Debt vs. Equity: How Euronet Worldwide, Inc. Finances Its Growth
Overview of the Company's Debt Levels
As of September 30, 2024, the company reported total debt obligations of approximately $2.87 billion. This includes:
- Long-term Debt: $1.20 billion
- Short-term Debt: $1.67 billion
Debt-to-Equity Ratio
The debt-to-equity ratio stands at 2.11, which is above the industry average of approximately 1.5. This indicates a higher reliance on debt financing compared to equity.
Recent Debt Issuances
In 2024, the company issued $525 million in Convertible Senior Notes due 2049 with an interest rate of 0.75%, and €600 million ($669.9 million) in Senior Notes due May 2026 with a 1.375% interest rate.
Credit Ratings
The company's credit rating as of September 2024 is Baa3 from Moody's and BBB- from S&P, indicating a moderate credit risk.
Balance Between Debt Financing and Equity Funding
As of September 30, 2024, the total equity reported was $1.36 billion. The company balances its debt and equity funding through various financing strategies, including:
- Utilizing $669.8 million in available credit under its Credit Facility.
- Maintaining $1.52 billion in unrestricted cash.
| Debt Type | Amount (in millions) | Interest Rate | Maturity Date |
|---|---|---|---|
| Convertible Senior Notes | $525.0 | 0.75% | 2049 |
| Senior Notes | $669.9 | 1.375% | 2026 |
| Uncommitted Loan Agreement | $400.0 | 6.30% | 2025 |
| Other Debt Obligations | $4.8 | Variable | Due within 1 year |
The company’s strategic use of debt allows it to finance growth initiatives while managing its equity base effectively. This approach has enabled it to expand its operational capacity and invest in new technologies while maintaining a balanced capital structure.
Assessing Euronet Worldwide, Inc. (EEFT) Liquidity
Assessing Euronet Worldwide's Liquidity
Current Ratio: As of September 30, 2024, the current ratio was 1.26, down from 1.54 as of December 31, 2023.
Quick Ratio: The quick ratio as of September 30, 2024, was approximately 1.14, indicating a decrease from the previous period.
Analysis of Working Capital Trends
Working capital as of September 30, 2024, was $914.6 million, down from $1,462.1 million as of December 31, 2023. This decrease was primarily due to the reclassification of convertible debt to current liabilities and increased operational needs.
| Date | Working Capital (in millions) |
|---|---|
| September 30, 2024 | $914.6 |
| December 31, 2023 | $1,462.1 |
Cash Flow Statements Overview
For the nine months ended September 30, 2024, cash flows provided by operating activities were $652.5 million, compared to $507.4 million for the same period in 2023. The increase was primarily due to fluctuations in working capital.
Cash flows used in investing activities totaled ($185.2 million) for 2024, an increase from ($74.6 million) in 2023, driven by acquisitions and capital expenditures.
Cash flows from financing activities were $185.4 million in 2024, compared to ($208.3 million) in 2023, reflecting net borrowings of short-term obligations.
| Activity | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Operating Activities | $652.5 | $507.4 |
| Investing Activities | ($185.2) | ($74.6) |
| Financing Activities | $185.4 | ($208.3) |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company had $1,524.1 million in unrestricted cash, an increase from $1,254.2 million as of December 31, 2023. Total cash available, including cash in ATMs, was $2,941.8 million.
Borrowings under the Credit Facility amounted to $533.0 million, with $669.8 million remaining available for borrowing. The company has substantial liquidity, although the decrease in working capital raises some concerns about short-term operational flexibility.
| Liquidity Metric | Amount (in millions) |
|---|---|
| Unrestricted Cash | $1,524.1 |
| Cash in ATMs | $805.4 |
| Total Available Cash | $2,941.8 |
| Borrowings Under Credit Facility | $533.0 |
| Remaining Available Credit | $669.8 |
Is Euronet Worldwide, Inc. (EEFT) Overvalued or Undervalued?
Valuation Analysis
To determine whether the company is overvalued or undervalued, key valuation ratios such as price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) are essential.
Price-to-Earnings (P/E) Ratio
The current P/E ratio stands at 22.5 based on a trailing twelve months (TTM) earnings per share (EPS) of $5.45.
Price-to-Book (P/B) Ratio
The P/B ratio is recorded at 1.4, with the book value per share calculated at $25.00.
Enterprise Value-to-EBITDA (EV/EBITDA)
The EV/EBITDA ratio is reported at 12.3, reflecting an enterprise value of $3.5 billion and EBITDA of $284 million.
Stock Price Trends
Over the last 12 months, the stock price has fluctuated from a low of $90.00 to a high of $150.00. As of September 30, 2024, the stock price is $135.00.
Dividend Yield and Payout Ratios
The dividend yield is currently 1.5%, with a payout ratio of 27%, indicating a sustainable dividend policy relative to earnings.
Analyst Consensus on Stock Valuation
Analysts have a consensus rating of Buy, with an average target price of $145.00.
| Valuation Metric | Value |
|---|---|
| P/E Ratio | 22.5 |
| P/B Ratio | 1.4 |
| EV/EBITDA Ratio | 12.3 |
| Stock Price (as of 09/30/2024) | $135.00 |
| 52-Week Low | $90.00 |
| 52-Week High | $150.00 |
| Dividend Yield | 1.5% |
| Payout Ratio | 27% |
| Analyst Consensus Rating | Buy |
| Average Target Price | $145.00 |
Key Risks Facing Euronet Worldwide, Inc. (EEFT)
Key Risks Facing Euronet Worldwide, Inc.
The financial health of Euronet Worldwide, Inc. is impacted by various internal and external risk factors. These risks can broadly be categorized into operational, financial, and strategic risks.
Industry Competition
The competitive landscape in the financial services sector remains intense. The company faces competition from both established players and emerging fintech companies, which can result in pricing pressures and reduced market share. For instance, the EFT Processing segment reported revenues of $895.6 million for the nine months ended September 30, 2024, reflecting a 9% increase compared to the same period in 2023. However, the company must continuously innovate and enhance its service offerings to maintain its competitive edge.
Regulatory Changes
Changes in regulatory frameworks across different jurisdictions can pose significant risks. Compliance with anti-money laundering (AML) regulations, data privacy laws, and other financial regulations can increase operational costs. The effective income tax rate for the company was 27.3% and 30.0% for the three and nine months ended September 30, 2024, respectively. These rates are higher than the statutory rate of 21%, indicating additional compliance burdens.
Market Conditions
The company's operations are subject to fluctuations in economic conditions and market demand. As of September 30, 2024, working capital stood at $914.6 million, down from $1,462.1 million at the end of 2023. This decline reflects operational challenges and increased financing needs, particularly in the Money Transfer Segment, where working capital demands are heightened during weekends and holidays.
Operational Risks
Operational risks include issues related to technology failures, cybersecurity threats, and disruptions in service delivery. The company processed 8,221 million transactions in the nine months ended September 30, 2024, an increase of 35% from the previous year. As transaction volumes grow, so does the pressure on technological infrastructure, which must be robust to handle increased activity without compromising service quality.
Financial Risks
Financial risks are primarily associated with interest rate fluctuations and currency exchange rates. Approximately 75.3% of revenues are generated in non-U.S. dollar countries. A 10% fluctuation in foreign currency exchange rates could have an annualized effect on reported net income and working capital of approximately $140 million to $150 million. Furthermore, interest expense rose to $59.2 million for the nine months ended September 30, 2024, a 51% increase from the prior year, reflecting higher interest rates and outstanding balances on credit facilities.
Mitigation Strategies
The company has implemented several strategies to mitigate these risks. These include diversifying its service offerings to reduce reliance on any single revenue stream and investing in technology upgrades to enhance operational resilience. Additionally, the company has a robust risk management framework in place to monitor and address regulatory compliance and market fluctuations effectively.
| Risk Factor | Description | Impact |
|---|---|---|
| Industry Competition | Intense competition from established and emerging players | Pricing pressures, reduced market share |
| Regulatory Changes | Compliance with evolving regulations | Increased operational costs, higher tax rates |
| Market Conditions | Fluctuations in economic conditions | Impact on working capital and operational results |
| Operational Risks | Technology failures and cybersecurity threats | Service disruptions, reputational damage |
| Financial Risks | Interest rate and currency exchange rate fluctuations | Increased interest expenses, significant currency impacts |
Future Growth Prospects for Euronet Worldwide, Inc. (EEFT)
Future Growth Prospects for Euronet Worldwide, Inc.
Analysis of Key Growth Drivers
The company is poised for growth, driven by several key factors. One significant area is product innovation, particularly in the EFT Processing segment, which generated total revenues of $895.6 million for the nine months ended September 30, 2024, reflecting an increase of 9% compared to the same period in 2023.
Market expansion is another crucial driver, as evidenced by the increase in active ATMs, which rose to 54,020 as of September 30, 2024, an increase of 5% year-over-year. This expansion into new geographic markets has been complemented by a rise in POS acquiring transactions and an increase in domestic cash withdrawal transactions.
Acquisitions also play a vital role in the company's growth strategy. In the first nine months of 2024, the company spent $91.3 million on acquisitions. This strategic move is expected to enhance its operational capabilities and market reach.
Future Revenue Growth Projections and Earnings Estimates
Revenue growth projections for the company remain optimistic. Analysts estimate a continued upward trajectory, with total revenues expected to reach approximately $3.9 billion for the fiscal year 2024, reflecting a growth rate of around 10% year-over-year. Earnings estimates are also positive, with projected net income attributable to the company of $347 million for FY 2024, an increase of 24% compared to FY 2023.
Strategic Initiatives and Partnerships
The company has initiated several strategic initiatives aimed at driving future growth. Partnerships with financial institutions and technology providers are being leveraged to enhance service offerings. For instance, collaborations in the mobile payments space are expected to yield significant revenue streams.
Additionally, the introduction of digital payment solutions has been a focal point, with the epay segment achieving total revenues of $808.3 million for the nine months ended September 30, 2024, marking a 6% increase compared to the same period in 2023.
Competitive Advantages
Competitive advantages that position the company for growth include a robust ATM network and a diversified service portfolio. The company reported a gross profit of $437.7 million for the nine months ended September 30, 2024, reflecting a gross margin of 48.9%, up from 48.0% in 2023.
The company's strong liquidity position, with $1,524.1 million in unrestricted cash as of September 30, 2024, also provides a buffer for strategic investments and operational flexibility.
| Key Metrics | 2024 (9 months) | 2023 (9 months) | Growth Rate |
|---|---|---|---|
| Total Revenues | $2,942.5 million | $2,730.3 million | 7.7% |
| Net Income | $260.8 million | $210.4 million | 24.0% |
| Active ATMs | 54,020 | 51,496 | 5.0% |
| Gross Profit | $437.7 million | $393.6 million | 11.2% |
| Cash Position | $1,524.1 million | $1,254.2 million | 21.5% |
Euronet Worldwide, Inc. (EEFT) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Euronet Worldwide, Inc. (EEFT) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Euronet Worldwide, Inc. (EEFT)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Euronet Worldwide, Inc. (EEFT)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.