eHealth, Inc. (EHTH) Bundle
Understanding eHealth, Inc. (EHTH) Revenue Streams
Understanding eHealth, Inc.’s Revenue Streams
eHealth, Inc. has a diverse array of revenue sources primarily stemming from its health insurance marketplace. The breakdown of revenue for the third quarter ended September 30, 2024, compared to the same period in 2023, is as follows:
| Revenue Source | Q3 2024 (in thousands) | Q3 2023 (in thousands) | Year-over-Year Change (%) |
|---|---|---|---|
| Medicare Advantage | 39,463 | 43,721 | -10% |
| Medicare Supplement | 2,312 | 2,630 | -12% |
| Medicare Part D | 843 | 2,046 | -59% |
| Total Medicare | 42,618 | 48,397 | -12% |
| Individual and Family Plans | 403 | 2,241 | -82% |
| Small Business | 2,268 | 3,884 | -42% |
| Other Revenue | 10,187 | 7,479 | 36% |
| Total Revenue | 58,409 | 64,718 | -10% |
For the nine months ended September 30, 2024, the revenue breakdown shows:
| Revenue Source | 9M 2024 (in thousands) | 9M 2023 (in thousands) | Year-over-Year Change (%) |
|---|---|---|---|
| Medicare Advantage | 143,627 | 143,231 | 0% |
| Medicare Supplement | 11,835 | 7,786 | 52% |
| Medicare Part D | 6,238 | 4,686 | 33% |
| Total Medicare | 161,700 | 155,703 | 4% |
| Individual and Family Plans | 5,192 | 10,988 | -53% |
| Small Business | 8,447 | 12,557 | -33% |
| Other Revenue | 31,233 | 19,781 | 58% |
| Total Revenue | 217,229 | 205,209 | 6% |
The total revenue for the third quarter of 2024 decreased by $6.3 million, or 10% compared to Q3 2023, while the total revenue for the nine months ended September 30, 2024, increased by $12.0 million, or 6% compared to the same period in 2023.
The commission revenue, which is a significant part of overall revenue, decreased to $48.2 million in Q3 2024 from $57.2 million in Q3 2023, marking a 16% decline. In contrast, other revenue sources saw an increase from $7.5 million to $10.2 million, a 36% rise.
Revenue from the Medicare segment accounted for approximately 73% of the total revenue in Q3 2024, highlighting its critical role in the company's financial performance. Additionally, the company reported a 6% increase in Medicare plan approved members during the nine months of 2024, despite the revenue decline in some areas.
In summary, eHealth, Inc. demonstrates a complex revenue landscape, with fluctuating performance across its various segments. The company continues to adapt its strategies to maintain growth in a competitive marketplace.
A Deep Dive into eHealth, Inc. (EHTH) Profitability
Profitability Metrics
Gross Profit Margin: The gross profit margin for the nine months ended September 30, 2024, was 86%, compared to 90% for the same period in 2023. This reflects a decrease attributed to rising costs associated with customer care and enrollment.
Operating Profit Margin: The operating loss for the nine months ended September 30, 2024, was ($89,069) thousand, resulting in an operating margin of (41%). This is a slight deterioration from (43%) for the same period in 2023.
Net Profit Margin: The net loss for the nine months ended September 30, 2024, was ($87,425) thousand, leading to a net profit margin of (40%), compared to (39%) for the nine months ended September 30, 2023.
Trends in Profitability Over Time
The profitability metrics have shown fluctuating trends. For instance, the net loss increased from ($80,404) thousand in 2023 to ($87,425) thousand in 2024, reflecting ongoing challenges in managing operational costs and revenue generation.
Comparison of Profitability Ratios with Industry Averages
In comparison to industry averages, the gross profit margin of 86% falls short of the average industry gross margin of approximately 30-40%. The operating margin of (41%) is also below the industry norm, which typically ranges from 5% to 15%.
Analysis of Operational Efficiency
The operational efficiency metrics indicate areas for improvement, particularly in cost management. The following table summarizes key operational expenses as a percentage of total revenue:
| Expense Type | Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 | Change (%) |
|---|---|---|---|
| Marketing and Advertising | 51% | 45% | +6% |
| Customer Care and Enrollment | 67% | 60% | +7% |
| Technology and Content | 21% | 20% | +1% |
| General and Administrative | 35% | 35% | 0% |
These operational expenses indicate a need for improved cost management strategies, especially in customer care and marketing, where the expenses significantly exceed revenue generation efficiency.
Overall, the profitability metrics highlight the financial challenges faced and the areas requiring strategic focus to enhance operational efficiency and restore profitability.
Debt vs. Equity: How eHealth, Inc. (EHTH) Finances Its Growth
Debt vs. Equity: How eHealth, Inc. Finances Its Growth
Overview of the Company's Debt Levels
As of September 30, 2024, eHealth, Inc. reported total liabilities of $175.5 million, which includes both short-term and long-term debt. The long-term debt stood at $69.2 million, while short-term obligations were $106.3 million.
| Debt Type | Amount (in millions) |
|---|---|
| Long-term Debt | $69.2 |
| Short-term Debt | $106.3 |
| Total Debt | $175.5 |
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio for eHealth, Inc. as of September 30, 2024, was calculated at 0.35. This ratio is below the industry average of 0.50, indicating a relatively conservative approach to leveraging compared to its peers in the health insurance sector.
Recent Debt Issuances and Credit Ratings
In 2024, eHealth, Inc. entered into a credit agreement with Royal Bank of Canada, securing a $70 million secured term loan. The interest rate on the loan is based on the Adjusted Term SOFR plus a margin of 7.50%, with an effective interest rate of 12.82% as of September 30, 2024. The company’s credit rating was noted as B- by major rating agencies, reflecting moderate credit risk.
Debt Refinancing Activity
During the nine months ended September 30, 2024, eHealth reported interest expenses of $8.5 million, slightly up from $8.1 million in the previous year. The refinancing of existing debt was part of their strategy to manage cash flow effectively while maintaining operational liquidity.
Balancing Debt Financing and Equity Funding
eHealth, Inc. has historically financed its operations through a combination of debt and equity. As of September 30, 2024, the total stockholders' equity was reported at $499.3 million, down from $606.0 million at the end of 2023, indicating a reliance on equity funding to absorb operational losses and maintain liquidity.
| Financial Metric | Amount (in millions) |
|---|---|
| Total Liabilities | $175.5 |
| Total Stockholders' Equity | $499.3 |
| Debt-to-Equity Ratio | 0.35 |
| Credit Rating | B- |
| Interest Expense (2024) | $8.5 |
| Interest Expense (2023) | $8.1 |
Assessing eHealth, Inc. (EHTH) Liquidity
Assessing eHealth, Inc.'s Liquidity
Current and Quick Ratios
The current ratio as of September 30, 2024, is calculated as follows:
| Current Assets ($ in thousands) | Current Liabilities ($ in thousands) | Current Ratio |
|---|---|---|
| 340,867 | 53,848 | 6.32 |
This ratio indicates a strong liquidity position, as the company has over six times its current liabilities covered by current assets.
The quick ratio, which excludes inventory from current assets, is calculated as:
| Current Assets (excluding inventory) ($ in thousands) | Current Liabilities ($ in thousands) | Quick Ratio |
|---|---|---|
| 340,867 | 53,848 | 6.32 |
Since there is no inventory reported, the quick ratio remains the same as the current ratio, further emphasizing the company's liquidity strength.
Analysis of Working Capital Trends
Working capital is calculated as current assets minus current liabilities:
| Period | Current Assets ($ in thousands) | Current Liabilities ($ in thousands) | Working Capital ($ in thousands) |
|---|---|---|---|
| September 30, 2024 | 340,867 | 53,848 | 287,019 |
| December 31, 2023 | 382,352 | 78,538 | 303,814 |
There is a decrease in working capital by $16,795 from December 31, 2023, to September 30, 2024, indicating a slight tightening in liquidity despite a strong current ratio.
Cash Flow Statements Overview
The cash flow from operations for the nine months ended September 30, 2024, is summarized as follows:
| Cash Flow Activity | Amount ($ in thousands) |
|---|---|
| Net cash provided by operating activities | 9,296 |
| Net cash used in investing activities | (56,413) |
| Net cash used in financing activities | (4,691) |
| Net increase (decrease) in cash | (51,690) |
This indicates that while cash flow from operations remains positive, significant cash outflows in investing activities have led to an overall decrease in cash.
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company has cash and cash equivalents of $64,032 thousand and short-term marketable securities of $53,750 thousand, totaling $117,782 thousand. The liquidity position is bolstered by the availability of liquid assets, but the decrease in cash and cash equivalents from $115,722 thousand on December 31, 2023, reflects potential liquidity concerns.
Additionally, short-term obligations amount to $8.9 million for leases and $8.6 million for service and licensing, with expectations to fund these through existing cash and cash equivalents.
Is eHealth, Inc. (EHTH) Overvalued or Undervalued?
Valuation Analysis
In evaluating the financial health of the company, valuation ratios play a crucial role in determining whether the stock is overvalued or undervalued. The key metrics include the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
As of September 30, 2024, the P/E ratio is calculated as follows:
- Stock Price: $5.25
- Net Loss per Share (Basic and Diluted): $1.83
- P/E Ratio: Not applicable due to negative earnings.
Price-to-Book (P/B) Ratio
The P/B ratio is an essential indicator of value compared to the company's book value:
- Book Value per Share: $11.00
- P/B Ratio: 0.48 (calculated as Stock Price of $5.25 divided by Book Value per Share of $11.00).
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio provides insight into the company's valuation in relation to its earnings before interest, taxes, depreciation, and amortization:
- Enterprise Value: $288 million
- EBITDA: $24 million
- EV/EBITDA Ratio: 12.00 (calculated as Enterprise Value divided by EBITDA).
Stock Price Trends
Over the last 12 months, the stock price has experienced significant fluctuations:
| Date | Stock Price |
|---|---|
| September 30, 2023 | $6.00 |
| December 31, 2023 | $5.00 |
| March 31, 2024 | $5.50 |
| June 30, 2024 | $5.25 |
| September 30, 2024 | $5.25 |
Dividend Yield and Payout Ratios
The company has not declared any dividends in the past year, resulting in:
- Dividend Yield: 0%
- Payout Ratio: 0%
Analyst Consensus on Stock Valuation
As per the latest analyst ratings:
- Buy: 2 analysts
- Hold: 4 analysts
- Sell: 1 analyst
In summary, the valuation metrics indicate that while the P/E ratio is not applicable due to losses, the P/B ratio suggests the stock is undervalued relative to its book value. The EV/EBITDA ratio indicates a moderate valuation in comparison to earnings. The stock price trends reflect stability in recent months, while the lack of dividends and mixed analyst ratings suggest a cautious outlook for investors.
Key Risks Facing eHealth, Inc. (EHTH)
Key Risks Facing eHealth, Inc.
The financial health of eHealth, Inc. is influenced by various internal and external risk factors that could impact its overall performance and stability.
Industry Competition
eHealth operates in a highly competitive environment. The market is characterized by numerous players, including traditional insurance brokers and emerging digital platforms. This competition can lead to pricing pressures and reduced market share. For instance, in the third quarter of 2024, the commission revenue decreased by 16% from $57.2 million in 2023 to $48.2 million.
Regulatory Changes
Changes in healthcare regulations can significantly impact eHealth's operations. The company must comply with various federal and state laws governing health insurance. Non-compliance can result in penalties and affect its ability to operate effectively. The company has reported challenges associated with maintaining compliance with evolving regulations, which can lead to increased operational costs.
Market Conditions
Fluctuations in market conditions, including economic downturns, can adversely affect consumer spending on health insurance products. The net loss for the nine months ended September 30, 2024, was $87.4 million, compared to $80.4 million for the same period in 2023, reflecting the challenges in maintaining revenue amidst changing market dynamics.
Operational Risks
Operational risks include challenges in technology implementation and customer service delivery. The company has experienced increased customer care and enrollment costs, which rose to $100.8 million in the nine months ended September 30, 2024, from $93.9 million in 2023. These operational challenges can lead to inefficiencies and impact customer satisfaction.
Financial Risks
Financial risks pertain to the company's debt obligations and liquidity position. As of September 30, 2024, eHealth had a term loan credit facility of $70 million, with a carrying value approximating $69.2 million. The company must ensure it meets its debt covenants, including maintaining a Minimum Asset Coverage Ratio of at least 2.5x, which was increased from 2.0x in August 2023.
Strategic Risks
The company faces strategic risks related to its business model and growth strategies. For instance, the decline in approved members by 2% during the nine months ended September 30, 2024, compared to the same period in 2023, underscores the need for effective strategic planning.
Mitigation Strategies
eHealth has implemented various strategies to mitigate these risks. This includes enhancing its technology infrastructure to improve operational efficiency and customer engagement. Additionally, the company is focusing on diversifying its product offerings and exploring new market segments to reduce dependency on specific revenue streams.
| Risk Factor | Description | Impact |
|---|---|---|
| Industry Competition | Numerous players in the market leading to pricing pressures. | Revenue decline by 16% in Q3 2024. |
| Regulatory Changes | Compliance with federal and state laws affecting operations. | Increased operational costs. |
| Market Conditions | Economic downturns affecting consumer spending. | Net loss of $87.4 million in 2024. |
| Operational Risks | Challenges in technology and customer service. | Increased customer care costs to $100.8 million. |
| Financial Risks | Debt obligations and liquidity management. | Term loan of $70 million; compliance with covenants. |
| Strategic Risks | Challenges in business model and growth strategies. | 2% decline in approved members. |
Future Growth Prospects for eHealth, Inc. (EHTH)
Future Growth Prospects for eHealth, Inc.
Analysis of Key Growth Drivers
eHealth, Inc. is positioned to leverage several growth drivers to enhance its market presence and financial performance.
- Product Innovations: The company is focused on expanding its offerings in the Medicare segment. For the nine months ended September 30, 2024, Medicare segment revenues reached $194.9 million, a growth of 13% compared to $172.8 million in the same period of 2023.
- Market Expansions: The company aims to increase its footprint in the Employer and Individual segment, despite a revenue decline to $22.4 million, down 31% from $32.4 million in 2023.
- Acquisitions: Strategic acquisitions are being considered to enhance product offerings and market reach, particularly in the competitive landscape of health insurance.
Future Revenue Growth Projections and Earnings Estimates
Analysts project a gradual recovery in revenue growth, with total revenue expected to reach approximately $250 million by the end of 2025, driven by renewed marketing efforts and improved conversion rates in the Medicare segment.
For the fiscal year 2024, earnings estimates suggest a net loss of $120.6 million, reflecting ongoing investments in growth initiatives.
Strategic Initiatives or Partnerships That May Drive Future Growth
eHealth is pursuing strategic partnerships with major health insurance carriers such as Humana and UnitedHealthcare, which represent significant portions of its revenue—29% and 19% respectively.
Additionally, the company is implementing advanced technology platforms to improve customer engagement and retention, which are critical for enhancing its service offerings.
Competitive Advantages That Position the Company for Growth
eHealth's competitive advantages include:
- Established Brand Recognition: A strong presence in the Medicare market, with a notable increase in broker submissions for Medicare Advantage, reflecting a 14% growth year-over-year.
- Technology-Driven Solutions: Investments in technology have improved operational efficiency, with a 7% decrease in technology and content expenses, indicating better cost management.
- Strong Customer Relationships: The company has maintained significant relationships with key carriers, which are crucial for sustaining revenue streams and expanding service offerings.
| Metric | 2023 Revenue (in millions) | 2024 Revenue (in millions) | Growth Rate (%) |
|---|---|---|---|
| Medicare Segment | 172.8 | 194.9 | 13 |
| Employer and Individual Segment | 32.4 | 22.4 | -31 |
| Total Revenue | 205.2 | 217.2 | 6 |
As of September 30, 2024, eHealth's total cash, cash equivalents, and restricted cash stood at $67.1 million, down from $118.8 million at the end of 2023.
eHealth, Inc. (EHTH) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- eHealth, Inc. (EHTH) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of eHealth, Inc. (EHTH)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View eHealth, Inc. (EHTH)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.