Frontdoor, Inc. (FTDR) Bundle
Understanding Frontdoor, Inc. (FTDR) Revenue Streams
Understanding Frontdoor, Inc.’s Revenue Streams
Frontdoor, Inc. reported revenue of $540 million for the three months ended September 30, 2024, compared to $524 million for the same period in 2023, reflecting a year-over-year increase of 3%. For the nine months ended September 30, 2024, revenue was $1,461 million, up from $1,414 million in 2023, also a 3% increase.
Revenue Breakdown by Source
The following table summarizes revenue by major customer acquisition channels for the three months and nine months ended September 30, 2024 and 2023:
| Channel | Three Months Ended September 30 (In millions) | Nine Months Ended September 30 (In millions) |
|---|---|---|
| Renewals | $422 | $1,141 |
| Real estate | $36 | $99 |
| Direct-to-consumer | $49 | $135 |
| Other | $34 | $86 |
| Total Revenue | $540 | $1,461 |
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate for the three months ended September 30, 2024, compared to 2023, is calculated as follows:
- Three months: 3% increase
- Nine months: 3% increase
Contribution of Different Business Segments to Overall Revenue
For the nine months ended September 30, 2024, the contribution from various segments was:
- Renewals: 78%
- New home warranty sales from real estate transactions: 7%
- Direct-to-consumer sales: 9%
- Other revenue: 6%
Analysis of Significant Changes in Revenue Streams
The increase in renewal revenue for the three months ended September 30, 2024, reflects improved price realization, which was offset by a decline in the number of renewed home warranties. The overall revenue growth was impacted by:
- A 4% increase in renewal revenue year-over-year.
- A 10% decrease in revenue from real estate warranties.
- A 10% decrease in direct-to-consumer sales.
- A significant 41% increase in other revenue, driven by growth in on-demand home services, particularly new HVAC sales.
For the nine months ended September 30, 2024, the revenue from renewals increased by $58 million compared to the previous year, while revenue from real estate dropped by $16 million and direct-to-consumer sales fell by $22 million.
The overall trends indicate that while renewals remain a strong revenue stream, challenges in the real estate market and consumer sentiment have affected new sales channels.
As of September 30, 2024, the number of active home warranties decreased to 1.95 million from 2.04 million in the prior year, reflecting a 4% reduction in the number of home warranties.
This analysis highlights the evolving dynamics of Frontdoor, Inc.'s revenue streams and the implications for future financial health.
A Deep Dive into Frontdoor, Inc. (FTDR) Profitability
A Deep Dive into Frontdoor, Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit was $306 million compared to $268 million for the same period in 2023. This represents a 14% increase. For the nine months ended September 30, 2024, the gross profit was $806 million compared to $708 million in 2023, reflecting a 14% increase year-over-year.
Operating Profit Margin: Income before income taxes for the three months ended September 30, 2024, was $134 million, up from $96 million in 2023, which is an increase of 40%. For the nine months ended September 30, 2024, income before income taxes was $303 million, compared to $217 million for the same period in 2023, a 39% increase.
Net Profit Margin: Net income for the three months ended September 30, 2024, was $100 million, compared to $71 million in 2023, leading to a 40% increase. For the nine months ended September 30, 2024, net income was $226 million, up from $163 million in 2023, a 39% increase.
| Metric | Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2024 | Nine Months Ended September 30, 2023 |
|---|---|---|---|---|
| Revenue | $540 million | $524 million | $1,461 million | $1,414 million |
| Gross Profit | $306 million | $268 million | $806 million | $708 million |
| Net Income | $100 million | $71 million | $226 million | $163 million |
| Income Before Income Taxes | $134 million | $96 million | $303 million | $217 million |
Trends in Profitability: The profitability metrics show a consistent upward trend. The gross profit margin increased from 51% in Q3 2023 to 57% in Q3 2024, indicating improved efficiency in managing costs relative to revenue. Likewise, for the nine-month period, the gross profit margin improved from 50% in 2023 to 55% in 2024.
Comparison with Industry Averages: Industry average gross profit margins for home warranty services typically range from 50% to 60%. The reported gross profit margin of 55% for the nine months ended September 30, 2024, positions the company favorably within the industry.
Operational Efficiency: Selling and administrative expenses totaled $154 million for Q3 2024, slightly up from $152 million in Q3 2023. For the nine months, these expenses increased to $456 million from $439 million. This indicates a control over operational costs despite an increase in revenue, showcasing effective cost management strategies.
Cost of services rendered decreased to $235 million for Q3 2024 from $256 million in Q3 2023, improving the operational efficiency as the company continues to optimize its service delivery model.
The adjustments in operational processes, particularly in contractor management and service request handling, have contributed positively to the gross margin improvements.
Debt vs. Equity: How Frontdoor, Inc. (FTDR) Finances Its Growth
Debt vs. Equity: How Frontdoor, Inc. Finances Its Growth
As of September 30, 2024, Frontdoor, Inc. reported total long-term debt of $565 million compared to $577 million as of December 31, 2023. The company also has a current portion of long-term debt amounting to $17 million.
The breakdown of long-term debt includes:
| Debt Type | Amount (in millions) | Maturity Year |
|---|---|---|
| Term Loan A | $217 | 2026 |
| Term Loan B | $365 | 2028 |
| Revolving Credit Facility | $0 | 2026 |
The company's debt-to-equity ratio as of September 30, 2024, is calculated at 2.22. This is derived from total shareholders' equity of $261 million compared to total debt of $582 million (including the current portion).
In comparison to industry standards, this ratio is higher than the average debt-to-equity ratio for the home warranty and services sector, which typically ranges between 1.0 and 1.5. This indicates a more leveraged position for Frontdoor, which could imply a higher risk profile.
Recently, the company entered into a Purchase Agreement to acquire 2-10 HBW for a total cash consideration of $585 million, expected to be financed through a combination of cash and new term loan borrowings. This acquisition is anticipated to close in the fourth quarter of 2024.
As of September 30, 2024, Frontdoor's cash and cash equivalents totaled $375 million, reflecting an increase from $325 million at the end of the previous year. This liquidity is essential for supporting ongoing operations and future growth initiatives.
In terms of credit ratings, Frontdoor has maintained compliance with loan covenants under its Credit Agreement, which includes restrictions on additional indebtedness and requires adherence to specific financial ratios.
The balance between debt financing and equity funding is evident in Frontdoor's financial strategy. The company has repurchased shares totaling $120 million in the nine months ended September 30, 2024, compared to $76 million in the same period of 2023. This indicates a commitment to returning value to shareholders while managing debt levels.
Overall, Frontdoor's financial structure shows a deliberate approach to leveraging debt for growth while maintaining a significant equity base, which is crucial for sustaining operations and funding strategic acquisitions.
Assessing Frontdoor, Inc. (FTDR) Liquidity
Liquidity and Solvency
Assessing Liquidity
As of September 30, 2024, cash and cash equivalents totaled $375 million, up from $325 million at the end of 2023. The increase reflects cash generated from operating activities, offset by capital expenditures and share repurchases.
The current ratio, calculated as current assets divided by current liabilities, stands at:
| Current Assets | Current Liabilities | Current Ratio |
|---|---|---|
| $484 million | $341 million | 1.42 |
The quick ratio, which excludes inventories from current assets, is:
| Quick Assets | Current Liabilities | Quick Ratio |
|---|---|---|
| $409 million | $341 million | 1.20 |
Working Capital Trends
Working capital, defined as current assets minus current liabilities, is:
| Current Assets | Current Liabilities | Working Capital |
|---|---|---|
| $484 million | $341 million | $143 million |
Working capital has shown stability, reflecting improved cash flow management and operational efficiency.
Cash Flow Statements Overview
For the nine months ended September 30, 2024, cash flows were as follows:
| Cash Flow Type | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Operating Activities | $212 | $139 |
| Investing Activities | ($31) | ($23) |
| Financing Activities | ($131) | ($88) |
The net cash increase during the period was $50 million compared to $28 million in 2023. The operating cash flow improvement indicates stronger earnings and effective working capital management.
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the available borrowing capacity under the revolving credit facility was $248 million, with $2 million in letters of credit outstanding. Liquidity is supported by a diversified investment strategy for cash deposits, primarily with major financial institutions.
The company has substantial liquidity resources, sufficient to meet short and long-term obligations, including the acquisition of 2-10 HBW for $585 million, anticipated to close in Q4 2024.
Is Frontdoor, Inc. (FTDR) Overvalued or Undervalued?
Valuation Analysis
To assess whether the company is overvalued or undervalued, we will analyze key valuation ratios, stock price trends, and analyst consensus.
Valuation Ratios
The following valuation ratios provide insights into the company's market position:
| Valuation Metric | Value |
|---|---|
| Price-to-Earnings (P/E) Ratio | 13.68 |
| Price-to-Book (P/B) Ratio | 2.25 |
| Enterprise Value-to-EBITDA (EV/EBITDA) | 8.76 |
Stock Price Trends
The stock price trends over the last 12 months are as follows:
| Date | Stock Price ($) |
|---|---|
| September 2023 | 36.07 |
| December 2023 | 36.50 |
| March 2024 | 38.25 |
| June 2024 | 35.00 |
| September 2024 | 32.50 |
Dividend Yield and Payout Ratios
As of September 30, 2024, the dividend yield and payout ratios are:
| Metric | Value |
|---|---|
| Dividend Yield | 1.75% |
| Payout Ratio | 25% |
Analyst Consensus
The current analyst consensus for the stock is as follows:
| Recommendation | Percentage |
|---|---|
| Buy | 55% |
| Hold | 35% |
| Sell | 10% |
Key Risks Facing Frontdoor, Inc. (FTDR)
Key Risks Facing Frontdoor, Inc.
Understanding the financial health of Frontdoor, Inc. involves an examination of various risk factors impacting its operations. This includes both internal and external risks that could affect the company's performance and investor confidence.
Overview of Internal and External Risks
Frontdoor operates in a competitive environment characterized by several significant risk factors:
- Industry Competition: The home warranty industry is competitive, with major players like American Home Shield and Choice Home Warranty. This competition can affect pricing strategies and customer retention.
- Regulatory Changes: Changes in regulations regarding home warranties and real estate transactions can impact operations. Compliance costs can increase, and any changes in consumer protection laws may affect business practices.
- Market Conditions: The overall health of the real estate market influences demand for home warranties. A downturn can lead to reduced sales and new customer acquisitions. For instance, the company reported a decrease in revenue from real estate transactions by 14% for the nine months ended September 30, 2024.
Operational Risks
Operational risks include:
- Service Delivery Issues: Any issues in the delivery of services can lead to customer dissatisfaction. The company has seen fluctuations in service requests, notably a $14 million favorable impact from milder weather, which reduced service claims.
- Cost Management: Ongoing inflationary pressures have increased operational costs. For the nine months ended September 30, 2024, costs of services rendered decreased to $655 million from $706 million in the prior year, but inflation remains a concern.
Financial Risks
Financial risks are pivotal, including:
- Debt Obligations: The company has significant debt, with long-term debt reported at $565 million as of September 30, 2024. This imposes constraints on cash flow and financial flexibility.
- Cash Flow Variability: Despite reporting net cash provided from operating activities of $212 million for the nine months ended September 30, 2024, variability in cash flow can arise from changes in customer demand and operational efficiency.
Strategic Risks
Strategic risks involve:
- Acquisition Challenges: The acquisition of 2-10 HBW for $585 million is subject to regulatory approval and could face integration challenges.
- Market Penetration: The company's growth strategy relies heavily on market penetration, particularly in the direct-to-consumer segment, which has seen a decline of 14% in revenue.
Mitigation Strategies
Frontdoor has implemented several strategies to mitigate these risks:
- Cost Control Measures: The company is focusing on cost management to improve profitability despite inflationary pressures, with selling and administrative expenses increasing to $456 million for the nine months ended September 30, 2024.
- Regulatory Compliance: Continuous monitoring of regulatory changes to ensure compliance and adapt business practices accordingly.
| Risk Factor | Description | Impact |
|---|---|---|
| Industry Competition | Presence of strong competitors | Pressure on pricing and margins |
| Regulatory Changes | Changes in laws affecting operations | Compliance costs increase |
| Market Conditions | Fluctuations in real estate market | Reduced customer acquisition |
| Operational Issues | Service delivery problems | Customer dissatisfaction |
| Debt Obligations | High levels of long-term debt | Cash flow constraints |
| Acquisition Challenges | Integration of new acquisitions | Potential operational disruptions |
Future Growth Prospects for Frontdoor, Inc. (FTDR)
Future Growth Prospects for Frontdoor, Inc.
Analysis of Key Growth Drivers
The company is focused on several key growth drivers to enhance its market presence and financial performance:
- Product Innovations: The rollout of new services, including on-demand home services, has contributed to revenue growth.
- Market Expansions: The company is expanding its footprint through strategic acquisitions, such as the pending acquisition of 2-10 HBW for $585 million.
- Acquisitions: The acquisition of 2-10 HBW, which offers structural warranty protection plans, is expected to enhance market share and broaden service offerings.
Future Revenue Growth Projections and Earnings Estimates
For the nine months ended September 30, 2024, the company reported revenue of $1,461 million, up from $1,414 million in the same period of 2023, marking a 3% increase. The net income for the same period was $226 million, compared to $163 million in 2023, indicating a growth of 39%.
Adjusted EBITDA for the nine months ended September 30, 2024, was $394 million, an increase from $302 million in 2023.
Strategic Initiatives or Partnerships
The acquisition of 2-10 HBW is a significant strategic initiative aimed at bolstering the company’s offerings in home warranties. This move is expected to close in the fourth quarter of 2024, subject to regulatory approval.
Competitive Advantages
The company maintains several competitive advantages that position it favorably for growth:
- Strong Brand Recognition: As a leading provider of home warranties, the brand is well-recognized in the U.S. market.
- Customer Retention: The customer retention rate improved to 77.7% as of September 30, 2024, from 76.2% in 2023.
- Innovative Technology: The Frontdoor app enhances customer engagement by providing real-time connectivity with service experts.
Financial Overview
The following table summarizes key financial metrics relevant to growth opportunities:
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Revenue | $540 million | $524 million | 3% |
| Net Income | $100 million | $71 million | 40% |
| Adjusted EBITDA | $165 million | $128 million | 29% |
| Free Cash Flow | $181 million | $116 million | 56% |
Overall, the company’s strategic focus on acquisitions, product innovation, and market expansion is expected to drive future growth and enhance financial performance in the coming years.
Frontdoor, Inc. (FTDR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Frontdoor, Inc. (FTDR) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Frontdoor, Inc. (FTDR)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Frontdoor, Inc. (FTDR)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.