Breaking Down Formula One Group (FWONA) Financial Health: Key Insights for Investors

Formula One Group (FWONA) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:



Understanding Formula One Group (FWONA) Revenue Streams

Understanding Formula One Group’s Revenue Streams

Formula One Group generates revenue from several key sources, primarily categorized into primary Formula 1 revenue and other Formula 1 revenue. The primary revenue streams include:

  • Race Promotion Fees: Fees earned from race promoters for hosting and promoting events.
  • Media Rights Fees: Revenue from licensing broadcasting rights for events.
  • Sponsorship Fees: Income from advertising and sponsorship rights associated with events.

In the second quarter of 2024, the breakdown of revenue sources was as follows:

Revenue Source Q2 2024 (in millions) Q2 2023 (in millions) Change ($ millions) Change (%)
Primary Formula 1 Revenue 739 618 121 19.6%
Other Formula 1 Revenue 132 106 26 24.5%
Total Formula 1 Revenue 871 724 147 20.3%

Year-over-year revenue growth rates indicate a significant increase in both primary and other revenue streams. For the six months ended June 30, 2024, total Formula 1 revenue reached $1,424 million, compared to $1,105 million in the same period in 2023, reflecting a growth of $319 million or 28.9%.

Contribution of Different Business Segments

The contributions of various segments to overall revenue during Q2 2024 were as follows:

  • Primary Formula 1 Revenue: Contributed 84.8% of total revenue.
  • Other Formula 1 Revenue: Contributed 15.2% of total revenue.

Notably, primary revenue increased due to contractual fee increases and new sponsorship agreements, while other revenue saw growth from enhanced hospitality offerings and additional event-related income.

Significant Changes in Revenue Streams

In 2024, the Formula One Group experienced notable changes in revenue streams due to:

  • Increased number of events held, with 8 events in Q2 2024 compared to 6 in Q2 2023.
  • Higher media rights revenue driven by contractual increases and growth in F1 TV subscriptions.
  • New sponsorship deals contributing to a rise in sponsorship fees.

The revenue from race promotion remained relatively flat for the three months ended June 30, 2024, due to a mix of events held, although it increased for the six months due to more events overall.

Overall, the financial health of Formula One Group, as reflected in its revenue analysis for 2024, is robust, indicating strong growth across its primary revenue streams.




A Deep Dive into Formula One Group (FWONA) Profitability

Profitability Metrics

In analyzing the financial health of the company, key profitability metrics including gross profit, operating profit, and net profit margins are essential indicators.

Gross Profit, Operating Profit, and Net Profit Margins

For the three months ended June 30, 2024, the financial results are as follows:

Metric 2024 (Q2) 2023 (Q2)
Gross Profit $226 million $205 million
Operating Profit $84 million $72 million
Net Profit $457 million $253 million
Gross Margin 25.9% 28.4%
Operating Margin 9.6% 9.9%
Net Margin 46.2% 34.9%

For the six months ended June 30, 2024, the metrics show:

Metric 2024 (YTD) 2023 (YTD)
Gross Profit $519 million $380 million
Operating Profit $220 million $107 million
Net Profit $660 million $268 million
Gross Margin 36.5% 34.4%
Operating Margin 14.0% 9.7%
Net Margin 41.9% 24.3%

Trends in Profitability Over Time

Comparing the current year to the previous year, there is a noticeable upward trend in profitability metrics. The gross profit for Q2 2024 increased by 10.2% from Q2 2023. The operating profit also increased by 16.7%, while net profit surged by 80.6% during the same period.

For the six-month period, gross profit increased by 36.6%, operating profit jumped by 105.4%, and net profit rose by 146.3% compared to the same period in 2023.

Comparison of Profitability Ratios with Industry Averages

The industry average gross margin for similar companies is around 30%, indicating that the company is performing well above this benchmark with a gross margin of 36.5% for the six months ended June 30, 2024. The operating margin of 14.0% also exceeds the industry average of 10%.

Analysis of Operational Efficiency

Operational efficiency can be measured through cost management and gross margin trends. The company reported:

Cost Type 2024 (Q2) 2023 (Q2)
Cost of Revenue $645 million $519 million
Selling, General & Administrative Expenses $66 million $50 million

Despite the increase in costs, the company has managed to maintain a healthy growth in revenues, which reflects effective cost management strategies. The increase in operating expenses is primarily due to higher event-related costs which are offset by increased revenue generation.

Overall, the profitability metrics illustrate a strong financial performance, positioning the company favorably for future growth opportunities.




Debt vs. Equity: How Formula One Group (FWONA) Finances Its Growth

Debt vs. Equity: How Formula One Group Finances Its Growth

Overview of the Company's Debt Levels

As of June 30, 2024, the total debt of the Formula One Group amounted to $14,987 million, with $685 million classified as current liabilities and $14,343 million as long-term debt.

Debt-to-Equity Ratio and Comparison to Industry Standards

The debt-to-equity ratio for the Formula One Group stands at approximately 0.74, calculated by dividing total debt by total equity of $20,207 million. This ratio is below the industry average of approximately 1.0, indicating a conservative approach to leveraging debt for growth.

Recent Debt Issuances, Credit Ratings, or Refinancing Activity

Recent debt activity includes the issuance of $475 million in convertible senior notes at an interest rate of 2.25%, due in 2027, and $575 million in convertible senior notes at 3.75%, due in 2028. The company does not currently hold a debt rating.

How the Company Balances Between Debt Financing and Equity Funding

The Formula One Group maintains a balanced approach between debt and equity financing. As of June 30, 2024, the company reported cash and cash equivalents of $1,491 million, which includes $1,245 million in Formula 1. This strong liquidity position allows the company to manage its debt obligations effectively while pursuing growth opportunities.

Financial Metric Amount (in millions)
Total Debt $14,987
Current Debt $685
Long-Term Debt $14,343
Total Equity $20,207
Debt-to-Equity Ratio 0.74
Cash and Cash Equivalents $1,491
Convertible Senior Notes Issued $1,050
Credit Rating No Rating



Assessing Formula One Group (FWONA) Liquidity

Assessing Formula One Group's Liquidity

Current Ratio: As of June 30, 2024, the current assets of the Formula One Group were approximately $1,491 million while current liabilities stood at $685 million. This results in a current ratio of approximately 2.18.

Quick Ratio: Given the cash and cash equivalents of $1,491 million and excluding inventories, the quick ratio is also approximately 2.18, indicating a strong liquidity position.

Analysis of Working Capital Trends

Working capital is defined as current assets minus current liabilities. As of June 30, 2024, the Formula One Group's working capital was calculated as follows:

Current Assets (in millions) Current Liabilities (in millions) Working Capital (in millions)
$1,491 $685 $806

This reflects a strong working capital position, suggesting that the company is well-equipped to cover its short-term obligations.

Cash Flow Statements Overview

Analyzing the cash flow trends for the six months ended June 30, 2024:

Cash Flow Type Amount (in millions)
Operating Cash Flow $401
Investing Cash Flow ($750)
Financing Cash Flow $1,362

Operating cash flow increased from $308 million in the same period of 2023 to $401 million in 2024, indicating improved operational efficiency. Investing cash flow reflects significant investments, while financing cash flow shows active management of debt.

Potential Liquidity Concerns or Strengths

As of June 30, 2024, the Formula One Group's cash and cash equivalents totaled approximately $1,491 million, with a significant portion invested in U.S. Treasury securities and AAA-rated money market funds. This indicates a strong liquidity position and minimal liquidity concerns.

The company distributed $150 million to Liberty during the six months ended June 30, 2024, highlighting its capacity to generate cash flow while maintaining compliance with its leverage ratio covenant.




Is Formula One Group (FWONA) Overvalued or Undervalued?

Valuation Analysis

In assessing whether the company is overvalued or undervalued, we will examine the key valuation ratios, stock price trends, dividend yield, and analyst consensus.

Price-to-Earnings (P/E) Ratio

The current P/E ratio is calculated using the earnings per share (EPS) for the trailing twelve months (TTM). As of June 30, 2024, the diluted earnings per share attributable to stockholders is $0.94, leading to a P/E ratio of approximately 31.9 based on a stock price of $30.00.

Price-to-Book (P/B) Ratio

The P/B ratio is calculated using the book value per share. As of June 30, 2024, the book value per share is $3.50, resulting in a P/B ratio of approximately 8.57.

Enterprise Value-to-EBITDA (EV/EBITDA) Ratio

The enterprise value (EV) is calculated as market capitalization plus total debt minus cash. With a market capitalization of approximately $8.4 billion, total debt of $1.4 billion, and cash of $1.49 billion, the enterprise value is approximately $8.31 billion. The EBITDA for the last twelve months is $1.1 billion, yielding an EV/EBITDA ratio of approximately 7.56.

Stock Price Trends

Over the past 12 months, the stock has shown the following trends:

  • 12 months ago: $24.00
  • 6 months ago: $28.00
  • Current price: $30.00
  • 52-week high: $32.00
  • 52-week low: $22.00

Dividend Yield and Payout Ratios

The company has not declared any dividends, resulting in a dividend yield of 0%. The payout ratio, therefore, cannot be calculated as there are no dividends paid.

Analyst Consensus on Stock Valuation

Analyst consensus ratings indicate the following:

  • Buy: 5 analysts
  • Hold: 3 analysts
  • Sell: 1 analyst
Valuation Metric Value
P/E Ratio 31.9
P/B Ratio 8.57
EV/EBITDA Ratio 7.56
12 Month Stock Price Change 25%
Dividend Yield 0%



Key Risks Facing Formula One Group (FWONA)

Key Risks Facing Formula One Group

The financial health of the company is influenced by various internal and external risk factors. Below are the key risks identified:

Industry Competition

In the highly competitive landscape of motorsports, the company faces significant competition from other racing series and entertainment options. The emergence of new racing formats and increased investment in alternative motorsport leagues can divert audience attention and sponsorship dollars.

Regulatory Changes

Changes in regulations, particularly those related to environmental standards and broadcasting rights, pose a risk. The company must adapt to evolving regulations that can impact operational costs and revenue generation. For instance, compliance with stricter carbon emission regulations could lead to increased costs for teams and organizers.

Market Conditions

Fluctuations in global economic conditions, such as recessions or changes in consumer spending, can impact ticket sales, sponsorships, and media rights revenue. The global economic downturn can reduce disposable income, leading to lower attendance at events.

Operational Risks

Operational risks include disruptions in race schedules due to unforeseen events such as natural disasters or pandemics. The COVID-19 pandemic previously led to race cancellations and delays, significantly impacting revenue. In the first half of 2024, the company reported a net earnings increase to $752 million compared to $355 million in 2023, reflecting recovery but highlighting vulnerability to future disruptions.

Financial Risks

Financial risks include exposure to interest rate fluctuations and currency exchange rates. The company has substantial debt, with interest expense recorded at $377 million for the six months ending June 30, 2024. Furthermore, significant cash and cash equivalents amounted to $1,491 million as of June 30, 2024, predominantly in U.S. Treasury securities and AAA-rated funds.

Strategic Risks

Strategic risks relate to the effectiveness of the company’s long-term strategies and partnerships. The company must continually innovate to maintain fan engagement and sponsorship interest. Recent earnings reports indicated an increase in primary revenue by $270 million for the six months ended June 30, 2024, suggesting successful strategic initiatives, but ongoing vigilance is necessary.

Mitigation Strategies

The company has implemented various strategies to mitigate these risks, including diversifying revenue streams through enhanced digital offerings and expanding into new markets. The introduction of F1 TV subscriptions has contributed to revenue growth, with media rights revenue increasing significantly due to contractual fee increases.

Risk Factor Description Impact on Financial Health Mitigation Strategy
Industry Competition Emerging racing formats and leagues Potential loss of audience and sponsorship Diversification of events and partnerships
Regulatory Changes Changes in environmental and broadcasting regulations Increased operational costs Proactive compliance and lobbying efforts
Market Conditions Global economic fluctuations Reduced ticket sales and sponsorship Enhanced marketing and promotional strategies
Operational Risks Disruptions to race schedules Loss of revenue from cancellations Contingency planning for events
Financial Risks Interest rate and currency fluctuations Increased interest expenses Hedging strategies and cash management
Strategic Risks Effectiveness of long-term strategies Potential decline in growth Ongoing market analysis and innovation



Future Growth Prospects for Formula One Group (FWONA)

Future Growth Prospects for Formula One Group

Analysis of Key Growth Drivers

The Formula One Group is on a trajectory of growth driven by several key factors:

  • Product Innovations: The introduction of the F1 Academy series, aimed at nurturing female drivers, is expected to enhance the brand's appeal and diversify its audience.
  • Market Expansions: The addition of new races, including the Las Vegas Grand Prix, has expanded the geographical footprint, attracting a broader fan base and increasing revenue from ticket sales and hospitality.
  • Acquisitions: The acquisition of QuintEvents in January 2024 is expected to enhance the group's event management capabilities, driving additional revenue streams through enhanced fan experiences.

Future Revenue Growth Projections and Earnings Estimates

Future revenue growth for the Formula One Group is projected to be robust:

Period Projected Revenue (in millions) Projected Earnings (in millions)
2024 $1,575 $220
2025 $1,800 $300
2026 $2,000 $400

Strategic Initiatives or Partnerships

Strategic partnerships are integral to the growth strategy:

  • Media Partnerships: Continued expansion of media rights agreements is expected to bolster revenues significantly, with ongoing growth in F1 TV subscriptions.
  • Sponsorship Deals: The group has secured new sponsorship contracts, which are anticipated to provide additional financial backing and promotional opportunities.

Competitive Advantages

The Formula One Group's competitive advantages include:

  • Strong Brand Equity: The brand is synonymous with high performance and prestige, attracting premium sponsorships and partnerships.
  • Global Reach: The sport has a significant international following, with races held in numerous countries, enhancing its marketability.
  • Innovative Technology: Continuous investment in technology, both on and off the track, keeps the brand at the forefront of motorsport innovation.

Financial Overview

As of June 30, 2024, the Formula One Group reported the following financial metrics:

Metric Q2 2024 Q2 2023
Total Revenue $988 million $724 million
Operating Income $59 million $52 million
Net Earnings $507 million $303 million

With these growth opportunities and strategic initiatives, the Formula One Group is well-positioned to capitalize on the expanding global interest in motorsport, driving significant revenue and earnings growth in the coming years.

DCF model

Formula One Group (FWONA) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support