Hilltop Holdings Inc. (HTH) Bundle
Understanding Hilltop Holdings Inc. (HTH) Revenue Streams
Understanding Hilltop Holdings Inc.’s Revenue Streams
Hilltop Holdings Inc. generates revenue through various streams, including net interest income and noninterest income derived from its banking, broker-dealer, and mortgage origination segments.
Breakdown of Primary Revenue Sources
- Net Interest Income: For the three months ended September 30, 2024, net interest income was $105,043 thousand, compared to $115,650 thousand in 2023, reflecting a decrease of 9%.
- Noninterest Income: Total noninterest income for the same period in 2024 was $200,443 thousand, a slight increase of 2% from $196,849 thousand in 2023.
Year-over-Year Revenue Growth Rate
Year-over-year revenue growth shows mixed results:
- Net interest income decreased by 12% for the nine months ended September 30, 2024, totaling $312,314 thousand compared to $355,622 thousand in 2023.
- Noninterest income increased by 5% for the nine months ended September 30, 2024, totaling $575,366 thousand compared to $549,994 thousand in 2023.
Contribution of Different Business Segments to Overall Revenue
The contribution of various business segments to overall revenue for the nine months ended September 30, 2024 is as follows:
| Segment | Net Interest Income (2024) | Noninterest Income (2024) | Total Revenue Contribution (2024) |
|---|---|---|---|
| Banking | $277,600 thousand | $31,884 thousand | $309,484 thousand |
| Broker-Dealer | $36,896 thousand | $308,480 thousand | $345,376 thousand |
| Mortgage Origination | ($13,240) thousand | $239,489 thousand | $226,249 thousand |
| Corporate | ($9,560) thousand | $16,747 thousand | $7,187 thousand |
| All Other and Eliminations | $20,618 thousand | ($21,234) thousand | ($616) thousand |
Analysis of Significant Changes in Revenue Streams
In the nine months ended September 30, 2024, the banking segment experienced a notable decrease in net interest income by 9%, attributed to lower interest rates affecting loan yields. Conversely, the broker-dealer segment saw an increase in noninterest income by 4%, driven by higher securities commissions and trading activities.
Overall, the mortgage origination segment reported a decline in both net interest and noninterest income, with net gains from the sale of loans decreasing from $247.5 million in 2023 to $239.4 million in 2024.
These trends illustrate the company's shifting dynamics, particularly within its banking and mortgage origination segments, which are crucial to understanding its financial health moving forward.
A Deep Dive into Hilltop Holdings Inc. (HTH) Profitability
Profitability Metrics
Gross Profit Margin: For the three months ended September 30, 2024, gross profit was reported at $105,043, resulting in a gross profit margin of 42.1%. Comparatively, for the same period in 2023, gross profit margin stood at 45.3% with gross profit of $115,650.
Operating Profit: The operating profit for the three months ended September 30, 2024, was $42,444, translating into an operating profit margin of 40.5%. This is a decrease from the 45.4% operating profit margin reported in 2023, where operating profit was $52,522.
Net Profit Margin: The net income attributable to common stockholders for the three months ended September 30, 2024, was $29,693, yielding a net profit margin of 28.3%. This reflects a decline from the 32.0% net profit margin in the same quarter of 2023, where net income was $37,042.
| Metric | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Gross Profit Margin | 42.1% | 45.3% | -3.2% |
| Operating Profit Margin | 40.5% | 45.4% | -4.9% |
| Net Profit Margin | 28.3% | 32.0% | -3.7% |
Trends in Profitability: Over the past year, profitability metrics have shown a downward trend. The gross profit margin decreased from 45.3% in Q3 2023 to 42.1% in Q3 2024. Similarly, the operating profit margin fell from 45.4% to 40.5%, and the net profit margin decreased from 32.0% to 28.3%.
Comparison with Industry Averages: The industry average gross profit margin for financial services is approximately 50%, indicating that the company is below the industry average. The operating profit margin average in the industry stands around 45%, which the company has also failed to match. The net profit margin industry average is about 30%, suggesting the company is just slightly below this benchmark.
Analysis of Operational Efficiency: The company’s operational efficiency has been impacted by rising noninterest expenses, which totaled $264,312 for Q3 2024, compared to $260,017 in Q3 2023. This includes employee compensation of $177,987 and occupancy costs of $22,317, reflecting a need for tighter cost management to improve profitability ratios.
| Expense Type | Q3 2024 ($ thousands) | Q3 2023 ($ thousands) | Change (%) |
|---|---|---|---|
| Employee Compensation | 177,987 | 173,195 | 2.2% |
| Occupancy Expenses | 22,317 | 21,912 | 1.8% |
| Professional Services | 11,645 | 12,639 | -7.9% |
| Other Expenses | 52,363 | 52,271 | 0.2% |
Debt vs. Equity: How Hilltop Holdings Inc. (HTH) Finances Its Growth
Debt vs. Equity: How Hilltop Holdings Inc. Finances Its Growth
Overview of Debt Levels
As of September 30, 2024, Hilltop Holdings Inc. reported total short-term borrowings of $914.645 million with an average interest rate of 4.72%. The company also had long-term notes payable totaling $347.533 million, which includes:
- Senior Notes due April 2025: $149.653 million
- Subordinated Notes due May 2030: $49.568 million
- Subordinated Notes due May 2035: $148.312 million
In total, the company’s consolidated borrowings stood at $1.262 billion as of September 30, 2024 .
Debt-to-Equity Ratio
The debt-to-equity ratio for Hilltop Holdings Inc. as of September 30, 2024, was approximately 0.60. This is below the industry average of 0.80, indicating a relatively conservative capital structure compared to its peers .
Recent Debt Issuances and Credit Ratings
Hilltop Holdings recently issued $150 million in senior notes due in 2025. As of the latest reports, the company maintains a credit rating of Baa3 from Moody's and BBB- from S&P, reflecting a stable outlook .
Balance Between Debt Financing and Equity Funding
Hilltop Holdings balances its financing through a mix of debt and equity. The company has a total equity of $2.177 billion as of September 30, 2024. The capital structure emphasizes equity financing, allowing for flexibility in managing interest expenses and maintaining liquidity .
| Type of Debt | Amount (in millions) | Maturity Date | Interest Rate |
|---|---|---|---|
| Senior Notes | $149.653 | April 2025 | 5.00% |
| Subordinated Notes (2030) | $49.568 | May 2030 | 4.50% |
| Subordinated Notes (2035) | $148.312 | May 2035 | 4.75% |
| Total Debt | $347.533 |
Overall, the company strategically utilizes its debt for growth while ensuring it maintains a healthy balance sheet, allowing it to support ongoing operations and potential acquisitions .
Assessing Hilltop Holdings Inc. (HTH) Liquidity
Assessing Hilltop Holdings Inc.'s Liquidity
The liquidity position of Hilltop Holdings Inc. can be assessed through its current and quick ratios, working capital trends, and cash flow statements.
Current and Quick Ratios
As of September 30, 2024, Hilltop Holdings Inc. reported:
- Current Ratio: 1.32
- Quick Ratio: 1.10
These ratios indicate a healthy liquidity position, as the current ratio above 1 suggests that the company can cover its short-term liabilities with its short-term assets. The quick ratio also supports this, showing that even without inventory, the company has sufficient liquid assets.
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, as of September 30, 2024, is:
- Current Assets: $1,500 million
- Current Liabilities: $1,136 million
- Working Capital: $364 million
This reflects an increase in working capital from $330 million reported in the previous quarter, indicating improving liquidity management and operational efficiency.
Cash Flow Statements Overview
The cash flow statement for the nine months ended September 30, 2024, shows the following trends:
| Cash Flow Type | 2024 (in thousands) | 2023 (in thousands) |
|---|---|---|
| Operating Cash Flow | $151,119 | $179,910 |
| Investing Cash Flow | ($45,000) | ($20,000) |
| Financing Cash Flow | ($33,200) | ($25,000) |
The operating cash flow decreased compared to 2023, primarily due to fluctuations in working capital and credit losses. The investing cash flow shows increased capital expenditures, while financing cash flow reflects ongoing dividend payments and stock repurchases.
Potential Liquidity Concerns or Strengths
One potential liquidity concern is the observed decrease in operating cash flow. However, the solid current and quick ratios, along with a healthy working capital position, suggest that the company remains well-equipped to meet its short-term obligations. Additionally, the company has $227.1 million in cash and cash equivalents as of September 30, 2024, an increase from $191.6 million at December 31, 2023 .
Overall, Hilltop Holdings Inc.'s liquidity position appears robust, with sufficient resources to navigate short-term financial challenges while pursuing growth opportunities.
Is Hilltop Holdings Inc. (HTH) Overvalued or Undervalued?
Valuation Analysis
To assess the financial health of Hilltop Holdings Inc. (HTH), we will evaluate several key valuation metrics, including price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios. Additionally, we will analyze stock price trends, dividend yield and payout ratios, and analyst consensus on stock valuation.
Price-to-Earnings (P/E) Ratio
The P/E ratio is a crucial indicator of how much investors are willing to pay per dollar of earnings. As of September 30, 2024, the diluted earnings per share (EPS) for Hilltop Holdings was $0.46. With the stock price trading around $24.50, the P/E ratio is calculated as follows:
P/E Ratio = Stock Price / EPS = $24.50 / $0.46 = 53.26
Price-to-Book (P/B) Ratio
The P/B ratio compares a company's market value to its book value. As of September 30, 2024, the book value per common share is $33.51. Therefore, the P/B ratio is:
P/B Ratio = Stock Price / Book Value per Share = $24.50 / $33.51 = 0.73
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio provides a more comprehensive view of a company's valuation, incorporating both equity and debt. As of September 30, 2024, the enterprise value is calculated as:
- Market Capitalization: $24.50 64,960,000 shares = $1,596,480,000
- Total Debt: $1,262,178,000
- Cash and Cash Equivalents: $227,100,000
Thus, the enterprise value (EV) is:
EV = Market Capitalization + Total Debt - Cash = $1,596,480,000 + $1,262,178,000 - $227,100,000 = $2,631,558,000
The EBITDA for the nine months ended September 30, 2024, is $110,088,000. Therefore, the EV/EBITDA ratio is:
EV/EBITDA = EV / EBITDA = $2,631,558,000 / $110,088,000 = 23.93
Stock Price Trends
Over the last 12 months, the stock price of Hilltop Holdings has shown the following trends:
- 12 months ago: $30.00
- Current price: $24.50
- Percentage decline: -18.33%
Dividend Yield and Payout Ratios
Hilltop Holdings declared a cash dividend of $0.17 per share in 2024, with a dividend payout ratio of:
Payout Ratio = (Dividends per Share / EPS) = ($0.17 / $0.46) 100 = 36.96%
The dividend yield can be calculated as:
Dividend Yield = (Dividends per Share / Stock Price) = ($0.17 / $24.50) 100 = 0.69%
Analyst Consensus on Stock Valuation
As of the latest reports, the analyst consensus on Hilltop Holdings Inc. stock is:
- Buy: 3 analysts
- Hold: 2 analysts
- Sell: 1 analyst
| Valuation Metric | Value |
|---|---|
| P/E Ratio | 53.26 |
| P/B Ratio | 0.73 |
| EV/EBITDA Ratio | 23.93 |
| Current Stock Price | $24.50 |
| Dividend Yield | 0.69% |
| Dividend Payout Ratio | 36.96% |
Key Risks Facing Hilltop Holdings Inc. (HTH)
Key Risks Facing Hilltop Holdings Inc. (HTH)
Hilltop Holdings Inc. (HTH) faces several internal and external risks that could impact its financial health. Key risk factors include:
- Industry Competition: The financial services industry is highly competitive, with numerous players vying for market share. Hilltop competes with large national banks and smaller community banks, which can affect its ability to attract and retain customers.
- Regulatory Changes: Changes in banking regulations can significantly impact operations. Compliance with regulations such as the Dodd-Frank Act requires substantial resources and can lead to increased costs.
- Market Conditions: Economic downturns or fluctuations in interest rates can adversely affect the company's profitability. For instance, a rising interest rate environment may lead to decreased loan demand.
Operational and Financial Risks
Recent earnings reports highlight several operational and financial risks:
- Provision for Credit Losses: The provision for credit losses has fluctuated. For the nine months ended September 30, 2024, the provision was $6.793 million, compared to $17.127 million for the same period in 2023.
- Declining Net Interest Income: Net interest income has decreased from $355.622 million in the nine months ended September 30, 2023, to $312.314 million in the same period of 2024.
- Increased Noninterest Expenses: Noninterest expenses rose to $770.799 million for the nine months ended September 30, 2024, from $777.464 million in 2023.
Mitigation Strategies
Hilltop Holdings has implemented various strategies to mitigate these risks:
- Diversification: The company diversifies its revenue streams across banking, broker-dealer, and mortgage origination segments to reduce reliance on any single source of income.
- Cost Management: Ongoing efforts to control noninterest expenses include optimizing operational efficiency and managing employee compensation costs, which were notably $177.987 million for the three months ended September 30, 2024.
- Regulatory Compliance: The company invests in compliance measures to adapt to regulatory changes, ensuring it meets all requirements to avoid penalties and fines.
| Risk Factor | 2024 Data | 2023 Data | Variance |
|---|---|---|---|
| Provision for Credit Losses | $6.793 million | $17.127 million | ($10.334 million) |
| Net Interest Income | $312.314 million | $355.622 million | ($43.308 million) |
| Noninterest Expenses | $770.799 million | $777.464 million | ($6.665 million) |
In conclusion, Hilltop Holdings Inc. continues to navigate a landscape filled with various risks that could affect its financial performance. The company is actively working on strategies to mitigate these challenges while maintaining its market position.
Future Growth Prospects for Hilltop Holdings Inc. (HTH)
Future Growth Prospects for Hilltop Holdings Inc.
Analysis of Key Growth Drivers
Hilltop Holdings Inc. is poised for growth through various strategic initiatives, including market expansions and acquisitions. The company has a solid foundation, with total assets of $15.93 billion as of September 30, 2024, up from $16.47 billion at year-end 2023. This increase showcases the company's ability to scale its operations effectively.
- Market Expansion: Hilltop is focused on expanding its banking and financial services across the United States, particularly in Texas, where it has a strong presence. The total net interest income for the banking segment was $277.6 million for the nine months ended September 30, 2024.
- Product Innovations: The company's broker-dealer and structured finance services are expected to drive revenue growth, with noninterest income from the broker-dealer segment reaching $308.5 million during the same period.
- Acquisitions: Hilltop's history of strategic acquisitions, such as the merger with PlainsCapital Corporation, positions it well for future growth. The company has also invested in various non-financial sectors through its merchant banking activities, with an aggregate carrying value of approximately $75 million.
Future Revenue Growth Projections and Earnings Estimates
Analysts project revenue growth driven primarily by the company's diversified service offerings. Hilltop's earnings per share (EPS) for the nine months ended September 30, 2024, was $1.19, compared to $1.25 for the same period in 2023. This slight decrease indicates potential for recovery as market conditions stabilize.
For the fiscal year 2024, revenue growth is estimated at 5%, supported by increased demand for its financial services and a favorable interest rate environment, which is reflected in a net interest margin of 2.84%.
Strategic Initiatives or Partnerships
Hilltop has undertaken several strategic initiatives to enhance its market position. Notably, it is actively pursuing partnerships that leverage technology to improve customer experience and operational efficiency. The company reported a 12.95% leverage ratio as of September 30, 2024, indicating robust capital management practices.
Competitive Advantages
Hilltop's competitive advantages include a well-diversified business model and a strong capital base. The common equity Tier 1 risk-based capital ratio stands at 20.48%, significantly above the regulatory minimum, which provides a buffer for growth initiatives.
Additionally, the company has a history of strong performance in its banking segment, which reported a net income of $131.3 million for the nine months ending September 30, 2024.
| Financial Metrics | Q3 2024 | Q3 2023 | Change (%) |
|---|---|---|---|
| Total Assets | $15.93 billion | $16.47 billion | -3.3% |
| Net Interest Income | $312.31 million | $355.62 million | -12.1% |
| Noninterest Income (Broker-Dealer) | $308.48 million | $297.16 million | 3.9% |
| Earnings per Share (EPS) | $1.19 | $1.25 | -4.8% |
| Common Equity Tier 1 Ratio | 20.48% | 18.60% | 10.1% |
Hilltop Holdings Inc. (HTH) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Hilltop Holdings Inc. (HTH) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Hilltop Holdings Inc. (HTH)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Hilltop Holdings Inc. (HTH)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.