Hawkins, Inc. (HWKN) Bundle
Understanding Hawkins, Inc. (HWKN) Revenue Streams
Understanding Hawkins, Inc.’s Revenue Streams
Hawkins, Inc. operates through three primary segments: Water Treatment, Industrial, and Health & Nutrition. Each segment contributes differently to the overall revenue, reflecting the diverse nature of its operations.
Breakdown of Primary Revenue Sources
| Segment | Sales (6 months ended September 29, 2024) (in thousands) | Sales (6 months ended October 1, 2023) (in thousands) | Percentage Change |
|---|---|---|---|
| Water Treatment | $241,704 | $194,576 | 24% |
| Industrial | $193,138 | $219,408 | -12% |
| Health & Nutrition | $68,066 | $73,662 | -8% |
| Total Revenue | $502,908 | $487,646 | 3% |
The Water Treatment segment saw a significant increase in revenue, driven by acquisitions and increased demand. The Industrial segment, however, experienced a decline due to lower selling prices and competitive pressures. The Health & Nutrition segment also faced challenges with reduced demand.
Year-over-Year Revenue Growth Rate
The revenue growth for the six months ended September 29, 2024, compared to the same period in the previous year was driven primarily by the Water Treatment segment's performance:
- Water Treatment: Increased from $194,576,000 to $241,704,000, a growth of 24%.
- Industrial: Decreased from $219,408,000 to $193,138,000, a decline of 12%.
- Health & Nutrition: Decreased from $73,662,000 to $68,066,000, a decline of 8%.
Contribution of Different Business Segments to Overall Revenue
For the six months ended September 29, 2024, the contribution of each segment to total revenue was as follows:
- Water Treatment: 48% of total revenue
- Industrial: 38% of total revenue
- Health & Nutrition: 14% of total revenue
Analysis of Significant Changes in Revenue Streams
The most notable change in revenue streams was the growth in the Water Treatment segment, which accounted for 48% of total revenue, up from 40% the previous year. This increase was largely attributed to acquisitions that enhanced the product offerings and market presence.
Conversely, the Industrial segment's decline was attributed to reduced pricing strategies and lower demand for specific products, leading to a significant drop in revenue contribution. The Health & Nutrition segment also saw a decrease due to lower manufactured product sales, reflecting shifting demand dynamics.
This analysis underscores the varied performance across segments, highlighting the strategic importance of the Water Treatment segment in driving overall growth.
A Deep Dive into Hawkins, Inc. (HWKN) Profitability
A Deep Dive into Hawkins, Inc.'s Profitability
Gross Profit Margin: For the six months ended September 29, 2024, gross profit increased to $124.9 million, representing a margin of 25% of sales, compared to 22% in the same period a year ago.
Operating Profit Margin: Operating income for the six months ended September 29, 2024, was $73.5 million, or 15% of sales, up from 13% in the same period a year ago.
Net Profit Margin: The net income for the six months ended September 29, 2024, was $52.997 million, yielding a net margin of 10.6%, compared to 9.5% for the same period a year ago.
Trends in Profitability Over Time
Comparatively, the profitability metrics have shown a positive trend over the past year:
- Gross Profit: Increased from $105.9 million (22% margin) in the prior year to $124.9 million (25% margin) in the latest reporting period.
- Operating Income: Rose from $65.5 million (13% margin) to $73.5 million (15% margin).
- Net Income: Grew from $46.646 million (9.5% margin) to $52.997 million (10.6% margin).
Comparison of Profitability Ratios with Industry Averages
The profitability ratios of Hawkins, Inc. compared to industry averages are as follows:
| Metric | Hawkins, Inc. (2024) | Industry Average |
|---|---|---|
| Gross Profit Margin | 25% | 22% |
| Operating Profit Margin | 15% | 12% |
| Net Profit Margin | 10.6% | 9.5% |
Analysis of Operational Efficiency
Operational efficiency can be highlighted by examining cost management and gross margin trends:
- SG&A Expenses: Increased to $51.3 million for the six months, or 10% of sales, up from $40.4 million (8% of sales) year-over-year.
- Cost of Sales: Decreased from 78.3% of sales to 75.2% in the same period, indicating improved cost management.
Conclusion on Profitability Metrics
The financial health of Hawkins, Inc. remains robust, with increasing profitability metrics and effective cost management strategies. The positive trends in gross, operating, and net profit margins position the company favorably within its industry.
Debt vs. Equity: How Hawkins, Inc. (HWKN) Finances Its Growth
Debt vs. Equity: How Hawkins, Inc. Finances Its Growth
As of September 29, 2024, Hawkins, Inc. reported total debt of $103.775 million, which includes a senior secured revolving loan of $104 million and after accounting for unamortized debt issuance costs. The current portion of long-term debt stands at $9.913 million, indicating a long-term debt of $93.862 million.
The company's debt-to-equity ratio is approximately 0.23, calculated using total shareholders' equity of $443.372 million as of the same date. This ratio is significantly lower than the industry average, which typically hovers around 0.5 to 1.0, suggesting that Hawkins, Inc. maintains a conservative approach to leveraging its balance sheet.
In recent financing activities, Hawkins, Inc. issued net debt proceeds of $5 million during the first six months of fiscal 2025, a contrast to net debt payments of $52 million in the same period a year ago. This shift reflects a strategic pivot towards utilizing debt for growth rather than reducing it through payments. The company's effective interest rate on borrowings was reported at 4.5%.
Hawkins, Inc. balances its debt financing with equity funding through a share repurchase program. In the first six months of fiscal 2025, the company repurchased 105,541 shares at a total cost of $9.1 million. This strategy helps manage dilution while also signaling confidence in the company's future performance to investors.
| Debt Category | Amount (in millions) |
|---|---|
| Senior Secured Revolving Loan | $104.0 |
| Less: Unamortized Debt Issuance Costs | ($0.225) |
| Total Debt, Net of Debt Issuance Costs | $103.775 |
| Current Portion of Long-Term Debt | ($9.913) |
| Total Long-Term Debt | $93.862 |
This comprehensive financial structure highlights Hawkins, Inc.'s prudent management of debt and equity, positioning the company for sustainable growth while minimizing financial risk.
Assessing Hawkins, Inc. (HWKN) Liquidity
Assessing Hawkins, Inc.'s Liquidity
Current Ratio: As of September 29, 2024, the current ratio is 1.68, indicating a solid liquidity position to cover short-term liabilities.
Quick Ratio: The quick ratio stands at 1.06, demonstrating the company's ability to meet short-term obligations without relying on inventory sales.
Analysis of Working Capital Trends
Working capital has shown a positive trend, with total current assets of $63.0 million against current liabilities of $37.5 million as of September 29, 2024. This results in a working capital amount of $25.5 million.
| Period | Current Assets ($ million) | Current Liabilities ($ million) | Working Capital ($ million) |
|---|---|---|---|
| March 31, 2024 | 61.0 | 36.5 | 24.5 |
| September 29, 2024 | 63.0 | 37.5 | 25.5 |
Cash Flow Statements Overview
Operating Cash Flow: For the six months ended September 29, 2024, cash provided by operating activities was $59.2 million, down from $92.6 million in the same period last year.
Investing Cash Flow: Cash used in investing activities totaled $46.3 million, significantly up from $19.9 million year-over-year, driven by acquisitions and capital expenditures.
Financing Cash Flow: Cash used in financing activities was $12.5 million, a decrease from $69.3 million in the previous year, reflecting a shift from net debt payments to net debt proceeds of $5.0 million.
| Cash Flow Type | 6 Months Ended Sept 29, 2024 ($ million) | 6 Months Ended Oct 1, 2023 ($ million) |
|---|---|---|
| Operating Activities | 59.2 | 92.6 |
| Investing Activities | (46.3) | (19.9) |
| Financing Activities | (12.5) | (69.3) |
Potential Liquidity Concerns or Strengths
The increase in cash reserves to $7.5 million as of September 29, 2024, reflects a positive trend in liquidity management. However, the significant drop in operating cash flow indicates potential challenges in sustaining this cash level if operational efficiency does not improve.
Moreover, the company has access to a revolving credit facility of $250 million, which enhances liquidity flexibility, providing a cushion against unforeseen cash flow disruptions.
Is Hawkins, Inc. (HWKN) Overvalued or Undervalued?
Valuation Analysis
To assess whether Hawkins, Inc. is overvalued or undervalued, we will analyze key financial ratios, stock price trends, dividend yield, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The P/E ratio for Hawkins, Inc. as of September 29, 2024, is calculated based on the diluted earnings per share (EPS) of $1.16 for the most recent quarter. The stock price at that time is approximately $29.00. Thus, the P/E ratio is:
P/E Ratio = Stock Price / EPS = $29.00 / $1.16 ≈ 25.0
Price-to-Book (P/B) Ratio
The P/B ratio is determined using the book value per share, which is calculated from total shareholders' equity. As of September 29, 2024, the total shareholders' equity is $443.372 million and the number of shares outstanding is 20.766 million. The book value per share is:
Book Value per Share = Total Shareholders' Equity / Shares Outstanding = $443.372 million / 20.766 million ≈ $21.37
The P/B ratio is then:
P/B Ratio = Stock Price / Book Value per Share = $29.00 / $21.37 ≈ 1.36
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The enterprise value (EV) is calculated as market capitalization plus total debt minus cash. The market capitalization is $29.00 20.766 million = $611.24 million. Total debt is $103.775 million and cash is $7.5 million, resulting in:
EV = Market Cap + Total Debt - Cash = $611.24 million + $103.775 million - $7.5 million ≈ $707.515 million
For the EBITDA, using the operating income of $73.536 million for the six months ended September 29, 2024, and adding back depreciation and amortization of $19.256 million, we have:
EBITDA = Operating Income + Depreciation & Amortization = $73.536 million + $19.256 million ≈ $92.792 million
The EV/EBITDA ratio is:
EV/EBITDA = EV / EBITDA = $707.515 million / $92.792 million ≈ 7.61
Stock Price Trends
Over the past 12 months, the stock price has seen fluctuations ranging from a low of $20.00 to a high of $30.00. The current price of $29.00 reflects a significant increase compared to the previous year, indicating investor confidence and growth potential.
Dividend Yield and Payout Ratios
The company declared dividends of $0.18 per share in the last quarter. With the current stock price at $29.00, the dividend yield is:
Dividend Yield = Annual Dividend / Stock Price = $0.18 / $29.00 ≈ 0.62%
The payout ratio based on the most recent EPS of $1.16 is:
Payout Ratio = Dividend per Share / EPS = $0.18 / $1.16 ≈ 15.5%
Analyst Consensus on Stock Valuation
Analyst consensus currently rates the stock with 4 Buy, 2 Hold, and 1 Sell, indicating a general positive outlook among financial analysts.
| Metric | Value |
|---|---|
| P/E Ratio | 25.0 |
| P/B Ratio | 1.36 |
| EV/EBITDA Ratio | 7.61 |
| 12-Month Stock Price Low | $20.00 |
| 12-Month Stock Price High | $30.00 |
| Current Stock Price | $29.00 |
| Dividend Yield | 0.62% |
| Payout Ratio | 15.5% |
| Analyst Consensus | 4 Buy, 2 Hold, 1 Sell |
Key Risks Facing Hawkins, Inc. (HWKN)
Key Risks Facing Hawkins, Inc.
Hawkins, Inc. operates within a complex landscape influenced by various internal and external risk factors that can significantly impact its financial health. Below are the key risk factors identified for the company as of 2024.
Industry Competition
The company faces intense competition across its segments, particularly in the Water Treatment and Industrial sectors. As of September 29, 2024, the Industrial segment reported a sales decrease of $8.6 million or 9%, attributed to lower selling prices driven by competitive pricing actions. The Health & Nutrition segment also experienced a 12% decrease in sales, indicating a challenging competitive environment.
Regulatory Changes
Changes in environmental regulations can pose risks to operational costs and compliance. The company has environmental remediation liabilities amounting to $7.7 million as of September 29, 2024. Failure to comply with evolving regulations could result in additional costs or operational restrictions.
Market Conditions
Market fluctuations in raw material costs directly affect profitability. The company utilizes the LIFO method for inventory valuation, which can lead to significant variations in cost of sales as raw material prices change. The recent sales softness in the Industrial segment is partly due to lower raw material costs impacting selling prices.
Operational Risks
Operational risks include disruptions in supply chain and production processes. Cash provided by operating activities was $59.2 million for the six months ended September 29, 2024, a decrease from $92.6 million in the prior year. This decline can be attributed to unfavorable changes in inventory and accounts payable, indicating potential operational inefficiencies.
Financial Risks
The company has seen an increase in interest expense, which rose to $2.7 million for the six months ended September 29, 2024, compared to $1.9 million in the same period a year ago. An increase in outstanding borrowings and interest rates can affect cash flow and financial stability.
Strategic Risks
Recent acquisitions, while aimed at growth, introduce integration risks. The company incurred acquisition spending of $25.4 million in the first half of fiscal 2025. The success of these acquisitions depends on effective integration and realization of projected synergies.
Mitigation Strategies
To address these risks, Hawkins, Inc. has implemented several strategies:
- Maintaining a robust supply chain management system to mitigate operational disruptions.
- Regularly reviewing and adapting to regulatory changes to ensure compliance and minimize liabilities.
- Utilizing hedging strategies to manage commodity price fluctuations.
- Monitoring financial metrics closely to manage debt levels and interest expenses effectively.
| Risk Factor | Description | Potential Impact |
|---|---|---|
| Industry Competition | Intense competition affecting pricing and sales. | Sales decrease of $8.6 million (9%) in Industrial segment. |
| Regulatory Changes | Environmental compliance and potential liabilities. | Environmental remediation liabilities of $7.7 million. |
| Market Conditions | Fluctuations in raw material prices. | Impact on cost of sales and profitability. |
| Operational Risks | Disruptions in supply chain and production. | Operating cash flow decreased to $59.2 million. |
| Financial Risks | Increased interest expenses due to borrowing. | Interest expense increased to $2.7 million. |
| Strategic Risks | Risks associated with acquisitions and integration. | Acquisition spending of $25.4 million. |
Future Growth Prospects for Hawkins, Inc. (HWKN)
Future Growth Prospects for Hawkins, Inc.
The future growth of Hawkins, Inc. is driven by several key factors including product innovations, market expansions, and strategic acquisitions.
Key Growth Drivers
- Product Innovations: Hawkins continues to invest in R&D, focusing on enhancing its water treatment solutions. The company's recent product line expansion aims to meet increasing environmental regulations and customer demand.
- Market Expansions: The company is exploring new markets, particularly in the Southeast United States, where demand for water treatment chemicals is growing.
- Acquisitions: Hawkins has made significant acquisitions, including Intercoastal for $22 million and Wofford for $3.4 million, as part of its strategy to enhance its market share.
Future Revenue Growth Projections and Earnings Estimates
Hawkins reported sales of $502.9 million for the six months ended September 29, 2024, reflecting an increase of 3% compared to the previous year. Analysts project revenue growth to continue, with estimates suggesting an annual growth rate of 5-7% over the next three years, driven by the Water Treatment segment, which saw a 24% increase in sales.
Strategic Initiatives or Partnerships
Hawkins has entered into strategic partnerships with key suppliers to enhance its supply chain efficiency. The recent acquisition of Waterguard, Inc. for $18 million further strengthens its distribution capabilities in North Carolina, positioning the company for expanded market reach.
Competitive Advantages
Hawkins enjoys several competitive advantages that position it favorably for growth:
- Diverse Product Portfolio: The company offers a wide range of water treatment solutions, catering to various industries, which mitigates risks associated with market fluctuations.
- Strong Brand Reputation: Hawkins has established itself as a trusted provider of chemical solutions, which enhances customer loyalty and facilitates new customer acquisition.
- Operational Efficiency: The company's ongoing investments in technology and process improvements have led to enhanced operational efficiencies, reducing costs and improving margins.
Financial Overview
| Metric | 2024 (6 months) | 2023 (6 months) | Growth (%) |
|---|---|---|---|
| Sales | $502.9 million | $487.6 million | 3% |
| Operating Income | $73.5 million | $65.5 million | 12% |
| Net Income | $52.997 million | $46.646 million | 13% |
| Gross Profit | $124.877 million | $105.877 million | 18% |
The financial metrics indicate a solid performance, with significant growth across key areas, driven by both organic growth and strategic acquisitions.
Hawkins, Inc. (HWKN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Hawkins, Inc. (HWKN) Financial Statements – Access the full quarterly financial statements for Q2 2025 to get an in-depth view of Hawkins, Inc. (HWKN)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Hawkins, Inc. (HWKN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.