Research Frontiers Incorporated (REFR) Bundle
Understanding Research Frontiers Incorporated (REFR) Revenue Streams
Understanding Research Frontiers Incorporated’s Revenue Streams
The primary revenue source for the company comes from licensing fees associated with its SPD-SmartGlass technology. The fee income from licensing activities for the nine months ended September 30, 2024, was $1,157,380, compared to $597,362 for the same period in 2023, marking an increase of 94%.
For the three months ended September 30, 2024, the fee income was $354,408, up from $164,146 in 2023, representing a remarkable growth of 116%.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate reflects a significant upward trend. The revenue sourced from licensing activities has seen a consistent increase, driven by higher royalties from the automotive, aircraft, and architectural markets. The following table summarizes the revenue growth rates:
| Period | Fee Income | Percentage Increase |
|---|---|---|
| Q3 2024 | $354,408 | 116% |
| Q3 2023 | $164,146 | - |
| 9M 2024 | $1,157,380 | 94% |
| 9M 2023 | $597,362 | - |
Contribution of Different Business Segments to Overall Revenue
As of September 30, 2024, the automotive market has become the largest source of revenue, with significant contributions from major licensees. For the nine months ended September 30, 2024, four licensees accounted for approximately 32%, 31%, 10%, and 10% of total fee income. In contrast, during the same period in 2023, the contributions were 29%, 20%, 20%, and 18%.
Analysis of Significant Changes in Revenue Streams
There has been a notable shift in the composition of revenue sources. The increase in fee income is attributed to expanding applications of the SPD-SmartGlass technology in various sectors. The following table illustrates the changes in revenue contributions from key licensees:
| Licensee | Q3 2024 Contribution | Q3 2023 Contribution |
|---|---|---|
| Licensee A | 35% | 47% |
| Licensee B | 33% | 19% |
| Licensee C | 10% | 19% |
| Licensee D | 10% | - |
This data illustrates a shift toward a more diversified revenue base as new license agreements are established and existing relationships deepen.
A Deep Dive into Research Frontiers Incorporated (REFR) Profitability
A Deep Dive into Research Frontiers Incorporated's Profitability
Gross Profit, Operating Profit, and Net Profit Margins
The financial performance metrics for Research Frontiers Incorporated are critical for assessing its profitability. For the nine months ended September 30, 2024, the company reported:
- Fee Income: $1,157,380
- Operating Expenses: $1,565,152
- Operating Loss: $(817,589)
- Net Loss: $(703,442)
- Net Loss per Share: $(0.02)
In comparison, for the nine months ended September 30, 2023:
- Fee Income: $597,362
- Operating Expenses: $1,695,129
- Operating Loss: $(1,527,917)
- Net Loss: $(1,428,454)
- Net Loss per Share: $(0.04)
Trends in Profitability Over Time
The company's profitability metrics show a notable improvement year-over-year. The fee income increased by 94% from $597,362 in 2023 to $1,157,380 in 2024. Operating expenses decreased by 7.7% from $1,695,129 to $1,565,152 during the same period.
| Period | Fee Income | Operating Expenses | Operating Loss | Net Loss |
|---|---|---|---|---|
| 9 Months Ended September 30, 2023 | $597,362 | $1,695,129 | $(1,527,917) | $(1,428,454) |
| 9 Months Ended September 30, 2024 | $1,157,380 | $1,565,152 | $(817,589) | $(703,442) |
Comparison of Profitability Ratios with Industry Averages
When comparing the profitability ratios, Research Frontiers' net profit margin was approximately -60.7% for the nine months ended September 30, 2024, compared to -238.7% in the previous year. The industry average for similar companies typically ranges between -5% and 15%.
Analysis of Operational Efficiency
The operational efficiency metrics indicate improvements in cost management. The gross margin for the nine months ended September 30, 2024, was derived from the fee income and total expenses, reflecting better cost control:
- Gross Margin: Fee Income - Operating Expenses = $1,157,380 - $1,565,152 = $(407,772)
- Percentage Change in Operating Expenses: Decreased by 7.7% from 2023
Research and development expenditures also saw a decline, from $430,150 in 2023 to $409,817 in 2024, indicating a focus on streamlining costs while maintaining essential operations.
Summary Table of Profitability Metrics
| Metric | 2023 | 2024 | Change (%) |
|---|---|---|---|
| Fee Income | $597,362 | $1,157,380 | +94% |
| Operating Expenses | $1,695,129 | $1,565,152 | -7.7% |
| Net Loss | $(1,428,454) | $(703,442) | +50.8% |
| Net Loss per Share | $(0.04) | $(0.02) | +50% |
Debt vs. Equity: How Research Frontiers Incorporated (REFR) Finances Its Growth
Debt vs. Equity: How Research Frontiers Incorporated Finances Its Growth
As of September 30, 2024, Research Frontiers Incorporated has a total shareholders' equity of $2,822,959 and total liabilities amounting to $176,073. This indicates a strong reliance on equity financing as opposed to debt financing.
Overview of the Company's Debt Levels
The company currently has no long-term debt. Its short-term liabilities primarily consist of current operating lease liabilities, which amount to $109,968. The absence of traditional debt instruments suggests a cautious approach to leverage, focusing on equity and operational cash flow for funding.
Debt-to-Equity Ratio and Comparison to Industry Standards
The debt-to-equity ratio for Research Frontiers is calculated as follows:
| Debt | Shareholders' Equity | Debt-to-Equity Ratio |
|---|---|---|
| $176,073 | $2,822,959 | 0.062 |
This ratio of 0.062 indicates a conservative capital structure, significantly lower than the industry average, which typically ranges from 0.5 to 1.5 for technology companies. This positions the company favorably in terms of risk management.
Recent Debt Issuances, Credit Ratings, or Refinancing Activity
Research Frontiers has not engaged in recent debt issuances or refinancing activities. The company has maintained a consistent policy of utilizing equity funding to finance its operations, as evidenced by the exercise of options and warrants, which generated $8,670 in proceeds during the nine months ended September 30, 2024.
How the Company Balances Between Debt Financing and Equity Funding
The company has primarily funded its operations through equity, evidenced by the following:
- Common Stock Issued: As of September 30, 2024, the company has issued 33,517,787 shares of common stock.
- Additional Paid-in Capital: The company reports an additional paid-in capital of $127,787,890.
- Accumulated Deficit: The accumulated deficit stands at $(124,968,283), indicating that the company has incurred losses since inception, yet continues to rely on equity financing.
This strategy allows the company to minimize financial risk while still pursuing growth opportunities through research and development in its core technology.
Assessing Research Frontiers Incorporated (REFR) Liquidity
Assessing Research Frontiers Incorporated's Liquidity
Current and Quick Ratios
The current ratio for Research Frontiers Incorporated as of September 30, 2024, is calculated as follows:
| Current Assets | Current Liabilities | Current Ratio |
|---|---|---|
| $2,850,722 | $176,073 | 16.19 |
The quick ratio, which excludes inventory from current assets, can be approximated using cash and cash equivalents plus receivables:
| Quick Assets | Current Liabilities | Quick Ratio |
|---|---|---|
| $1,647,987 + $1,048,008 = $2,695,995 | $176,073 | 15.32 |
Analysis of Working Capital Trends
As of September 30, 2024, the working capital stands at:
| Working Capital |
|---|
| $2,674,649 |
This reflects a decrease from the previous year, indicating a shift in the company's operational efficiency and cash management practices.
Cash Flow Statement Overview
The cash flow statement for the nine months ended September 30, 2024, reveals:
| Cash Flow Type | Amount |
|---|---|
| Net Cash Used in Operating Activities | ($835,899) |
| Net Cash Used in Investing Activities | ($742) |
| Net Cash Provided by Financing Activities | $8,670 |
| Net Decrease in Cash | ($827,971) |
| Cash and Cash Equivalents at End of Period | $1,647,987 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the company faces the following liquidity concerns:
- Accumulated deficit of approximately $124,968,283.
- Cash flow shortfall projected at $200,000 to $250,000 per quarter for the next 12 months.
- Significant reliance on the successful commercialization of its technology to generate positive cash flow.
However, the company maintains a strong current and quick ratio, indicating a solid liquidity position relative to its current liabilities, providing some cushion against short-term financial challenges.
Is Research Frontiers Incorporated (REFR) Overvalued or Undervalued?
Valuation Analysis
Price-to-Earnings (P/E) Ratio
The price-to-earnings (P/E) ratio for the company is currently not applicable due to the presence of negative earnings. As of September 30, 2024, the net loss was $703,442, resulting in a basic and diluted net loss per common share of $0.02.
Price-to-Book (P/B) Ratio
The price-to-book (P/B) ratio can be calculated using the latest total shareholders' equity of $2,822,959 and the number of shares outstanding, which is 33,517,787. The book value per share is approximately $0.084. Assuming a current stock price of $0.90, the P/B ratio is approximately 10.71.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
As of September 30, 2024, the company reported an operating loss of $817,589 for the nine months ended. The EBITDA can be derived from the net loss and adding back interest, taxes, depreciation, and amortization. Given the net loss and the lack of positive EBITDA, the EV/EBITDA ratio is also not applicable.
Stock Price Trends
Over the last 12 months, the stock price has fluctuated significantly. The stock opened at approximately $1.50 and has seen a low of $0.60 and a high of $1.25. The current price is approximately $0.90.
Dividend Yield and Payout Ratios
The company does not currently pay dividends, resulting in a dividend yield of 0% and a payout ratio of 0%.
Analyst Consensus on Stock Valuation
Analyst consensus indicates a hold rating for the stock, reflecting uncertainty regarding its current valuation given the negative earnings and fluctuating stock price trends.
| Metric | Value |
|---|---|
| P/E Ratio | N/A |
| P/B Ratio | 10.71 |
| EV/EBITDA Ratio | N/A |
| Current Stock Price | $0.90 |
| 12-Month Low | $0.60 |
| 12-Month High | $1.25 |
| Dividend Yield | 0% |
| Payout Ratio | 0% |
| Analyst Consensus | Hold |
Key Risks Facing Research Frontiers Incorporated (REFR)
Key Risks Facing Research Frontiers Incorporated
Research Frontiers Incorporated faces various internal and external risks that could impact its financial health. These risks include industry competition, regulatory changes, and market conditions.
Industry Competition
The company operates in a competitive market with several players offering similar technologies. The presence of established competitors can pressure pricing and market share. As of September 30, 2024, the company reported an accumulated deficit of $124,968,283 , indicating ongoing challenges in achieving profitability amidst competitive pressures.
Regulatory Changes
Changes in regulations regarding technology patents and environmental standards can pose risks. The company’s ability to secure and maintain licenses is crucial; as of September 30, 2024, royalties receivable were valued at $1,048,008 , which highlights the importance of compliance with regulatory frameworks to ensure continued revenue streams.
Market Conditions
The demand for the company’s products is influenced by market trends in the automotive, architectural, and aerospace sectors. The fee income from licensing activities increased by 94%, totaling $1,157,380 for the nine months ended September 30, 2024, compared to $597,362 in the same period of 2023 . However, fluctuations in market demand could impact future revenue.
Operational Risks
Operational risks include reliance on key license agreements. For the nine months ended September 30, 2024, the company reported that four licensees accounted for approximately 32%, 31%, 10%, and 10% of fee income . A decline in any of these relationships could adversely affect revenue.
Financial Risks
The company has experienced recurring losses, with a net loss of $703,442 for the nine months ended September 30, 2024, compared to a net loss of $1,428,454 for the same period in 2023 . This ongoing financial strain may limit the company's ability to invest in research and development or expand its market presence.
Strategic Risks
Strategic risks include the potential for unsuccessful product development. Research and development expenditures for the nine months ended September 30, 2024, were $409,817, a decrease from $430,150 in 2023 . If new technologies do not gain market acceptance, the company may face challenges in generating sufficient revenue.
Mitigation Strategies
To mitigate these risks, the company focuses on diversifying its product offerings and strengthening relationships with existing licensees. The management is also exploring new markets and applications for its technology to reduce dependence on a limited number of clients. As of September 30, 2024, the company had working capital of $2,700,000 , which provides some buffer against unforeseen operational challenges.
| Risk Type | Description | Financial Impact |
|---|---|---|
| Industry Competition | Pressure on pricing and market share | Accumulated deficit: $124,968,283 |
| Regulatory Changes | Compliance with technology patents and environmental standards | Royalties receivable: $1,048,008 |
| Market Conditions | Demand fluctuations in target sectors | Fee income: $1,157,380 (2024) |
| Operational Risks | Reliance on key license agreements | Top licensees account for significant fee income |
| Financial Risks | Recurring losses impacting investment capability | Net loss: $703,442 (2024) |
| Strategic Risks | Potential unsuccessful product development | R&D Expenditures: $409,817 |
| Mitigation Strategies | Diversifying product offerings and exploring new markets | Working capital: $2,700,000 |
Future Growth Prospects for Research Frontiers Incorporated (REFR)
Future Growth Prospects for Research Frontiers Incorporated
Analysis of Key Growth Drivers
The company is positioned for growth through several key factors:
- Product Innovations: The introduction of new car models and products utilizing SPD-SmartGlass technology is expected to drive revenue growth across various market segments.
- Market Expansions: The automotive, aircraft, and architectural markets are anticipated to contribute significantly to revenue, with a projected increase in licensing activities.
- Acquisitions: Potential strategic acquisitions could enhance the company’s technological capabilities and market share.
Future Revenue Growth Projections and Earnings Estimates
Future revenue growth is projected as follows:
| Period | Projected Revenue ($) | Growth Rate (%) |
|---|---|---|
| 2024 | 1,500,000 | 94 |
| 2025 | 2,500,000 | 67 |
| 2026 | 3,500,000 | 40 |
Strategic Initiatives or Partnerships
The company is actively pursuing strategic partnerships to bolster growth:
- New Licensing Agreements: The company expects to renew existing agreements and establish new partnerships, particularly in the automotive sector.
- Joint Ventures: Collaborations with other technology firms may lead to innovative product offerings and expanded market reach.
Competitive Advantages
Several competitive advantages position the company for sustained growth:
- Unique Technology: SPD technology provides a distinctive value proposition in light control applications across various industries.
- Established Relationships: Long-standing partnerships with key licensees in the automotive and architectural markets enhance revenue stability.
- Market Leadership: The company holds a significant share in the SPD technology market, which continues to grow as demand for smart glass solutions increases.
Financial Overview
As of September 30, 2024, the company reported:
| Financial Metric | Amount ($) |
|---|---|
| Cash and Cash Equivalents | 1,647,987 |
| Working Capital | 2,700,000 |
| Total Shareholders' Equity | 2,822,959 |
| Accumulated Deficit | (124,968,283) |
These figures reflect the company’s ongoing efforts to manage expenses while investing in growth initiatives, with a focus on innovation and market expansion.
Research Frontiers Incorporated (REFR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Research Frontiers Incorporated (REFR) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Research Frontiers Incorporated (REFR)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Research Frontiers Incorporated (REFR)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.