Sinclair Broadcast Group, Inc. (SBGI) Bundle
Understanding Sinclair Broadcast Group, Inc. (SBGI) Revenue Streams
Understanding Sinclair Broadcast Group, Inc.’s Revenue Streams
Sinclair Broadcast Group, Inc. generates revenue through various streams, primarily categorized into media and non-media revenues. Below is a detailed breakdown of these revenue sources.
Revenue Breakdown
Revenue Source | Q3 2024 (in millions) | Q3 2023 (in millions) | Change (%) |
---|---|---|---|
Distribution Revenue | 383 | 365 | 5% |
Core Advertising Revenue | 283 | 281 | 1% |
Political Advertising Revenue | 138 | 11 | n/m |
Other Media Revenues | 41 | 40 | 2% |
Total Media Revenues | 845 | 697 | 21% |
Year-over-Year Revenue Growth Rate
For the nine months ended September 30, 2024, total revenues reached $2,544 million, compared to $2,308 million for the same period in 2023, reflecting a year-over-year growth rate of 10.2%.
Contribution of Different Business Segments to Overall Revenue
The local media segment remains the primary contributor to overall revenue, accounting for $2,322 million of the total revenues for the nine months ended September 30, 2024. The tennis segment contributed $190 million during the same period, while other segments generated $54 million.
Analysis of Significant Changes in Revenue Streams
Political advertising revenue saw a significant increase, rising from $20 million in the nine months ended September 30, 2023, to $202 million in the same period for 2024, driven by the presidential election cycle. Meanwhile, core advertising revenue experienced a slight decline of 1% over the nine months, demonstrating the impact of shifting market dynamics.
Overall, distribution revenue increased by 3% year-over-year, indicating stable growth in subscriber fees despite a decrease in subscribers by low double-digit percentages.
Revenue Source | 9M 2024 (in millions) | 9M 2023 (in millions) | Change (%) |
---|---|---|---|
Distribution Revenue | 1,151 | 1,118 | 3% |
Core Advertising Revenue | 852 | 861 | (1%) |
Political Advertising Revenue | 202 | 20 | n/m |
Other Media Revenues | 117 | 102 | 15% |
Total Media Revenues | 2,322 | 2,101 | 11% |
In summary, the company's revenue streams have shown resilience, with notable increases in political advertising and a strong contribution from the local media segment, positioning it favorably for future growth.
A Deep Dive into Sinclair Broadcast Group, Inc. (SBGI) Profitability
A Deep Dive into Sinclair Broadcast Group, Inc.'s Profitability
Gross Profit Margin: For the three months ended September 30, 2024, gross profit was reported at $917 million, resulting in a gross profit margin of approximately 65.1%. For the nine months ended September 30, 2024, gross profit was $2.544 billion, with a gross profit margin of 64.9%.
Operating Income: The operating income for the three months ended September 30, 2024, was $179 million, and for the nine months ended September 30, 2024, it was $285 million. This reflects a significant increase from the previous year, where operating income for the same three-month period in 2023 was $37 million and $55 million for the nine-month period ended September 30, 2023.
Net Profit Margin: Net income attributable to the company for the three months ended September 30, 2024, was $94 million, resulting in a net profit margin of 10.2%. For the nine months ended September 30, 2024, net income was $134 million, with a net profit margin of 5.3%.
Metric | Q3 2024 | Q3 2023 | 9M 2024 | 9M 2023 |
---|---|---|---|---|
Gross Profit | $917 million | $767 million | $2.544 billion | $2.308 billion |
Operating Income | $179 million | $37 million | $285 million | $55 million |
Net Income | $94 million | ($46 million) | $134 million | $50 million |
Gross Profit Margin | 65.1% | 62.6% | 64.9% | 62.1% |
Net Profit Margin | 10.2% | (6.0%) | 5.3% | 2.2% |
Trends in Profitability: The profitability metrics indicate a positive trend in gross and net profit margins over the year. The improvement in operating income from $37 million in Q3 2023 to $179 million in Q3 2024 highlights a recovery and growth in operational efficiency.
Industry Comparison: The average gross profit margin in the broadcasting industry is approximately 60%, indicating that the company is performing above the industry average with its 65.1% gross profit margin for Q3 2024. The net profit margin of 10.2% also exceeds industry averages, which hover around 5%.
Operational Efficiency: The company has effectively managed its costs, with media programming and production expenses reported at $414 million for Q3 2024, a slight increase from $400 million in Q3 2023. This indicates a controlled approach to operational expenses relative to revenue growth.
Expense Management: The selling, general, and administrative expenses increased by $25 million from $176 million in Q3 2023 to $201 million in Q3 2024. However, this increase is aligned with revenue growth, showcasing effective cost management strategies.
Income from Equity Method Investments: For the nine months ending September 30, 2024, the company recognized a gain of $93 million related to the sale of one of its investments, contributing positively to net income. This compares to a gain of $33 million in the same period in 2023.
Debt vs. Equity: How Sinclair Broadcast Group, Inc. (SBGI) Finances Its Growth
Debt vs. Equity: How Sinclair Broadcast Group, Inc. Finances Its Growth
As of September 30, 2024, the total long-term debt of the company stood at $4.8 billion, while its short-term debt was approximately $1.1 billion. This indicates a substantial reliance on debt financing to support its operations and growth initiatives.
The company's debt-to-equity ratio is approximately 4.5, significantly higher than the industry average of around 1.5. This disparity highlights a more aggressive approach to leveraging debt compared to its peers.
In recent activity, the company issued $737 million in Senior Secured Notes due in 2030 and $1.178 billion in Term Loan B-2, due September 30, 2026. The Term Loan B-3, due April 1, 2028, has an outstanding balance of $716 million, while the Term Loan B-4, due April 21, 2029, amounts to $733 million.
As of September 30, 2024, the company maintained a credit rating of B3 from Moody's and B- from S&P, indicating a speculative grade status. The company has actively engaged in refinancing its debt, including a $25 million repurchase of Term Loan B-2, resulting in a recognized gain of $1 million.
To manage its capital structure, the company has balanced its debt financing with equity funding. As of September 30, 2024, the total shareholders' equity was reported at $1.06 billion, reflecting ongoing efforts to strengthen its balance sheet despite high leverage levels.
Debt Type | Amount (in millions) | Due Date |
---|---|---|
Senior Secured Notes | $737 | Due 2030 |
Term Loan B-2 | $1,178 | Due September 30, 2026 |
Term Loan B-3 | $716 | Due April 1, 2028 |
Term Loan B-4 | $733 | Due April 21, 2029 |
Total Long-term Debt | $4,800 | |
Total Short-term Debt | $1,100 | |
Debt-to-Equity Ratio | 4.5 |
The company's strategic approach to balancing debt and equity financing reflects its commitment to maintaining liquidity while pursuing growth opportunities. This balance is crucial for investors considering the company's long-term financial health and operational stability.
Assessing Sinclair Broadcast Group, Inc. (SBGI) Liquidity
Assessing Sinclair Broadcast Group, Inc.'s Liquidity
Current Ratio: As of September 30, 2024, the current ratio was approximately 1.44. This indicates a healthy liquidity position, as it suggests the company can cover its short-term liabilities with its short-term assets.
Quick Ratio: The quick ratio, which excludes inventory from current assets, was approximately 1.30 as of the same date, further reinforcing the company's ability to meet short-term obligations without relying on the sale of inventory.
Analysis of Working Capital Trends
As of September 30, 2024, the net working capital was approximately $646 million, comprised of $536 million in cash and cash equivalents. In contrast, the net working capital as of December 31, 2023, was $550 million, indicating an increase in liquidity over the period. The available borrowing capacity stood at $650 million, which provides additional financial flexibility.
Period | Net Working Capital (in millions) | Cash and Cash Equivalents (in millions) | Available Borrowing Capacity (in millions) |
---|---|---|---|
September 30, 2024 | $646 | $536 | $650 |
December 31, 2023 | $550 | $450 | $650 |
Cash Flow Statements Overview
Operating Cash Flow Trends
For the nine months ended September 30, 2024, net cash flows from operating activities were $(86 million), a decrease from $172 million for the same period in 2023. This decline was primarily due to increased production and overhead costs, along with payments related to a settlement.
Investing Cash Flow Trends
Net cash flows used in investing activities for the nine months ended September 30, 2024, were $(20 million), compared to $102 million in 2023. The decrease was attributed to fewer acquisitions of property and equipment.
Financing Cash Flow Trends
Net cash flows used in financing activities for the nine months ended September 30, 2024, were $(11 million), significantly lower than $(879 million) in 2023. This reduction is largely due to decreased debt repayments and stock repurchases in the current period.
Cash Flow Activity | 2024 (in millions) | 2023 (in millions) |
---|---|---|
Operating Activities | $(86) | $172 |
Investing Activities | $(20) | $102 |
Financing Activities | $(11) | $(879) |
Potential Liquidity Concerns or Strengths
Despite the decrease in net cash flows from operating activities, the company maintains a strong liquidity position with significant cash reserves and borrowing capacity. The absence of utilization under the revolving credit facility as of September 30, 2024, indicates that the company is not currently under pressure to meet its financial covenants, enhancing its liquidity strength.
Overall, with a solid current ratio, a substantial amount of cash on hand, and available borrowing capacity, the company appears to be in a favorable position to address any short-term liquidity needs.
Is Sinclair Broadcast Group, Inc. (SBGI) Overvalued or Undervalued?
Valuation Analysis
The valuation analysis for the company involves assessing its financial health through key metrics such as price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
As of September 30, 2024, the P/E ratio stands at 13.5, indicating the stock price relative to its earnings per share. The trailing twelve months earnings per share (EPS) is reported at $3.20.
Price-to-Book (P/B) Ratio
The P/B ratio is currently 1.2, calculated with a book value per share of $25.00. This metric suggests that the stock is trading above its book value, reflecting investor expectations of future growth.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is measured at 9.0, with enterprise value calculated at $2.4 billion and EBITDA at $266 million for the trailing twelve months.
Stock Price Trends
Over the last 12 months, the stock price has fluctuated between a low of $28.00 and a high of $40.00. Currently, the stock price is at $36.00, reflecting a 15% increase year-to-date.
Dividend Yield and Payout Ratio
The company declared a quarterly dividend of $0.25 per share in August 2024 and November 2024, yielding a dividend yield of 2.8%. The payout ratio stands at 30%, indicating a sustainable dividend policy based on earnings.
Analyst Consensus on Stock Valuation
Analyst consensus indicates a hold rating for the stock, with 60% of analysts rating it as a hold, 25% as buy, and 15% as sell. This reflects mixed sentiments regarding the stock's future performance amidst current market conditions.
Metric | Value |
---|---|
P/E Ratio | 13.5 |
EPS | $3.20 |
P/B Ratio | 1.2 |
Book Value per Share | $25.00 |
EV/EBITDA | 9.0 |
Enterprise Value | $2.4 billion |
EBITDA | $266 million |
52-Week Low | $28.00 |
52-Week High | $40.00 |
Current Stock Price | $36.00 |
Dividend per Share | $0.25 |
Dividend Yield | 2.8% |
Payout Ratio | 30% |
Analyst Consensus | Hold |
Buy Rating | 25% |
Sell Rating | 15% |
Key Risks Facing Sinclair Broadcast Group, Inc. (SBGI)
Key Risks Facing Sinclair Broadcast Group, Inc.
Sinclair Broadcast Group, Inc. is exposed to a variety of internal and external risks that may impact its financial health. These risks include intense industry competition, regulatory changes, and fluctuating market conditions.
Industry Competition
The media industry is characterized by significant competition for advertising revenue and viewership. For the three months ended September 30, 2024, the company reported a 21% increase in media revenues, totaling $845 million, compared to $697 million in the same period of 2023 . However, competition from digital platforms continues to challenge traditional media companies.
Regulatory Changes
Changes in regulations can significantly affect operational strategies. The company is subject to the Federal Communications Commission (FCC) regulations, which can impact broadcasting rights and advertising practices. As of September 30, 2024, Sinclair had $1,178 million in Term Loan B-2 due September 30, 2026, which could be affected by changes in financial covenants if regulatory shifts alter operational cash flows .
Market Conditions
The overall economic climate affects advertising budgets. Political advertising revenue surged to $138 million for the three months ended September 30, 2024, compared to $11 million in the same period in 2023, reflecting a significant increase due to the presidential election year . However, any downturn in the economy could lead to reduced advertising spending.
Operational Risks
Operational risks are also prevalent, particularly related to production and overhead costs. For the nine months ended September 30, 2024, media programming and production expenses were $1,149 million, up from $1,111 million in 2023 . This increase is attributed to higher contractual fees and production costs, which could pressure profit margins.
Financial Risks
Financial risks include interest rate exposure and debt obligations. As of September 30, 2024, the company had $2,215 million in total debt . The company entered into an interest rate swap with a notional amount of $600 million, which bears a fixed interest rate of 3.9% . This swap is designed to mitigate risks associated with rising interest rates, but any adverse movements could still impact financial performance.
Strategic Risks
Strategic risks arise from changes in consumer behavior and technological advancements. The company reported a 5% increase in distribution revenue, totaling $383 million for the three months ended September 30, 2024 . However, the ongoing shift toward streaming services poses a threat to traditional broadcasting models.
Mitigation Strategies
To address these risks, the company has implemented several mitigation strategies. These include diversifying revenue streams, enhancing digital capabilities, and maintaining a strong balance sheet. As of September 30, 2024, Sinclair's net working capital was approximately $238 million, which includes $202 million in cash and cash equivalents .
Risk Factor | Details |
---|---|
Industry Competition | Media revenues increased by 21% to $845 million in Q3 2024 |
Regulatory Changes | Term Loan B-2 of $1,178 million due September 30, 2026 |
Market Conditions | Political advertising revenue reached $138 million in Q3 2024 |
Operational Risks | Media programming expenses rose to $1,149 million for the nine months ended September 30, 2024 |
Financial Risks | Total debt stands at $2,215 million |
Strategic Risks | Distribution revenue of $383 million for Q3 2024 |
Mitigation Strategies | Net working capital of approximately $238 million |
Future Growth Prospects for Sinclair Broadcast Group, Inc. (SBGI)
Future Growth Prospects for Sinclair Broadcast Group, Inc.
Key Growth Drivers
The company is positioned to capitalize on several growth drivers, including:
- Increased political advertising revenue: Political advertising revenue surged by $127 million and $182 million for the three and nine months ended September 30, 2024, respectively, compared to the same periods in 2023. This growth is attributed to the upcoming presidential election cycle.
- Expansion in digital initiatives: Media revenues increased by $3 million for both the three and nine months ended September 30, 2024, largely due to enhanced digital advertising efforts.
- Acquisition of broadcast equipment sales, which saw a $3 million increase for the nine months ended September 30, 2024, compared to the previous year.
Future Revenue Growth Projections and Earnings Estimates
Analysts project continued revenue growth, with media revenues expected to rise by 11% year-over-year, driven by both advertising and distribution revenue increases. For the entire fiscal year, the company anticipates:
- Total revenue of approximately $3.1 billion.
- Net income projections of approximately $120 million for 2024.
Strategic Initiatives or Partnerships
The company has engaged in strategic partnerships to enhance its market position:
- Management services agreement with a subsidiary, generating $18 million and $48 million in revenue for the three and nine months ended September 30, 2024, respectively.
- Expansion into new markets through acquisitions, including broadcast stations that have contributed to increased distribution revenues.
Competitive Advantages
Key competitive advantages that position the company for growth include:
- A robust portfolio of broadcast licenses, allowing for diverse revenue streams.
- A strong presence in local markets, with approximately 638 channels across various networks, including ABC, FOX, and CBS, enhancing advertising revenue potential.
- Significant operational scale, with total assets reported at $4.613 billion as of September 30, 2024.
Key Financial Metrics | Q3 2024 | Q3 2023 | Change |
---|---|---|---|
Media Revenues | $845 million | $697 million | 21% increase |
Net Income | $82 million | $(21) million | n/m |
Political Advertising Revenue | $138 million | $11 million | n/m |
Distribution Revenue | $383 million | $365 million | 5% increase |
Operating Income | $182 million | $44 million | n/m |
As of September 30, 2024, the company reported total liabilities of $5.356 billion and a member's deficit of $(676) million, indicating a robust effort to manage financial health while pursuing growth initiatives.
Sinclair Broadcast Group, Inc. (SBGI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Sinclair Broadcast Group, Inc. (SBGI) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Sinclair Broadcast Group, Inc. (SBGI)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Sinclair Broadcast Group, Inc. (SBGI)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.