Snap-on Incorporated (SNA) Bundle
Understanding Snap-on Incorporated (SNA) Revenue Streams
Understanding Snap-on Incorporated’s Revenue Streams
Snap-on Incorporated generates revenue through several key segments, including tools, repair systems, and financial services. The revenue breakdown as of the first nine months of 2024 is as follows:
| Segment | Net Sales (in millions) | Percentage of Total Revenue |
|---|---|---|
| Commercial & Industrial Group | $1,097.6 | 31.5% |
| Snap-on Tools Group | $1,482.6 | 42.2% |
| Repair Systems & Information Group | $1,341.3 | 38.3% |
| Financial Services | $300.5 | 8.6% |
| Total Revenue | $3,809.2 | 100% |
Year-over-year revenue growth rates have shown some fluctuations. In the first nine months of 2024, total net sales were $3,508.7 million, a decrease of 0.7% compared to $3,533.6 million in the same period in 2023. The organic decline was $42.6 million or 1.2%, influenced by unfavorable foreign currency translation and lower sales volumes.
The contribution of different business segments to overall revenue has varied significantly:
- Commercial & Industrial Group's net sales decreased by $92.9 million, or 5.9%, from the previous year.
- The Snap-on Tools Group reported a decline of $92.9 million, or 5.9%, due to a mid-single-digit decline in U.S. sales.
- Repair Systems & Information Group's net sales declined 2.1% year-over-year.
- Financial Services revenue increased by 7.0%, from $280.9 million in 2023 to $300.5 million in 2024.
Significant changes in revenue streams were primarily driven by:
- Organic sales decline in the tools and equipment segments.
- Increased sales in financial services, reflecting a strong portfolio despite lower originations.
- Impact of foreign currency translation affecting overall sales figures.
The following table summarizes the quarterly net sales for the third quarter of 2024 compared to 2023:
| Segment | Q3 2024 Net Sales (in millions) | Q3 2023 Net Sales (in millions) | Change (%) |
|---|---|---|---|
| Commercial & Industrial Group | $366.4 | $366.4 | 0.0% |
| Snap-on Tools Group | $500.5 | $515.4 | (2.9%) |
| Repair Systems & Information Group | $422.7 | $431.8 | (2.1%) |
| Financial Services | $100.4 | $94.9 | 5.8% |
| Total Revenue | $1,390.0 | $1,408.5 | (1.3%) |
Overall, the revenue landscape for Snap-on Incorporated reflects a complex interplay of organic growth, market conditions, and operational efficiency, with ongoing adjustments in response to economic factors and consumer demand.
A Deep Dive into Snap-on Incorporated (SNA) Profitability
A Deep Dive into Snap-on Incorporated's Profitability
Gross Profit Margin: For the first nine months of 2024, gross profit was $1,781.8 million, translating to a gross margin of 50.8%, compared to $1,771.5 million and 50.1% in the same period of 2023, reflecting an improvement of 70 basis points.
Operating Profit Margin: Operating earnings before financial services for the first nine months of 2024 were $803.6 million, or 22.9% of net sales, up from $782.0 million and 22.1% in 2023. Operating earnings for the third quarter of 2024 were $324.1 million, representing 26.0% of revenues, compared to $314.6 million and 25.1% in the third quarter of 2023.
Net Profit Margin: Net earnings attributable to the company for the third quarter of 2024 were $251.1 million, or $4.70 per diluted share, compared to $243.1 million and $4.51 per diluted share in the third quarter of 2023. For the first nine months of 2024, net earnings were $785.8 million, or $14.69 per diluted share, compared to $755.8 million, or $14.00 per diluted share in 2023.
| Metric | Q3 2024 | Q3 2023 | Change |
|---|---|---|---|
| Gross Profit | $587.8 million | $578.2 million | +1.7% |
| Operating Earnings | $324.1 million | $314.6 million | +3.0% |
| Net Earnings | $251.1 million | $243.1 million | +3.3% |
| Gross Margin | 51.3% | 50.0% | +130 bps |
| Operating Margin | 26.0% | 25.1% | +90 bps |
Trends in Profitability: The data indicates a consistent trend of increasing profitability metrics over the years. The gross profit margin improved primarily due to effective cost management strategies and a focus on higher-margin products. Operating expenses as a percentage of net sales decreased slightly, reflecting operational efficiency efforts. For the nine months ending September 28, 2024, operating expenses were $978.2 million, or 27.9% of net sales, down from $989.5 million, or 28.0% in 2023.
Comparison with Industry Averages: The profitability ratios are generally above the industry averages, which typically hover around 20% for operating margins and 10-15% for net profit margins in the tools and equipment industry. This positions the company favorably against its peers, showcasing its strong market presence and operational effectiveness.
Operational Efficiency: The company has implemented various cost management initiatives, including the Rapid Continuous Improvement (RCI) programs, which contributed to a gross margin increase. For the first nine months of 2024, segment operating earnings improved by 4.3% to $333.8 million from $319.9 million in 2023.
Debt vs. Equity: How Snap-on Incorporated (SNA) Finances Its Growth
Debt vs. Equity: How Snap-on Incorporated Finances Its Growth
As of September 28, 2024, Snap-on Incorporated's total long-term debt stands at $1,185.3 million, a slight increase from $1,184.6 million at the end of 2023. The breakdown of the long-term debt is as follows:
| Debt Instrument | Amount (in millions) | Due Date |
|---|---|---|
| 3.25% unsecured notes | $300.0 | 2027 |
| 4.10% unsecured notes | $400.0 | 2048 |
| 3.10% unsecured notes | $500.0 | 2050 |
| Other debt | (0.4) | N/A |
| Total Long-term Debt | $1,185.3 | N/A |
The company also had short-term debt of $14.3 million as of September 28, 2024, compared to $15.6 million at the end of 2023 . The overall debt-to-equity ratio is an important metric for evaluating financial health. As of September 28, 2024, Snap-on's debt-to-equity ratio is approximately 0.22, which is below the industry average of approximately 0.5 .
In recent months, Snap-on has maintained its strategy of managing debt efficiently. The company has a $900 million multicurrency revolving credit facility, which is scheduled to terminate on September 12, 2028. This facility includes an accordion feature allowing for an increase of up to $450 million . As of September 28, 2024, no amounts were borrowed under this facility, indicating strong liquidity management.
Snap-on's credit ratings remain strong, with a rating of Baa2 from Moody's and BBB from S&P, reflecting a stable outlook despite the moderate level of debt . The company’s interest expense for the first nine months of 2024 was $37.3 million, showing a slight decrease from $37.4 million in the same period of 2023 .
In balancing its financing strategies, Snap-on has effectively utilized both debt and equity funding. For instance, the company repurchased 637,000 shares of its common stock for $177.5 million during the first nine months of 2024, demonstrating its commitment to returning value to shareholders while managing its capital structure . The cash dividends paid for this period totaled $294.1 million, reflecting an increase from $257.6 million in the first nine months of 2023 .
Overall, Snap-on Incorporated continues to maintain a prudent approach to its debt and equity structure, ensuring a balance that supports its growth initiatives while safeguarding financial stability.
Assessing Snap-on Incorporated (SNA) Liquidity
Assessing Liquidity and Solvency
Current and Quick Ratios
The current ratio of the company as of September 28, 2024, is 4.18, calculated as total current assets of $4,000.7 million divided by total current liabilities of $956.4 million. The quick ratio, which excludes inventories, is 2.86, derived from current assets of $4,000.7 million minus inventories of $995.8 million, divided by current liabilities of $956.4 million.
Analysis of Working Capital Trends
As of September 28, 2024, working capital stands at $3,044.3 million, reflecting an increase of $333.9 million from $2,710.4 million at the end of fiscal 2023. This increase is primarily due to a rise in cash and cash equivalents, accounts receivable, and finance receivables.
| Working Capital Components | As of September 28, 2024 (in millions) | As of December 30, 2023 (in millions) |
|---|---|---|
| Cash and Cash Equivalents | $1,313.3 | $1,001.5 |
| Trade and Other Accounts Receivable | $796.4 | $791.3 |
| Finance Receivables | $624.7 | $594.1 |
| Inventories | $995.8 | $1,005.9 |
| Total Current Assets | $4,000.7 | $3,652.0 |
| Accounts Payable | $270.0 | $238.0 |
| Other Current Liabilities | $672.1 | $688.0 |
| Total Current Liabilities | $956.4 | $941.6 |
Cash Flow Statements Overview
Net cash provided by operating activities in the first nine months of 2024 was $924.0 million, up from $857.3 million in the same period of 2023. The increase was driven by a $31.4 million rise in net earnings and a $23.7 million change in net operating assets and liabilities.
| Cash Flow Activities | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Net Cash Provided by Operating Activities | $924.0 | $857.3 |
| Net Cash Used by Investing Activities | ($163.9) | ($227.2) |
| Net Cash Used by Financing Activities | ($448.3) | ($423.9) |
Potential Liquidity Concerns or Strengths
As of September 28, 2024, the company holds $1,313.3 million in cash and cash equivalents, with $507.7 million held outside the United States. The company believes it has sufficient cash and access to credit facilities to meet its short-term and long-term funding needs. There were no commercial paper issuances outstanding as of the same date, indicating a strong liquidity position.
Is Snap-on Incorporated (SNA) Overvalued or Undervalued?
Valuation Analysis
As of 2024, the financial metrics for the company reveal a detailed picture of its valuation through several key ratios.
Price-to-Earnings (P/E) Ratio
The current P/E ratio stands at 18.7, calculated based on a stock price of $276.21 and earnings per share (EPS) of $14.69 for the first nine months of 2024.
Price-to-Book (P/B) Ratio
The P/B ratio is reported at 4.0, with a book value per share of $69.02.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is calculated to be 12.5, based on an enterprise value of $6.95 billion and EBITDA of $557.0 million for the last twelve months.
Stock Price Trends
Over the past 12 months, the stock price has shown the following trends:
- 12 months ago: $234.50
- Current price: $276.21
- Percentage increase: 17.7%
Dividend Yield and Payout Ratios
The current dividend yield is 2.7%, with an annual dividend of $7.44 per share. The payout ratio for the most recent year is 50.5%.
Analyst Consensus on Stock Valuation
As per the latest reports, the consensus among analysts is as follows:
- Buy: 8 analysts
- Hold: 5 analysts
- Sell: 1 analyst
| Metric | Value |
|---|---|
| P/E Ratio | 18.7 |
| P/B Ratio | 4.0 |
| EV/EBITDA Ratio | 12.5 |
| Current Stock Price | $276.21 |
| 12-Month Stock Price Change | 17.7% |
| Dividend Yield | 2.7% |
| Dividend Payout Ratio | 50.5% |
| Analyst Consensus (Buy) | 8 |
| Analyst Consensus (Hold) | 5 |
| Analyst Consensus (Sell) | 1 |
Key Risks Facing Snap-on Incorporated (SNA)
Key Risks Facing Snap-on Incorporated
Industry Competition: The competitive landscape in the tools and equipment sector remains intense. The company reported an organic sales decline of $42.6 million, or 1.2%, in its net sales for the first nine months of 2024 compared to the previous year. This indicates challenges in maintaining market share against competitors.
Regulatory Changes: Snap-on is subject to various regulations that can impact operations and costs. The effective income tax rate for the first nine months of 2024 was 22.6%, slightly lower than 22.9% in the same period of 2023. Changes in tax legislation could affect profitability.
Market Conditions: Overall demand in the automotive repair and industrial sectors can fluctuate. The company experienced a decrease in segment net sales of $9.1 million, or 2.1%, in the third quarter of 2024 compared to the previous year. Economic downturns could exacerbate this trend.
Operational Risks
Supply Chain Disruptions: The company has faced supply chain issues that have impacted inventory levels. As of September 28, 2024, net inventories were $995.8 million, a decrease of $10.1 million compared to the end of 2023, indicating ongoing challenges.
Financial Risks: Snap-on's long-term debt stood at $1,185.3 million as of September 28, 2024. Interest expenses increased slightly, reaching $37.3 million for the first nine months of 2024. Rising interest rates could lead to higher borrowing costs, impacting cash flow.
Strategic Risks
Market Penetration: The company has been expanding into critical industries, which may present risks associated with unfamiliar markets. Total revenue for the first nine months of 2024 was $3,809.2 million, reflecting a 0.7% decline from the prior year. Missteps in new market entry strategies could hinder growth opportunities.
Mitigation Strategies
Operational Efficiency Initiatives: Snap-on has implemented Rapid Continuous Improvement (RCI) initiatives to enhance operational efficiency. These initiatives have contributed to improved gross margins, which increased by 70 basis points in the first nine months of 2024.
Financial Management: The company maintains a revolving credit facility of $900 million, which provides flexibility in managing liquidity. This strategy helps mitigate risks associated with cash flow and funding requirements.
| Risk Factor | Description | Impact |
|---|---|---|
| Industry Competition | Intense competition leading to organic sales decline. | Organic sales decline of $42.6 million (1.2%) in 2024. |
| Regulatory Changes | Subject to changing tax regulations impacting costs. | Effective tax rate of 22.6% in 2024. |
| Market Conditions | Fluctuating demand in automotive and industrial sectors. | Net sales decrease of $9.1 million (2.1%) in Q3 2024. |
| Supply Chain Disruptions | Challenges in maintaining inventory levels. | Inventories of $995.8 million, down $10.1 million. |
| Financial Risks | Rising long-term debt and interest expenses. | Long-term debt of $1,185.3 million; interest expenses $37.3 million. |
| Market Penetration | Risks associated with entering new markets. | Total revenue of $3,809.2 million, reflecting a 0.7% decline. |
Future Growth Prospects for Snap-on Incorporated (SNA)
Future Growth Prospects for Snap-on Incorporated
Analysis of Key Growth Drivers
Snap-on Incorporated is poised for growth driven by several key factors, including product innovations, market expansions, and strategic acquisitions. The company reported net sales of $3,508.7 million in the first nine months of 2024, reflecting a slight decline of 0.7% from 2023 levels. However, this figure includes $21.2 million of acquisition-related sales.
Future Revenue Growth Projections and Earnings Estimates
Despite the recent decline, future revenue growth projections remain optimistic. Analysts forecast a compound annual growth rate (CAGR) of approximately 3% to 4% over the next five years, supported by ongoing demand in critical industry sectors and enhanced product offerings. Earnings estimates for 2024 suggest net earnings of $785.8 million, or $14.69 per diluted share.
Strategic Initiatives or Partnerships That May Drive Future Growth
Strategic partnerships and initiatives are essential for Snap-on’s growth trajectory. The company’s Rapid Continuous Improvement (RCI) initiatives are designed to enhance operational efficiency and reduce costs, contributing to improved gross margins. In the third quarter of 2024, gross profit reached $587.8 million, with a gross margin improvement of 130 basis points from the previous year.
Competitive Advantages That Position the Company for Growth
Snap-on benefits from several competitive advantages, including a strong brand reputation, a diverse product portfolio, and a robust distribution network. The company’s operating earnings before financial services increased to $803.6 million in the first nine months of 2024, representing an operating margin of 22.9%, up from 22.1% in 2023.
| Metric | 2024 (Nine Months) | 2023 (Nine Months) | Change |
|---|---|---|---|
| Net Sales | $3,508.7 million | $3,533.6 million | -0.7% |
| Gross Profit | $1,781.8 million | $1,771.5 million | +0.6% |
| Operating Earnings | $803.6 million | $782.0 million | +2.8% |
| Net Earnings | $785.8 million | $755.8 million | +4.0% |
| Operating Margin | 22.9% | 22.1% | +0.8% |
Conclusion
As Snap-on Incorporated continues to leverage its competitive advantages and pursue strategic growth initiatives, the outlook remains positive for investors seeking opportunities in the tools and equipment sector.
Snap-on Incorporated (SNA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Snap-on Incorporated (SNA) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Snap-on Incorporated (SNA)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Snap-on Incorporated (SNA)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.