Thoughtworks Holding, Inc. (TWKS) Bundle
Understanding Thoughtworks Holding, Inc. (TWKS) Revenue Streams
Understanding Thoughtworks Holding, Inc.’s Revenue Streams
Thoughtworks Holding, Inc. generates revenue primarily through services related to technology and business consulting. The following breakdown highlights the main revenue sources:
- Technology and Business Services: $64,120,000 for the three months ended June 30, 2024
- Energy, Public and Health Services: $63,530,000 for the three months ended June 30, 2024
- Retail and Consumer: $42,687,000 for the three months ended June 30, 2024
- Financial Services and Insurance: $36,928,000 for the three months ended June 30, 2024
- Automotive, Travel and Transportation: $44,406,000 for the three months ended June 30, 2024
Year-over-Year Revenue Growth Rate
For the three months ended June 30, 2024, total revenues were $251,671,000, a decrease of 12.4% compared to $287,215,000 in the same period of 2023. For the six months ended June 30, 2024, total revenues were $500,264,000, down 15.8% from $594,271,000 in 2023.
Contribution of Different Business Segments to Overall Revenue
The following table summarizes the revenue contributions by segment for the three months ended June 30, 2024 compared to the same period in 2023:
Segment | Q2 2024 Revenue (in thousands) | Q2 2023 Revenue (in thousands) | Percentage Change |
---|---|---|---|
Technology and Business Services | $64,120 | $69,695 | -8.2% |
Energy, Public and Health Services | $63,530 | $75,313 | -15.6% |
Retail and Consumer | $42,687 | $44,485 | -4.0% |
Financial Services and Insurance | $36,928 | $52,778 | -30.0% |
Automotive, Travel and Transportation | $44,406 | $44,944 | -1.2% |
Analysis of Significant Changes in Revenue Streams
The decrease in revenue can be attributed to several factors, including:
- Increased caution in client budgets in the current macroeconomic environment.
- Shorter contract terms and incremental project startups.
- A shift towards offshore work, which typically commands lower bill rates.
For the six months ended June 30, 2024, the breakdown of revenue by geographic region compared to the same period in 2023 is as follows:
Region | Q2 2024 Revenue (in thousands) | Q2 2023 Revenue (in thousands) | Percentage Change |
---|---|---|---|
United States | $162,300 | $204,600 | -20.7% |
APAC | $175,808 | $196,164 | -10.4% |
Europe | $125,266 | $144,547 | -13.3% |
LATAM | $22,135 | $30,930 | -28.4% |
A Deep Dive into Thoughtworks Holding, Inc. (TWKS) Profitability
A Deep Dive into Thoughtworks Holding, Inc.'s Profitability
Gross Profit and Gross Margin
Period | Gross Profit (in thousands) | Gross Margin (%) |
---|---|---|
Three Months Ended June 30, 2024 | $70,227 | 27.9% |
Three Months Ended June 30, 2023 | $90,877 | 31.6% |
Six Months Ended June 30, 2024 | $140,007 | 28.0% |
Six Months Ended June 30, 2023 | $188,411 | 31.7% |
For the three months ended June 30, 2024, the gross profit decreased by $20,650, or 22.7%, compared to the same period in 2023. The gross margin also declined by 3.7 percentage points year-over-year. For the six months, gross profit fell by $48,404, or 25.7%, with a similar decline in gross margin.
Operating Profit and Operating Margin
Period | Operating Profit (in thousands) | Operating Margin (%) |
---|---|---|
Three Months Ended June 30, 2024 | $(22,463) | (8.9)% |
Three Months Ended June 30, 2023 | $(1,623) | (0.6)% |
Six Months Ended June 30, 2024 | $(36,663) | (7.3)% |
Six Months Ended June 30, 2023 | $4,029 | 0.7% |
The operating loss increased significantly for the three months ended June 30, 2024, by $20,840 compared to the previous year, reflecting a substantial decline in operational profitability. The operating margin also saw a drastic shift from positive to negative.
Net Profit and Net Profit Margin
Period | Net Loss (in thousands) | Net Loss Margin (%) |
---|---|---|
Three Months Ended June 30, 2024 | $(36,490) | (14.5)% |
Three Months Ended June 30, 2023 | $(12,272) | (4.3)% |
Six Months Ended June 30, 2024 | $(67,372) | (13.5)% |
Six Months Ended June 30, 2023 | $(20,379) | (3.4)% |
The net loss for the three months ended June 30, 2024, increased by $24,218 compared to the same period in the prior year, leading to a net loss margin increase of 10.2 percentage points.
Comparison with Industry Averages
The company's gross margin of 27.9% for Q2 2024 is below the industry average of approximately 40% for IT services. The operating margin of (8.9)% contrasts sharply with a typical industry operating margin of around 10-15%.
Trends in Profitability Over Time
- Gross profit has shown a consistent decline over the past year.
- Operating losses have escalated, particularly in the most recent quarter.
- Net losses have increased significantly, indicating worsening profitability metrics.
Operational Efficiency Analysis
Cost management strategies have seen some success, with SG&A expenses decreasing by 7.9% for Q2 2024 compared to Q2 2023. However, this reduction has not been sufficient to offset revenue declines.
SG&A Expenses and SG&A Margin
Period | SG&A Expenses (in thousands) | SG&A Margin (%) |
---|---|---|
Three Months Ended June 30, 2024 | $79,816 | 31.7% |
Three Months Ended June 30, 2023 | $86,626 | 30.2% |
Six Months Ended June 30, 2024 | $156,046 | 31.2% |
Six Months Ended June 30, 2023 | $172,966 | 29.1% |
SG&A expenses decreased by $6,810 for Q2 2024, indicating improved cost control, although overall efficiency remains a concern due to declining revenues.
The trends in profitability metrics highlight significant challenges facing the company, as operational efficiency measures have not kept pace with revenue declines and increasing costs.
Debt vs. Equity: How Thoughtworks Holding, Inc. (TWKS) Finances Its Growth
Debt vs. Equity: How Thoughtworks Holding, Inc. Finances Its Growth
Overview of Debt Levels
As of June 30, 2024, the company reported total long-term debt of $282.7 million and total current liabilities of $141.6 million. The company has a revolving credit facility of $300 million.
Debt-to-Equity Ratio
The debt-to-equity ratio for the company stands at approximately 0.39, calculated from a total debt of $282.7 million and total stockholders' equity of $729.3 million. This ratio is below the industry average of around 0.5, indicating a relatively lower reliance on debt financing compared to its peers.
Recent Debt Issuances and Credit Ratings
In May 2023, the company amended its credit agreement, securing a senior secured term loan of $715 million. As of June 30, 2024, the company holds a credit rating of B+ from S&P, reflecting its stable outlook despite recent financial challenges.
Balancing Debt Financing and Equity Funding
The company actively balances its financing strategies by utilizing both debt and equity. As of June 30, 2024, cash and cash equivalents were reported at $47.7 million. In the first half of 2024, it raised $1.3 million through the issuance of common stock. The equity financing approach is complemented by strategic debt management, ensuring liquidity while maintaining operational flexibility.
Financial Metric | June 30, 2024 | December 31, 2023 |
---|---|---|
Total Long-term Debt | $282.7 million | $286.0 million |
Total Current Liabilities | $141.6 million | $159.3 million |
Debt-to-Equity Ratio | 0.39 | 0.37 |
Cash and Cash Equivalents | $47.7 million | $100.3 million |
Revolving Credit Facility | $300 million | $300 million |
Credit Rating | B+ | B+ |
Assessing Thoughtworks Holding, Inc. (TWKS) Liquidity
Assessing Thoughtworks Holding, Inc.'s Liquidity
As of June 30, 2024, the liquidity position of Thoughtworks Holding, Inc. is characterized by the following key metrics:
Metric | June 30, 2024 | December 31, 2023 |
---|---|---|
Cash and Cash Equivalents | $47,740 | $100,305 |
Availability under Revolver | $300,000 | $300,000 |
Borrowings under Revolver | $0 | $0 |
Long-term Debt (including current portion) | $289,844 | $293,185 |
Current and Quick Ratios
The current ratio and quick ratio are essential indicators of liquidity. As of June 30, 2024, the current liabilities totaled $141,626, contributing to the following ratios:
- Current Ratio: Calculated as current assets divided by current liabilities.
- Quick Ratio: Calculated as (current assets - inventories) divided by current liabilities.
Exact values for current and quick ratios are not disclosed in the available data but can be derived from total current assets.
Analysis of Working Capital Trends
The working capital position has experienced fluctuations. As of June 30, 2024, the total current liabilities were $141,626, while current assets would need to be assessed for a precise working capital figure. The trend indicates a decrease from the previous year, reflecting changes in operational needs and financial management.
Cash Flow Statements Overview
The cash flow from operating activities for the six months ended June 30, 2024 is summarized below:
Cash Flow Category | 2024 | 2023 |
---|---|---|
Net Cash (Used in) Provided by Operating Activities | $(33,951) | $30,243 |
Net Cash Used in Investing Activities | $(8,921) | $(19,449) |
Net Cash Used in Financing Activities | $(6,465) | $(117,035) |
Net Decrease in Cash, Cash Equivalents and Restricted Cash | $(52,261) | $(106,063) |
Potential Liquidity Concerns or Strengths
The company's cash and cash equivalents have decreased significantly from $100,305 in December 2023 to $47,740 in June 2024. This decline raises potential liquidity concerns, particularly with the net cash used in operating activities amounting to $(33,951) for the first half of 2024. However, the availability of $300,000 under the revolving credit facility provides a buffer against immediate liquidity challenges.
The total liabilities reported as of June 30, 2024, were $517,766, indicating a need for careful management of existing obligations to maintain liquidity and solvency.
Is Thoughtworks Holding, Inc. (TWKS) Overvalued or Undervalued?
Valuation Analysis
To assess the valuation of the company, we will examine key financial ratios, stock price trends, and analyst consensus.
Price-to-Earnings (P/E) Ratio
The trailing twelve months (TTM) P/E ratio is calculated as follows:
- Current Stock Price: $3.79
- TTM Earnings per Share (EPS): -$0.21
- P/E Ratio: Not Applicable (as EPS is negative)
Price-to-Book (P/B) Ratio
The P/B ratio is calculated as follows:
- Book Value per Share: $2.26
- P/B Ratio: 1.68 (calculated as Stock Price / Book Value per Share)
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
For the EV/EBITDA ratio:
- Enterprise Value: $1.073 billion
- EBITDA (last twelve months): $12.5 million
- EV/EBITDA Ratio: 85.94
Stock Price Trends
The stock price performance over the last 12 months is as follows:
Date | Stock Price |
---|---|
June 2023 | $5.00 |
September 2023 | $4.50 |
December 2023 | $3.75 |
March 2024 | $3.30 |
June 2024 | $3.79 |
Dividend Yield and Payout Ratios
The company does not currently pay dividends, thus:
- Dividend Yield: 0%
- Payout Ratio: 0%
Analyst Consensus on Stock Valuation
According to the latest analyst reports:
- Buy: 2
- Hold: 6
- Sell: 1
Overall, the consensus rating is a Hold based on the current market conditions and financial performance.
Key Risks Facing Thoughtworks Holding, Inc. (TWKS)
Key Risks Facing Thoughtworks Holding, Inc. (TWKS)
Thoughtworks Holding, Inc. faces several internal and external risks that could significantly impact its financial health. Below are the key risk factors identified as of 2024.
Industry Competition
The IT services market is characterized by intense competition. For the three months ended June 30, 2024, the company reported total revenues of $251.7 million, a decrease of 12.4% compared to the prior year. This decline was attributed to increased caution among clients regarding budgets and shorter contract terms, which are indicative of competitive pressures in the industry.
Regulatory Changes
Changes in regulations affecting data privacy, cybersecurity, and international trade can pose risks to operations. Compliance costs may increase, affecting profitability. As of June 30, 2024, the effective tax rate was (4.7)%, reflecting the complexities introduced by international operations and varying tax regulations.
Market Conditions
The company is influenced by macroeconomic factors such as inflation, currency fluctuations, and changes in consumer spending. The reported net loss for the six months ended June 30, 2024, was $67.4 million, up from $20.4 million in 2023, highlighting the adverse effects of these conditions.
Operational Risks
Operational challenges include maintaining a skilled workforce and managing project execution. The company had a restructuring expense of $9.3 million for the six months ended June 30, 2024, reflecting adjustments in workforce and operational strategies.
Financial Risks
Financial risks include fluctuations in foreign currency exchange rates, which resulted in a net realized and unrealized foreign currency loss of $16.3 million for the six months ended June 30, 2024. Additionally, the company reported interest expenses of $13.2 million during the same period, which could affect cash flow.
Strategic Risks
Strategic risks arise from the company's growth initiatives, including potential acquisitions. The total long-term debt as of June 30, 2024, stood at $282.7 million, raising concerns about leveraging and financial stability.
Mitigation Strategies
To address these risks, the company has implemented several strategies:
- Cost Management: Reducing payroll expenses by $38.5 million as part of operational efficiency measures.
- Diversification: Broadening the client base to minimize dependency on major clients, where the top five clients contributed 17.3% of total revenues.
- Currency Hedging: Engaging in hedging strategies to mitigate foreign exchange risks, although specific measures were not disclosed in the latest reports.
Risk Factor | Description | Financial Impact (2024) |
---|---|---|
Industry Competition | Intense competition affecting revenue growth | Revenues decreased by 12.4% to $251.7 million |
Regulatory Changes | Compliance costs may increase | Effective tax rate at (4.7)% |
Market Conditions | Macroeconomic impacts on spending | Net loss of $67.4 million |
Operational Risks | Challenges in managing workforce and execution | Restructuring expense of $9.3 million |
Financial Risks | Currency fluctuations and interest expenses | Interest expense of $13.2 million |
Strategic Risks | Risks from growth initiatives and acquisitions | Long-term debt of $282.7 million |
Future Growth Prospects for Thoughtworks Holding, Inc. (TWKS)
Future Growth Prospects for Thoughtworks Holding, Inc.
Analysis of Key Growth Drivers
Thoughtworks Holding, Inc. has identified several key growth drivers that position it for future success. These include:
- Product Innovations: The company is focusing on enhancing its technology solutions, particularly in AI and cloud services.
- Market Expansions: Targeting emerging markets in Asia and Latin America is a strategic priority, aiming to capture new client segments.
- Acquisitions: The firm has a history of strategic acquisitions, with plans for further investments in complementary technologies to enhance service offerings.
Future Revenue Growth Projections and Earnings Estimates
For the fiscal year 2024, Thoughtworks expects to see a revenue growth rate of approximately 10% as it recovers from previous losses. Analysts project that earnings could stabilize as the company adjusts its operational strategies.
Year | Revenue ($ Million) | Earnings per Share ($) |
---|---|---|
2022 | 1,185 | (0.40) |
2023 | 1,050 | (0.21) |
2024 (Projected) | 1,155 | (0.11) |
Strategic Initiatives or Partnerships that May Drive Future Growth
The company has entered into several strategic partnerships aimed at enhancing its market position:
- Partnership with Cloud Providers: Collaborations with major cloud service providers are expected to drive growth in cloud consulting services.
- Joint Ventures in Emerging Markets: Initiatives in Asia and Latin America are designed to leverage local expertise and expand client reach.
Competitive Advantages that Position the Company for Growth
Thoughtworks maintains several competitive advantages:
- Strong Brand Reputation: The company is recognized for its expertise in software development and IT consulting.
- Diverse Client Base: A mix of long-term clients across various industries mitigates risks associated with revenue concentration.
- Innovative Culture: A focus on continuous innovation and employee development fosters a dynamic work environment that attracts top talent.
Recent Financial Performance Indicators
Recent financial data highlights the company's current challenges and opportunities:
Metric | Q2 2024 | Q2 2023 |
---|---|---|
Revenues ($ Million) | 251.7 | 287.2 |
Net Loss ($ Million) | (36.5) | (12.3) |
Adjusted EBITDA ($ Million) | 5.7 | 29.3 |
The decrease in revenue by 12.4% in Q2 2024 compared to Q2 2023 reflects ongoing market pressures, but strategic initiatives are anticipated to reverse this trend in the coming quarters.
Thoughtworks Holding, Inc. (TWKS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support