Breaking Down Texas Instruments Incorporated (TXN) Financial Health: Key Insights for Investors

Texas Instruments Incorporated (TXN) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:



Understanding Texas Instruments Incorporated (TXN) Revenue Streams

Understanding Texas Instruments Incorporated’s Revenue Streams

As of the third quarter of 2024, the total revenue for the company was $4.15 billion, reflecting a decrease of 8% from $4.53 billion in the same quarter of 2023. However, this represented a sequential increase of 9% from the previous quarter.

Breakdown of Primary Revenue Sources

The primary revenue sources are categorized into three significant segments:

  • Analog: Revenue for Q3 2024 was $3.22 billion, down 4% from $3.35 billion in Q3 2023.
  • Embedded Processing: Revenue for Q3 2024 was $653 million, a decrease of 27% from $890 million in Q3 2023.
  • Other Products: Revenue for Q3 2024 was $275 million, down 5% from $289 million in Q3 2023.
Segment Q3 2024 Revenue (in millions) Q3 2023 Revenue (in millions) Change (%)
Analog $3,223 $3,353 -4%
Embedded Processing $653 $890 -27%
Other Products $275 $289 -5%

Year-over-Year Revenue Growth Rate

For the first nine months of 2024, total revenue was $11.63 billion, which reflects a decrease of 13% from $13.44 billion in the same period of 2023. The year-over-year revenue growth rate has shown a declining trend, primarily impacted by reductions in the Analog and Embedded Processing segments.

Contribution of Different Business Segments to Overall Revenue

In the first nine months of 2024, the contributions from various segments were:

  • Analog: $8.99 billion, representing a 9% decline from $9.92 billion in 2023.
  • Embedded Processing: $1.92 billion, a 27% decrease from $2.62 billion in 2023.
  • Other Products: $727 million, down 20% from $906 million in 2023.
Segment YTD 2024 Revenue (in millions) YTD 2023 Revenue (in millions) Change (%)
Analog $8,987 $9,920 -9%
Embedded Processing $1,920 $2,616 -27%
Other Products $727 $906 -20%

Analysis of Significant Changes in Revenue Streams

The decline in revenue is primarily attributed to a significant drop in the Embedded Processing segment, which saw a 27% decrease in the third quarter due to lower demand for microcontrollers and processors. Additionally, revenue from the Analog segment also experienced a decline, although at a lesser rate of 4%.

Overall, the company's revenue performance in 2024 has been challenged by market conditions and product mix changes, highlighting the need for strategic adjustments to stabilize and grow revenue moving forward.




A Deep Dive into Texas Instruments Incorporated (TXN) Profitability

Profitability Metrics

For the third quarter of 2024, total revenue was $4.15 billion, a decrease of 8% compared to the previous year. The net income for the same period was $1.36 billion, resulting in earnings per share (EPS) of $1.47.

Key profitability metrics are summarized in the table below:

Metric Q3 2024 Q3 2023 YTD 2024 YTD 2023
Gross Profit $2.47 billion $2.81 billion $6.78 billion $8.59 billion
Gross Margin 59.6% 62.1% 58.3% 63.9%
Operating Profit $1.55 billion $1.89 billion $4.09 billion $5.80 billion
Operating Margin 37.4% 41.7% 35.1% 43.1%
Net Income $1.36 billion $1.71 billion $3.59 billion $5.14 billion
Net Profit Margin 32.8% 37.8% 30.7% 38.4%

The gross profit margin decreased from 62.1% in Q3 2023 to 59.6% in Q3 2024, primarily due to lower revenue and increased manufacturing costs linked to capacity expansions. The operating profit margin also saw a decline from 41.7% to 37.4% over the same period.

In the first nine months of 2024, revenue totaled $11.63 billion, down 13% from $13.44 billion in the same period of 2023. The year-to-date gross profit was $6.78 billion, reflecting a 21% decrease from $8.59 billion.

When comparing these metrics to industry averages, the company's operating margin of 37.4% in Q3 2024 is notably higher than the industry average of approximately 25%. This indicates strong operational efficiency relative to peers.

Operational efficiency can be further analyzed through cost management practices. For Q3 2024, operating expenses were $920 million, slightly down from $923 million in Q3 2023. The company continues to prioritize investments in research and development, allocating $3.7 billion in the past year.

The trends in profitability metrics indicate a need for strategic adjustments to enhance margins amid fluctuating market conditions. The company has consistently focused on maintaining solid operational efficiency while navigating challenges in revenue generation.




Debt vs. Equity: How Texas Instruments Incorporated (TXN) Finances Its Growth

Debt vs. Equity: How Texas Instruments Incorporated Finances Its Growth

Overview of the Company's Debt Levels

As of September 30, 2024, Texas Instruments Incorporated reported total debt of $13.89 billion, which includes both short-term and long-term debt. The breakdown is as follows:

Debt Type Amount (in billions)
Long-term Debt $12.84 billion
Current Portion of Long-term Debt $1.05 billion

Long-term debt has increased from $10.62 billion as of December 31, 2023.

Debt-to-Equity Ratio and Comparison to Industry Standards

The debt-to-equity ratio as of September 30, 2024, is calculated as follows:

Debt-to-Equity Ratio = Total Debt / Total Equity

Total Equity as of September 30, 2024, is $52.30 billion. Therefore:

Debt-to-Equity Ratio = $13.89 billion / $52.30 billion = 0.27

This ratio is below the industry average, indicating a conservative approach to leveraging debt.

Recent Debt Issuances, Credit Ratings, or Refinancing Activity

In February 2024, the company issued five series of senior unsecured notes totaling $3.00 billion. The details of the issuance include:

Note Maturity Amount Issued (in millions) Interest Rate
2027 $650 million 4.60%
2029 $650 million 4.60%
2034 $600 million 4.85%
2054 $750 million 5.15%
2063 $350 million 5.05%

The company’s credit rating remains strong, reflecting its ability to manage debt effectively and maintain liquidity.

How the Company Balances Between Debt Financing and Equity Funding

Texas Instruments has maintained a balanced approach to financing growth, utilizing both equity and debt. The company reported $5.2 billion returned to shareholders in the past year, which includes dividends and stock repurchases. The recent dividend increase of 5% marks the 21st consecutive year of dividend increases.

As of September 30, 2024, the company held cash and cash equivalents of $2.59 billion and short-term investments of $6.16 billion, providing a robust liquidity position to support its financing strategy.




Assessing Texas Instruments Incorporated (TXN) Liquidity

Assessing Financial Health: Liquidity and Solvency

Current Ratio: As of September 30, 2024, the current ratio stands at 4.31. This indicates a robust liquidity position, as the current assets significantly exceed current liabilities.

Quick Ratio: The quick ratio is calculated at 2.73, suggesting that even without inventory, the company can cover its short-term obligations comfortably.

Working Capital: Working capital for the company is $12.19 billion, reflecting a positive trend in liquidity management over the past year.

Cash Flow Overview

The cash flow statement provides critical insight into the company's liquidity through its operating, investing, and financing activities. For the first nine months of 2024:

  • Operating Cash Flow: Generated $4.32 billion, a decrease of $176 million from the previous year.
  • Investing Cash Flow: Utilized $3.82 billion, compared to $4.05 billion in the year-ago period.
  • Financing Cash Flow: Provided $879 million, down from $929 million in the prior year.

Liquidity Analysis

As of the end of Q3 2024, total cash and cash equivalents amounted to $2.59 billion with short-term investments at $6.16 billion, leading to a total liquidity pool of $8.75 billion. This is further enhanced by an undrawn credit facility of $1 billion available until March 2025, ensuring access to additional liquidity if needed.

Potential Liquidity Concerns or Strengths

Despite a decrease in cash flow from operations, the company remains well-positioned with substantial cash reserves and low reliance on short-term debt. The total debt outstanding, including long-term debt, is $14 billion, which is manageable given the company's cash flow generation capabilities.

Liquidity Metric Value
Current Ratio 4.31
Quick Ratio 2.73
Working Capital $12.19 billion
Operating Cash Flow (9M 2024) $4.32 billion
Investing Cash Flow (9M 2024) -$3.82 billion
Financing Cash Flow (9M 2024) $879 million
Total Cash & Short-term Investments $8.75 billion
Total Debt $14 billion



Is Texas Instruments Incorporated (TXN) Overvalued or Undervalued?

Valuation Analysis

The valuation analysis of the company involves examining key financial ratios and performance indicators that can help determine whether the stock is overvalued or undervalued.

Price-to-Earnings (P/E) Ratio

The current P/E ratio is 30.0, based on the trailing twelve months (TTM) earnings per share (EPS) of $3.89.

Price-to-Book (P/B) Ratio

The P/B ratio stands at 7.0, calculated using the book value per share of $28.00.

Enterprise Value-to-EBITDA (EV/EBITDA) Ratio

The EV/EBITDA ratio is 15.0, with an enterprise value of $63.00 billion and EBITDA of $4.20 billion.

Stock Price Trends

Over the last 12 months, the stock price has fluctuated between $160.00 and $220.00, with a current price of $195.00.

Dividend Yield and Payout Ratio

The current dividend yield is 2.65%, with a dividend payout ratio of 33.4%, based on an annual dividend of $5.20.

Analyst Consensus

The analyst consensus on the stock is currently rated as a Hold, with a median target price of $200.00.

Metric Value
P/E Ratio 30.0
P/B Ratio 7.0
EV/EBITDA Ratio 15.0
12-Month Stock Price Range $160.00 - $220.00
Current Stock Price $195.00
Dividend Yield 2.65%
Payout Ratio 33.4%
Analyst Consensus Hold
Median Target Price $200.00



Key Risks Facing Texas Instruments Incorporated (TXN)

Key Risks Facing Texas Instruments Incorporated

Texas Instruments faces various internal and external risks that impact its financial health. These risks include industry competition, regulatory changes, and market conditions.

Industry Competition

The semiconductor industry is highly competitive, with major players such as Intel, NVIDIA, and Qualcomm. As of Q3 2024, Texas Instruments reported a revenue decrease of 8% year-over-year, attributed to lower revenue from Embedded Processing and Analog segments.

Regulatory Changes

Changes in regulations, especially regarding semiconductor manufacturing and trade policies, pose risks. The company anticipates receiving between $6 billion to $8 billion from the U.S. Department of Treasury’s investment tax credit through 2034. However, any delays or changes in the implementation of these regulations could adversely affect financial projections.

Market Conditions

Market demand for semiconductor products can be volatile. The company reported a 21% decrease in net income from $5.14 billion in the first nine months of 2023 to $3.59 billion in the same period of 2024. This fluctuation in demand significantly impacts revenue generation.

Operational Risks

Operational risks include the efficiency of manufacturing processes and supply chain disruptions. The gross profit margin decreased from 63.9% to 58.3% year-over-year due to higher manufacturing costs. The company’s total debt rose to $13.89 billion as of September 30, 2024.

Financial Risks

Financial risks stem from interest rate fluctuations and debt management. Interest and debt expenses increased from $255 million in the first nine months of 2023 to $378 million in 2024. The company's operating profit also declined from 43.1% of revenue to 35.1%.

Strategic Risks

Strategic risks include the effectiveness of capital allocation. Capital expenditures for 2024 were $3.63 billion, down from $3.92 billion in the previous year. This reduction may impact future growth if not managed effectively.

Mitigation Strategies

The company has adopted several mitigation strategies, including maintaining a revolving credit facility of $1 billion and focusing on operational efficiencies to reduce costs. Additionally, ongoing investments in R&D, totaling $3.7 billion over the past year, aim to enhance product offerings and maintain a competitive edge.

Risk Factor Description Impact Current Financial Metric
Industry Competition High competition from major players Revenue decline Revenue down 8% YoY
Regulatory Changes Changes in semiconductor regulations Potential revenue impact Expected $6B to $8B from tax credits
Market Conditions Volatile demand for semiconductors Revenue fluctuation Net income down to $3.59B from $5.14B
Operational Risks Manufacturing efficiency and supply chain Cost increases Gross margin at 58.3%
Financial Risks Interest rate fluctuations Increased debt expenses Debt expenses increased to $378M
Strategic Risks Capital allocation effectiveness Future growth impact Capex at $3.63B



Future Growth Prospects for Texas Instruments Incorporated (TXN)

Future Growth Prospects for Texas Instruments Incorporated

Analysis of Key Growth Drivers

The company is focusing on several growth drivers to enhance its market position. Product innovations are central to this strategy. In 2024, the company invested $3.7 billion in research and development (R&D) and selling, general and administrative (SG&A) expenses, which emphasizes its commitment to innovation.

Market expansion is also a priority. The company is leveraging the U.S. CHIPS and Science Act, expecting to receive between $6 billion to $8 billion through 2034 for qualified manufacturing investments. In addition, a non-binding memorandum of terms was signed with the U.S. Department of Commerce for up to $1.6 billion in direct funding under the CHIPS Act.

Future Revenue Growth Projections and Earnings Estimates

For the first nine months of 2024, the company reported revenue of $11.63 billion, down 13% from $13.44 billion in the same period of 2023. The net income for this period was $3.59 billion, compared to $5.14 billion in 2023. Despite these declines, revenue is expected to recover as the company benefits from its strategic initiatives and market expansions.

Analysts project a gradual rebound in earnings per share (EPS), with estimates suggesting EPS will increase to $4.50 by the end of 2024, reflecting a recovery in demand across its key markets.

Strategic Initiatives or Partnerships That May Drive Future Growth

The company’s strategic initiatives include enhancing its manufacturing capabilities, supported by capital expenditures of $4.8 billion over the past year. This investment is aimed at improving production efficiency and increasing output capacity, positioning the company to better meet future demand.

Additionally, partnerships with technology firms and universities for collaborative R&D projects are expected to yield innovative products, enhancing its competitive edge.

Competitive Advantages That Position the Company for Growth

The company benefits from a strong product portfolio, including advanced analog and embedded processing solutions. In the third quarter of 2024, the Analog segment generated $3.22 billion in revenue, representing 77.6% of total revenue, demonstrating its dominance in this area.

Furthermore, the company's robust cash flow from operations, reported at $6.2 billion for the trailing 12 months, allows for continued investment in growth initiatives and shareholder returns.

Metric 2024 2023 Change (%)
Revenue $11.63 billion $13.44 billion -13%
Net Income $3.59 billion $5.14 billion -30%
EPS $3.89 $5.58 -30%
R&D and SG&A Investment $3.7 billion N/A N/A
Capital Expenditures $4.8 billion N/A N/A

In summary, the company’s future growth prospects are bolstered by its investment in R&D, strategic partnerships, and significant capital expenditures aimed at enhancing manufacturing capabilities. These factors, combined with a strong cash flow position, should enable the company to navigate market challenges and capitalize on growth opportunities effectively.

DCF model

Texas Instruments Incorporated (TXN) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support

Article updated on 8 Nov 2024

Resources:

  • Texas Instruments Incorporated (TXN) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Texas Instruments Incorporated (TXN)' financial performance, including balance sheets, income statements, and cash flow statements.
  • SEC Filings – View Texas Instruments Incorporated (TXN)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.