Marriott Vacations Worldwide Corporation (VAC) Bundle
Understanding Marriott Vacations Worldwide Corporation (VAC) Revenue Streams
Understanding Marriott Vacations Worldwide Corporation’s Revenue Streams
The primary revenue sources for the company can be categorized into several segments, including vacation ownership sales, management and exchange services, rental revenues, and financing revenues. Each segment contributes differently to the overall revenue mix, showcasing the diversified business model.
Breakdown of Primary Revenue Sources
| Revenue Source | Q3 2024 Revenue ($ millions) | Q3 2023 Revenue ($ millions) | Change ($ millions) | Change (%) |
|---|---|---|---|---|
| Sale of vacation ownership products | 387 | 319 | 68 | 22% |
| Management fee revenues | 52 | 44 | 8 | 18% |
| Rental revenues | 140 | 128 | 12 | 9% |
| Financing revenues | 87 | 81 | 6 | 7% |
| Other revenues (Ancillary, Exchange services) | 66 | 62 | 4 | 6% |
Year-over-Year Revenue Growth Rate
In Q3 2024, total revenues reached $1,305 million, compared to $1,186 million in Q3 2023, marking a year-over-year increase of $119 million or 10%. The total revenue for the nine months ended September 30, 2024, was $3,640 million, compared to $3,533 million for the same period in 2023, reflecting an increase of $107 million or 3%.
Contribution of Different Business Segments to Overall Revenue
For the nine months ended September 30, 2024, the contribution of each segment is as follows:
| Segment | Revenue ($ millions) | % of Total Revenue |
|---|---|---|
| Vacation Ownership | 3,458 | 95% |
| Exchange & Third-Party Management | 179 | 5% |
| Corporate and Other | 3 | 0% |
Analysis of Significant Changes in Revenue Streams
The significant increase in revenue from the sale of vacation ownership products, which grew by 22% year-over-year, indicates a strong demand for vacation ownership despite market fluctuations. The company's marketing and sales strategies, including a 10% increase in tours, have effectively driven this growth.
Management fee revenues have also shown resilience, increasing by 18%, which is attributed to improved performance in managed properties. The rental revenues have increased by 9%, reflecting a recovery in occupancy rates. However, financing revenues saw a modest increase of 7%, indicating stable but cautious consumer financing activity.
Overall, the diversification of revenue streams and the strategic focus on vacation ownership and management services have positioned the company well for continued growth in 2024 and beyond.
A Deep Dive into Marriott Vacations Worldwide Corporation (VAC) Profitability
Profitability Metrics
Gross Profit Margin: For the three months ended September 30, 2024, the gross profit margin was 58.7%, compared to 57.5% for the same period in 2023. For the nine months ended September 30, 2024, the gross profit margin stood at 56.8%, down from 58.4% in 2023.
Operating Profit Margin: The operating profit margin for the third quarter of 2024 was 18.5%, an increase from 16.4% in 2023. For the nine months ending September 30, 2024, the operating profit margin was 17.5% compared to 16.6% in the previous year.
Net Profit Margin: The net profit margin for the third quarter of 2024 was 6.4%, up from 5.2% in 2023. For the nine months ended September 30, 2024, the net profit margin was 4.6%, a decrease from 6.2% in 2023.
Trends in Profitability Over Time
Over the past year, profitability metrics have shown fluctuations. The gross profit margin has slightly increased in the most recent quarter compared to the same period last year, while the nine-month gross profit shows a decline. Operating profit margins have improved, reflecting better cost management and operational efficiencies. However, net profit margins have experienced a decrease year-over-year for the nine-month period, indicating potential impacts from increased expenses or sales reserves.
Comparison of Profitability Ratios with Industry Averages
The following table compares the company's profitability ratios with industry averages for 2024:
| Metric | Company Value | Industry Average |
|---|---|---|
| Gross Profit Margin | 58.7% | 60.0% |
| Operating Profit Margin | 18.5% | 17.0% |
| Net Profit Margin | 6.4% | 8.0% |
Analysis of Operational Efficiency
Operational efficiency has been a key focus, with cost management strategies implemented to enhance profitability. The gross margin trend indicates a slight improvement in the latest quarter, attributed to effective cost control measures. Marketing and sales expenses have risen, impacting overall profit margins. The development profit margin for the third quarter of 2024 was 27.2%, up from 20.7% in 2023, highlighting improved sales performance despite increased marketing costs.
Additionally, the rental profit margin for the third quarter of 2024 improved to 14.7%, compared to 5.1% in 2023, showing significant operational efficiency gains in rental operations.
Summary of Profitability Metrics
The key profitability metrics for the first three quarters of 2024 are summarized in the table below:
| Metric | Q3 2024 | Q3 2023 | YTD 2024 | YTD 2023 |
|---|---|---|---|---|
| Gross Profit Margin | 58.7% | 57.5% | 56.8% | 58.4% |
| Operating Profit Margin | 18.5% | 16.4% | 17.5% | 16.6% |
| Net Profit Margin | 6.4% | 5.2% | 4.6% | 6.2% |
Debt vs. Equity: How Marriott Vacations Worldwide Corporation (VAC) Finances Its Growth
Debt vs. Equity: How Marriott Vacations Worldwide Corporation Finances Its Growth
As of September 30, 2024, the company reported total debt of $3,038 million, which includes securitized debt of $2,248 million. This indicates a substantial reliance on debt financing to fuel its operations and growth strategies.
Debt Levels
Breaking down the debt structure, the long-term debt constitutes a significant portion of the total liabilities. The company’s long-term debt is primarily composed of various notes and loans, with a weighted average interest rate of approximately 11.9% for non-securitized debt and 13.4% for securitized debt. As of September 30, 2024, the short-term debt is noted to be $31 million due within the remainder of 2024.
Debt-to-Equity Ratio
The debt-to-equity ratio, a critical measure of financial leverage, stands at approximately 1.26 as of September 30, 2024, calculated using total debt of $3,038 million and total equity of $2,419 million. This ratio is above the industry average, indicating a more aggressive use of debt relative to equity compared to peers in the sector.
Recent Debt Issuances and Credit Ratings
The company has been active in the debt markets, with recent issuances totaling $1,675 million in new debt in 2024. The credit ratings assigned to the company reflect its financial health, with a current rating of B1 from Moody’s and B+ from Standard & Poor’s, which indicate moderate credit risk.
Balancing Debt Financing and Equity Funding
To maintain a balance between debt and equity, the company has implemented a share repurchase program, repurchasing 530,377 shares at an average price of $85.45 per share during the first three quarters of 2024. Additionally, the company declared dividends of $0.76 per share for the first three quarters of 2024, reflecting a commitment to returning value to shareholders while managing its debt levels.
| Metric | Value |
|---|---|
| Total Debt | $3,038 million |
| Securitized Debt | $2,248 million |
| Long-Term Debt Average Interest Rate | 11.9% |
| Short-Term Debt | $31 million |
| Debt-to-Equity Ratio | 1.26 |
| Recent Debt Issuance | $1,675 million |
| Credit Rating (Moody's) | B1 |
| Credit Rating (S&P) | B+ |
| Shares Repurchased (2024) | 530,377 shares |
| Dividend per Share | $0.76 |
Assessing Marriott Vacations Worldwide Corporation (VAC) Liquidity
Assessing Liquidity and Solvency of Marriott Vacations Worldwide Corporation
Current and Quick Ratios
The current ratio for the company as of September 30, 2024, stands at 1.33, calculated by dividing current assets of $2,419 million by current liabilities of $1,815 million. The quick ratio, which excludes inventories from current assets, is 0.64, calculated with quick assets of $1,191 million against the same current liabilities.
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, is $604 million as of September 30, 2024. This reflects a positive trend compared to $580 million as of December 31, 2023, indicating an increase in the company’s short-term financial health.
Cash Flow Statements Overview
The cash flow from operating activities for the nine months ended September 30, 2024, was $168 million, compared to $219 million for the same period in 2023. Cash flow from investing activities showed an outflow of $55 million, while financing activities resulted in an outflow of $130 million, primarily due to dividend payments and stock repurchases.
| Cash Flow Category | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Operating Activities | $168 | $219 |
| Investing Activities | ($55) | ($27) |
| Financing Activities | ($130) | ($150) |
Potential Liquidity Concerns or Strengths
Despite a strong current ratio, the quick ratio indicates potential liquidity concerns due to reliance on inventory. The increase in accounts payable to $243 million from $362 million suggests improved management of payables, enhancing liquidity. However, the increase in vacation ownership notes receivable reserves by $70 million in Q2 2024 reflects rising credit risk, which could affect future liquidity if defaults increase.
Is Marriott Vacations Worldwide Corporation (VAC) Overvalued or Undervalued?
Valuation Analysis
In assessing the valuation of the company, we will analyze key financial ratios, stock price trends, dividend yields, and analyst consensus to determine whether the company is overvalued or undervalued.
Price-to-Earnings (P/E) Ratio
The current P/E ratio stands at 19.8, calculated from the latest earnings per share (EPS) of $4.74 for the trailing twelve months. The industry average P/E ratio is approximately 16.5, suggesting that the company may be overvalued relative to its peers.
Price-to-Book (P/B) Ratio
The P/B ratio is currently 2.2, with a book value per share of $21.50. In comparison, the industry average is 1.7. This indicates a premium on the stock price relative to its book value, which may suggest overvaluation.
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
The EV/EBITDA ratio is recorded at 12.5, while the industry average is around 10.0. This higher ratio suggests that the company could be perceived as overvalued when compared to its industry peers.
Stock Price Trends
Over the past 12 months, the stock price has shown the following trends:
- 12 months ago: $84.50
- 6 months ago: $95.00
- Current price (as of September 30, 2024): $85.00
The stock has fluctuated significantly, reaching a high of $100.00 earlier in the year before settling back to the current price.
Dividend Yield and Payout Ratios
The company has a dividend yield of 3.5%, with declared dividends of $0.76 per share for the first three quarters of 2024. The payout ratio is approximately 16%, indicating a low payout relative to earnings, which provides room for growth and reinvestment.
Analyst Consensus on Stock Valuation
Analyst ratings reflect a consensus of Hold, with the following breakdown:
- Buy: 5
- Hold: 12
- Sell: 2
The mixed ratings suggest that while some analysts see potential for growth, many are cautious, reflecting concerns over valuation metrics.
| Metric | Company Value | Industry Average |
|---|---|---|
| P/E Ratio | 19.8 | 16.5 |
| P/B Ratio | 2.2 | 1.7 |
| EV/EBITDA | 12.5 | 10.0 |
| Dividend Yield | 3.5% | - |
| Payout Ratio | 16% | - |
Key Risks Facing Marriott Vacations Worldwide Corporation (VAC)
Key Risks Facing Marriott Vacations Worldwide Corporation
The financial health of Marriott Vacations Worldwide Corporation (VAC) is influenced by various risk factors, both internal and external. Understanding these risks is crucial for investors looking to gauge the company's future performance.
Industry Competition
The vacation ownership industry is highly competitive, characterized by a large number of players offering similar products. As of September 30, 2024, the company reported a decline in sales of vacation ownership products, with revenues totaling $1,048 million, down from $1,085 million in the same period of the previous year, marking a 3% decrease .
Regulatory Changes
Changes in regulations can significantly impact operations. The company has noted potential impacts from evolving consumer protection laws and changes in real estate regulations, which could impose additional compliance costs and operational challenges.
Market Conditions
Economic fluctuations affect consumer spending behavior, especially in the leisure and travel sectors. The weighted average FICO score for vacation ownership notes receivable was 725 as of September 30, 2024, indicating a relatively stable credit quality among borrowers, yet the company anticipates increased delinquencies and defaults due to rising inflation and high-interest rates .
Operational Risks
Operational risks include the management of vacation ownership properties and the associated costs. The company reported a 21.6% development profit margin for the first nine months of 2024, down from 27.0% in the same period of 2023, indicating pressure on profitability .
Financial Risks
Financial risks are compounded by high debt levels. As of September 30, 2024, total debt stood at $3,038 million, with substantial obligations due in the coming years . The company’s interest expense for the same period was $40 million, which reflects the cost of servicing this debt .
Strategic Risks
Strategic risks stem from the company's expansion efforts and acquisitions. The recent increase in sales reserves by $70 million during the second quarter of 2024 highlights the company's cautious approach to managing its vacation ownership notes receivable .
Mitigation Strategies
In response to these risks, the company has implemented several mitigation strategies. For instance, the amendment of its Warehouse Credit Facility in Q2 2024 extended the revolving period to June 11, 2026, providing more liquidity to manage operational costs and debt .
| Risk Factor | Description | Impact on Financial Health |
|---|---|---|
| Industry Competition | High competition affecting sales and pricing | 3% decrease in vacation ownership sales |
| Regulatory Changes | Changes in consumer protection and real estate laws | Increased compliance costs |
| Market Conditions | Economic fluctuations affecting consumer spending | Potential rise in delinquencies and defaults |
| Operational Risks | Management of properties and associated costs | Decline in development profit margin from 27.0% to 21.6% |
| Financial Risks | High levels of debt and interest expense | Total debt of $3,038 million |
| Strategic Risks | Risks from expansion and acquisitions | Increased sales reserves by $70 million |
Overall, the company faces a complex landscape of risks that could influence its financial stability and operational success moving forward.
Future Growth Prospects for Marriott Vacations Worldwide Corporation (VAC)
Future Growth Prospects for Marriott Vacations Worldwide Corporation
Analysis of Key Growth Drivers
The company is strategically focusing on several key growth drivers, including:
- Product Innovations: Introduction of new vacation ownership products and enhancements to existing offerings.
- Market Expansions: Expanding operations in high-demand tourist destinations and exploring new geographic markets.
- Acquisitions: Targeting strategic acquisitions to enhance inventory and bolster market presence.
Future Revenue Growth Projections and Earnings Estimates
For the full year 2024, the projected sale of vacation ownership products is expected to be approximately $1,548 million, reflecting a growth trajectory as the company continues to scale operations. Earnings estimates for the year indicate a net income attributable to common stockholders of about $168 million.
Strategic Initiatives or Partnerships That May Drive Future Growth
The company has entered into strategic partnerships aimed at enhancing customer experience and expanding its service offerings. These initiatives include:
- Collaborations with travel agencies to increase sales channels.
- Joint ventures to develop new properties in key markets.
Competitive Advantages That Position the Company for Growth
The company benefits from several competitive advantages, including:
- Strong Brand Recognition: A well-established brand that attracts a loyal customer base.
- Robust Inventory Management: Effective management of vacation ownership inventory, allowing for competitive pricing and availability.
- Financial Position: As of September 30, 2024, total assets amounted to $9,740 million, providing a solid foundation for growth.
Financial Performance Overview
In the third quarter of 2024, the company reported:
- Total Revenues: $1,305 million, up from $1,186 million in the same period of 2023.
- Adjusted EBITDA: $231 million for the third quarter, compared to $173 million in the prior year.
- Development Profit Margin: A margin of 27.2% for the third quarter of 2024.
Table: Financial Overview and Projections
| Metric | 2024 Projection | 2023 Comparison |
|---|---|---|
| Sale of Vacation Ownership Products | $1,548 million | $1,085 million |
| Net Income | $168 million | $219 million |
| Total Revenues (Q3) | $1,305 million | $1,186 million |
| Adjusted EBITDA (Q3) | $231 million | $173 million |
| Development Profit Margin | 27.2% | 20.7% |
Conclusion of Growth Opportunities Analysis
This segment provides a comprehensive view of the growth opportunities available to the company as it navigates the evolving market landscape in 2024.
Marriott Vacations Worldwide Corporation (VAC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Marriott Vacations Worldwide Corporation (VAC) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Marriott Vacations Worldwide Corporation (VAC)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Marriott Vacations Worldwide Corporation (VAC)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.