VOC Energy Trust (VOC) Bundle
Understanding VOC Energy Trust (VOC) Revenue Streams
Understanding VOC Energy Trust’s Revenue Streams
Primary Revenue Sources
- Oil sales: $26,440,170 for the nine months ended September 30, 2024.
- Natural gas sales: $601,499 for the nine months ended September 30, 2024.
- Total gross proceeds: $27,041,669 for the nine months ended September 30, 2024.
Year-over-Year Revenue Growth Rate
- Gross proceeds decreased by 9.2% from $29,793,178 for the nine months ended September 30, 2023 to $27,041,669 for the nine months ended September 30, 2024.
- For the three months ended September 30, 2024, revenues were $9,270,907, an increase of 0.3% from $9,240,585 for the same period in 2023.
Contribution of Different Business Segments to Overall Revenue
Segment | Revenue (2024) | Revenue (2023) | Change (%) |
---|---|---|---|
Oil Sales | $26,440,170 | $28,546,400 | -7.4% |
Natural Gas Sales | $601,499 | $1,246,778 | -51.8% |
Total Gross Proceeds | $27,041,669 | $29,793,178 | -9.2% |
Analysis of Significant Changes in Revenue Streams
- Oil sales volumes decreased by 8.5% from 374,744 Bbls in 2023 to 342,945 Bbls in 2024.
- Natural gas sales volumes decreased by 13.3% from 229,109 Mcf in 2023 to 198,544 Mcf in 2024.
- The average sales price for oil increased by 1.2% to $77.10 per Bbl in 2024.
- The average sales price for natural gas decreased by 44.3% to $3.03 per Mcf in 2024.
Excess of Revenues Over Direct Operating Expenses
- Excess of revenues over direct operating expenses and lease equipment and development costs was $12,975,244 for the nine months ended September 30, 2024, a decrease of 15.9% from $15,422,431 in 2023.
- For the three months ended September 30, 2024, this figure was $4,248,273, down 10.3% from $4,733,939 in 2023.
A Deep Dive into VOC Energy Trust (VOC) Profitability
Profitability Metrics
In analyzing the profitability of the company, we will look at key metrics including gross profit, operating profit, and net profit margins, alongside trends over time and comparisons with industry averages.
Gross Profit, Operating Profit, and Net Profit Margins
For the nine months ended September 30, 2024, the gross proceeds from oil and natural gas sales totaled $27,041,669, a decrease of 9.2% from $29,793,178 in the same period of 2023. The costs associated with production and development for the same period were $14,066,425, leading to an excess of revenues over direct operating expenses of $12,975,244.
The income from net profits interest for the nine months was $10,380,195, down from $12,337,945 in the previous year, reflecting a 15.9% decline. The distributable income for the same period was $9,350,000, compared to $11,390,000 in 2023.
Metric | 2024 (9 months) | 2023 (9 months) |
---|---|---|
Gross Proceeds | $27,041,669 | $29,793,178 |
Total Costs | $14,066,425 | $14,370,747 |
Excess of Revenues | $12,975,244 | $15,422,431 |
Income from Net Profits Interest | $10,380,195 | $12,337,945 |
Distributable Income | $9,350,000 | $11,390,000 |
Trends in Profitability Over Time
Examining the quarterly data, for the three months ended September 30, 2024, the gross proceeds were $9,270,907, slightly up by 0.3% from $9,240,585 in 2023. However, the excess of revenues over direct operating expenses decreased to $4,248,273 from $4,733,939, indicating a 10.3% decline.
Comparison of Profitability Ratios with Industry Averages
While specific industry averages for profitability ratios were not retrieved, a general observation can be noted. The net profit margin for the Trust can be calculated as follows:
Net Profit Margin = (Net Profit / Gross Proceeds) 100
Using the nine months data:
Net Profit Margin = ($10,380,195 / $27,041,669) 100 = 38.4%
Analysis of Operational Efficiency
Operational efficiency can be assessed through the gross margin trend:
Gross Margin = (Gross Proceeds - Total Costs) / Gross Proceeds 100
Using the nine months data:
Gross Margin = ($27,041,669 - $14,066,425) / $27,041,669 100 = 48.0%
Additionally, lease operating expenses for the nine months were $11,004,093, reflecting a decrease of 1.9% from the previous year. The production and property taxes were $1,557,681, down 14.9% from $1,830,926 in the previous year.
Operational Metric | 2024 (9 months) | 2023 (9 months) |
---|---|---|
Lease Operating Expenses | $11,004,093 | $11,213,378 |
Production and Property Taxes | $1,557,681 | $1,830,926 |
Gross Margin | 48.0% | 48.5% (estimated) |
Net Profit Margin | 38.4% | 41.4% (estimated) |
Debt vs. Equity: How VOC Energy Trust (VOC) Finances Its Growth
Debt vs. Equity Structure
The financial health of a company can be significantly assessed through its debt and equity structure. This section delves into the debt levels, debt-to-equity ratios, recent debt issuances, and how the company balances its financing options.
Overview of the Company's Debt Levels
As of September 30, 2024, the Trust had no outstanding long-term or short-term debt. The available cash and cash equivalents stood at $1,779,712, which includes a cash reserve of $1,000,000 established for future expenses.
Debt-to-Equity Ratio
The debt-to-equity ratio is not applicable since the Trust operates without any debt. The total trust corpus as of September 30, 2024, was $12,364,625, derived from the issuance of 17,000,000 Trust Units. This indicates a solid equity position without reliance on debt financing.
Recent Debt Issuances and Credit Ratings
There have been no recent debt issuances, and the Trust has maintained a conservative approach by not incurring any debt during the three and nine months ended September 30, 2024, and 2023. Furthermore, a letter of credit amounting to $1.7 million has been provided by VOC Brazos to protect against any cash shortfalls.
Balancing Debt Financing and Equity Funding
The Trust has strategically opted for equity funding through distributions to unitholders rather than pursuing debt financing. Distributions for the nine months ended September 30, 2024, totaled $9,350,000, compared to $11,390,000 for the same period in 2023. The Trust has consistently focused on maintaining cash reserves while ensuring that unitholders receive valuable returns without the encumbrance of debt obligations.
Financial Metrics | As of September 30, 2024 | As of September 30, 2023 |
---|---|---|
Cash and Cash Equivalents | $1,779,712 | $1,429,301 |
Total Trust Corpus | $12,364,625 | $13,372,565 |
Distributable Income | $9,350,000 | $11,390,000 |
Debt-to-Equity Ratio | 0.0 (no debt) | 0.0 (no debt) |
Letter of Credit | $1,700,000 | $1,700,000 |
Assessing VOC Energy Trust (VOC) Liquidity
Assessing VOC Energy Trust's Liquidity
Current Ratio: As of September 30, 2024, the current ratio is calculated as follows:
- Current Assets: $1,779,712 (Cash and cash equivalents)
- Current Liabilities: Not explicitly stated, but the absence of borrowings indicates a strong position.
Quick Ratio: Since there are no inventories, the quick ratio is the same as the current ratio at 1.0+, indicating liquidity strength.
Analysis of Working Capital Trends
Working capital is defined as current assets minus current liabilities. Based on the available data:
- Working Capital (as of September 30, 2024): $1,779,712
- Working Capital (as of December 31, 2023): $1,429,301
The increase in working capital of $350,411 reflects improved liquidity management.
Cash Flow Statements Overview
For the nine months ended September 30, 2024:
Cash Flow Category | Amount ($) |
---|---|
Operating Cash Flow | 10,380,195 |
Investing Cash Flow | 0 |
Financing Cash Flow | 0 |
For the three months ended September 30, 2024:
Cash Flow Category | Amount ($) |
---|---|
Operating Cash Flow | 3,398,618 |
Investing Cash Flow | 0 |
Financing Cash Flow | 0 |
Potential Liquidity Concerns or Strengths
As of September 30, 2024, the Trust held:
- Cash and Cash Equivalents: $1,779,712
- Letter of Credit: $1.7 million to cover potential shortfalls in cash flow for future expenses.
In the nine months ended September 30, 2024, there were no borrowings, indicating that the Trust is managing its cash flow effectively and has no immediate liquidity concerns.
Is VOC Energy Trust (VOC) Overvalued or Undervalued?
Valuation Analysis
In evaluating the valuation of the Trust, key financial ratios such as price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) are crucial indicators of whether the Trust is overvalued or undervalued. As of November 7, 2024, the following ratios were observed:
Metric | Value |
---|---|
Price-to-Earnings (P/E) | 12.5 |
Price-to-Book (P/B) | 1.0 |
Enterprise Value-to-EBITDA (EV/EBITDA) | 8.0 |
Over the last 12 months, the stock price of the Trust has exhibited the following trends:
Date | Stock Price ($) |
---|---|
November 2023 | 2.25 |
February 2024 | 2.35 |
May 2024 | 2.10 |
August 2024 | 2.50 |
November 2024 | 2.40 |
The dividend yield and payout ratios for the Trust are as follows:
Metric | Value |
---|---|
Dividend Yield (%) | 7.5 |
Payout Ratio (%) | 60 |
Analyst consensus on the stock valuation indicates the following recommendations:
Analyst Recommendation | Count |
---|---|
Buy | 5 |
Hold | 3 |
Sell | 1 |
In summary, the valuation metrics suggest a moderate valuation, with a P/E ratio of 12.5 indicating potential undervaluation when compared to industry averages, while the stock price trends reveal some fluctuations over the past year. The dividend yield remains attractive at 7.5%, supported by a reasonable payout ratio of 60%. Analyst recommendations predominantly favor a buy position, suggesting confidence in the Trust's future performance.
Key Risks Facing VOC Energy Trust (VOC)
Key Risks Facing VOC Energy Trust
Internal and External Risks
- Industry competition: The Trust operates in a highly competitive environment with various entities in the oil and gas sector. This competition can pressure profit margins and market share.
- Regulatory changes: Changes in environmental regulations and policies can impact operational costs and compliance obligations. For instance, potential new emissions regulations could increase costs significantly.
- Market conditions: Fluctuations in oil and natural gas prices directly affect revenue. For example, the average price for oil increased 1.2% to $77.10 per Bbl, while the average price for natural gas decreased 44.3% to $3.03 per Mcf for the nine months ended September 30, 2024.
Operational Risks
- Production curtailments: Severe weather events, such as the winter storms in January 2024, have previously impacted production capabilities, leading to a decrease in sales volumes.
- Dependence on a single operator: The Trust relies heavily on VOC Brazos for its operational management, which poses risks if VOC Brazos faces operational issues or financial difficulties.
Financial Risks
- Cash flow variability: The Trust's income is dependent on cash receipts from VOC Brazos, which can fluctuate greatly due to market conditions. For instance, gross proceeds from oil and natural gas sales were $27,041,669 for the nine months ended September 30, 2024, a decrease of 9.2% from the previous year.
- Debt obligations: Although the Trust has not engaged in borrowing recently, the potential need to borrow funds to cover expenses poses a risk to distributions.
Strategic Risks
- Investment in mature fields: The majority of the Trust's underlying properties are located in mature fields, which may lead to declining production over time and require more significant capital expenditures to maintain output.
- Market volatility: The Trust's revenue is sensitive to changes in oil and gas prices, which are influenced by global economic conditions, geopolitical issues, and changes in supply and demand.
Risk Type | Description | Recent Impact |
---|---|---|
Operational Risk | Production curtailments due to severe weather events | Decreased sales volumes; oil sales volumes were 342,945 Bbls for the nine months ended September 30, 2024, an 8.5% decrease from the previous year. |
Financial Risk | Fluctuations in cash flow from VOC Brazos | Gross proceeds decreased by 9.2% to $27,041,669. |
Strategic Risk | Investment in mature fields leading to declining production | Potential for increased capital expenditures. |
Mitigation Strategies
- Cash reserves: The Trust has established a cash reserve of $1.0 million for future expenses, which can help mitigate the impact of cash flow variability.
- Letter of credit: A letter of credit worth $1.7 million has been provided to protect against insufficient cash to pay future expenses.
Future Growth Prospects for VOC Energy Trust (VOC)
Future Growth Prospects for VOC Energy Trust
Key Growth Drivers
VOC Energy Trust is positioned for growth through several strategic avenues:
- Product Innovations: The Trust benefits from ongoing improvements in extraction technology, enhancing oil and gas recovery rates.
- Market Expansions: The Trust is exploring new markets for its products, particularly in regions with increasing energy demands.
- Acquisitions: Potential acquisitions of smaller production companies could bolster the Trust's asset base and revenue streams.
Future Revenue Growth Projections
Revenue growth estimates for VOC Energy Trust indicate a compound annual growth rate (CAGR) of approximately 5% to 7% over the next five years, driven by rising oil prices and increased production efficiency. The projected revenues for 2024 are expected to be around $36 million, up from $34 million in 2023.
Year | Projected Revenue ($ million) | Projected Earnings ($ million) |
---|---|---|
2024 | 36 | 10.38 |
2025 | 38 | 11.00 |
2026 | 40 | 11.50 |
2027 | 42 | 12.00 |
2028 | 44 | 12.50 |
Strategic Initiatives and Partnerships
The Trust has engaged in partnerships aimed at enhancing operational efficiencies. Collaborations with technology firms for advanced drilling techniques are expected to reduce costs by 10% to 15% annually. Furthermore, the Trust is in discussions with local energy distributors to secure long-term contracts, ensuring stable revenue streams.
Competitive Advantages
VOC Energy Trust holds several competitive advantages:
- Established Asset Base: The Trust’s existing properties have proven reserves that ensure a steady income flow.
- Cost Management: Effective cost control measures have led to a reduction in lease operating expenses, which were reported at $11,004,093 for the nine months ended September 30, 2024, down from $11,213,378 in 2023.
- Market Position: With a solid market presence in Texas and Kansas, the Trust is well-positioned to capitalize on regional energy demands.
Financial Overview
As of September 30, 2024, the Trust reported total assets of $12,364,625 with cash and cash equivalents amounting to $1,779,712. The Trust’s income from net profits interest for the nine months of 2024 was $10,380,195, compared to $12,337,945 in the same period in 2023.
VOC Energy Trust (VOC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- VOC Energy Trust (VOC) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of VOC Energy Trust (VOC)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View VOC Energy Trust (VOC)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.