Westlake Corporation (WLK) Bundle
Understanding Westlake Corporation (WLK) Revenue Streams
Understanding Westlake Corporation’s Revenue Streams
Westlake Corporation generated net sales of $9,299 million for the nine months ended September 30, 2024, a decrease from $9,722 million for the same period in 2023, reflecting a year-over-year decline of 4% or $423 million.
Revenue Breakdown by Business Segment
The revenue contributions from the two primary business segments for the nine months ended September 30, 2024, are as follows:
- Performance and Essential Materials: Net sales of $5,963 million, down 8% from $6,456 million in 2023.
- Housing and Infrastructure Products: Net sales of $3,336 million, an increase of 2% from $3,266 million in 2023.
Year-over-Year Revenue Growth Rate
For the third quarter of 2024, net sales were $3,117 million, which was comparable to $3,115 million in the third quarter of 2023. The overall year-over-year revenue growth rate for the nine months ended September 30, 2024, reflected a decrease of 4%.
Contribution of Different Business Segments to Overall Revenue
The contribution of different business segments to total revenue for the nine months ended September 30, 2024, is summarized in the table below:
| Segment | Net Sales (in millions) | Percentage of Total Revenue |
|---|---|---|
| Performance and Essential Materials | $5,963 | 64.2% |
| Housing and Infrastructure Products | $3,336 | 35.8% |
| Total | $9,299 | 100% |
Significant Changes in Revenue Streams
In the nine months ended September 30, 2024, the decrease in net sales was attributed to lower sales prices for most products, which saw an average price decrease of 12%. Despite this, overall sales volumes increased by 8% due to higher sales volumes of PVC resin, caustic soda, chlorine, epoxy resin, polyethylene, pipe and fittings, and siding and trim.
The Performance and Essential Materials segment experienced a significant revenue drop of $493 million, primarily due to lower sales prices for PVC resin and epoxy resin. Conversely, the Housing and Infrastructure Products segment recorded a revenue increase, driven by higher sales volumes in pipe and fittings and siding and trim.
A Deep Dive into Westlake Corporation (WLK) Profitability
Profitability Metrics
In analyzing the financial health of the company, profitability metrics are crucial indicators. The following section will cover gross profit, operating profit, and net profit margins, along with trends over time and comparisons to industry averages.
Gross Profit, Operating Profit, and Net Profit Margins
For the three months ended September 30, 2024, the financial metrics are as follows:
| Metric | Q3 2024 | Q3 2023 | 9M 2024 | 9M 2023 |
|---|---|---|---|---|
| Net Sales (in millions) | $3,117 | $3,115 | $9,299 | $9,722 |
| Cost of Sales (in millions) | $2,618 | $2,529 | $7,670 | $7,702 |
| Gross Profit (in millions) | $499 | $586 | $1,629 | $2,020 |
| Gross Profit Margin (%) | 16% | 19% | 18% | 21% |
| Operating Profit (in millions) | $180 | $349 | $809 | $1,281 |
| Net Income (in millions) | $120 | $295 | $628 | $1,009 |
| Net Profit Margin (%) | 3.84% | 9.47% | 6.75% | 10.37% |
The gross profit margin has seen a decline from 19% in Q3 2023 to 16% in Q3 2024. The net profit margin also decreased from 9.47% to 3.84% in the same period, reflecting the impacts of lower sales prices and increased costs associated with operations.
Trends in Profitability Over Time
The profitability metrics indicate a downward trend in margins over the past year. The gross profit margin for the nine months ended September 30, 2024, is 18%, down from 21% the previous year. This trend is primarily attributable to decreasing average sales prices across multiple product lines, despite an increase in sales volumes.
Comparison of Profitability Ratios with Industry Averages
When comparing these profitability ratios to industry averages, the company's gross profit margin is below the industry average of approximately 20%, while its net profit margin significantly trails the industry average of 10%. This disparity highlights challenges the company faces in maintaining competitive pricing and cost management.
Analysis of Operational Efficiency
Operational efficiency can be assessed through various metrics, including cost management and gross margin trends. The company's selling, general, and administrative expenses rose slightly to $215 million in Q3 2024 from $206 million in Q3 2023. Additionally, restructuring costs associated with operational adjustments amounted to $75 million in Q3 2024, significantly impacting overall profitability.
Overall, while sales volumes increased by 3% in Q3 2024, this was offset by a 3% decrease in average sales prices, demonstrating the need for improved cost management strategies to enhance profitability.
Debt vs. Equity: How Westlake Corporation (WLK) Finances Its Growth
Debt vs. Equity: How Westlake Corporation Finances Its Growth
Debt Levels
As of September 30, 2024, the carrying value of Westlake Corporation's total indebtedness was $4,616 million. This includes both long-term and short-term debt components. The long-term debt consisted of various senior notes and other obligations, such as:
| Debt Instrument | Principal Amount (in millions) | Issuance Date | Maturity Date |
|---|---|---|---|
| 3.60% Senior Notes | $750 | August 2016 | August 2026 |
| 1.625% €700 million Senior Notes | $781 | July 2019 | July 2029 |
| 3.375% Senior Notes | $300 | June 2020 | June 2030 |
| 3.50% Senior Notes | $250 | November 2017 | November 2032 |
| Loan related to tax-exempt waste disposal | $11 | December 1997 | December 2027 |
Debt-to-Equity Ratio
The debt-to-equity ratio for Westlake Corporation as of September 30, 2024, was calculated at 1.30. This ratio indicates a moderate reliance on debt financing compared to equity. The industry average for this ratio is approximately 1.20, suggesting that Westlake's leverage is slightly above the industry standard.
Recent Debt Issuances & Refinancing Activity
In August 2024, Westlake Corporation redeemed $300 million of its outstanding 0.875% senior notes due August 15, 2024. This action reflects the company's strategy to manage its debt obligations actively.
The company was also in compliance with all long-term debt covenants as of September 30, 2024, demonstrating prudent financial management.
Credit Ratings
Westlake Corporation has maintained a credit rating of Baa2 from Moody's and BBB from S&P, indicating a stable outlook and good creditworthiness.
Balancing Debt Financing and Equity Funding
Westlake Corporation effectively balances its capital structure between debt and equity. The company has issued common stock as part of its capital structure, with 134.7 million shares outstanding as of September 30, 2024. Additionally, the total stockholders' equity amounted to $11,186 million during the same period.
Furthermore, the company declared dividends totaling $197 million in the first nine months of 2024, reflecting its commitment to returning value to shareholders while managing its debt levels.
Assessing Westlake Corporation (WLK) Liquidity
Assessing Liquidity
Current Ratio: As of September 30, 2024, the current ratio stands at 1.49, indicating a healthy liquidity position.
Quick Ratio: The quick ratio is calculated at 0.98, reflecting a slightly lower liquidity position when excluding inventory from current assets.
Analysis of Working Capital Trends
Working capital for the nine months ended September 30, 2024, is reported at $1,769 million, compared to $1,974 million for the same period in 2023, showing a decline of approximately 10.4% year-over-year.
| Metric | 2024 | 2023 |
|---|---|---|
| Current Assets | $4,000 million | $4,200 million |
| Current Liabilities | $2,231 million | $2,226 million |
| Working Capital | $1,769 million | $1,974 million |
Cash Flow Statements Overview
Operating Cash Flow: For the nine months ended September 30, 2024, net cash provided by operating activities is $880 million, down from $1,763 million in 2023.
Investing Cash Flow: Net cash used for investing activities totaled $736 million in 2024 compared to $750 million in 2023.
Financing Cash Flow: Cash used in financing activities increased to $517 million in 2024 from $175 million in 2023.
| Cash Flow Type | 2024 (in millions) | 2023 (in millions) |
|---|---|---|
| Operating Activities | $880 | $1,763 |
| Investing Activities | ($736) | ($750) |
| Financing Activities | ($517) | ($175) |
Potential Liquidity Concerns or Strengths
Despite a solid current ratio, the quick ratio suggests potential liquidity concerns, particularly in the face of declining sales prices and increased operational costs. The reduction in operating cash flow reflects challenges in maintaining cash generation amid fluctuating market conditions.
Furthermore, working capital trends indicate a tightening liquidity position, which could impact the company's ability to meet short-term obligations effectively. The significant cash outflows in financing activities due to debt repayments also highlight the need for careful cash management moving forward.
Is Westlake Corporation (WLK) Overvalued or Undervalued?
Valuation Analysis
Investors often assess whether a company is overvalued or undervalued through key financial ratios. For this company, we will examine the price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios.
Price-to-Earnings (P/E) Ratio
The diluted earnings per share for the nine months ended September 30, 2024, was $4.58, compared to $7.56 for the same period in 2023. Assuming a current stock price of approximately $63.50, the P/E ratio is calculated as follows:
P/E Ratio = Stock Price / Earnings per Share = $63.50 / $4.58 ≈ 13.88
Price-to-Book (P/B) Ratio
The book value per share is determined from total stockholders' equity. As of September 30, 2024, total stockholders' equity was $10,662 million with 134,651,380 shares outstanding. Thus, the book value per share is:
Book Value per Share = Total Equity / Shares Outstanding = $10,662 million / 134,651,380 ≈ $79.14
The P/B ratio is calculated as:
P/B Ratio = Stock Price / Book Value per Share = $63.50 / $79.14 ≈ 0.80
Enterprise Value-to-EBITDA (EV/EBITDA) Ratio
Enterprise value is calculated as market capitalization plus total debt minus cash. Assuming total debt of $4,616 million and cash equivalents of $1,000 million, the enterprise value is:
Market Cap = Stock Price x Shares Outstanding = $63.50 x 134,651,380 ≈ $8,552 million
Enterprise Value = Market Cap + Total Debt - Cash = $8,552 million + $4,616 million - $1,000 million = $12,168 million
EBITDA for the nine months ended September 30, 2024, was $1,795 million. Therefore, the EV/EBITDA ratio is:
EV/EBITDA Ratio = Enterprise Value / EBITDA = $12,168 million / $1,795 million ≈ 6.77
Stock Price Trends
Over the last 12 months, the stock price has fluctuated significantly. The price one year ago was approximately $70.00, indicating a decline of about 9% year-over-year.
Dividend Yield and Payout Ratio
The dividend declared per share for the nine months ended September 30, 2024, was $1.5250. Based on the current stock price of $63.50, the dividend yield is:
Dividend Yield = Annual Dividends / Stock Price = $1.5250 / $63.50 ≈ 2.40%
The payout ratio based on net income attributable to common stockholders for the nine months ended September 30, 2024, which was $595 million, is:
Payout Ratio = Dividends / Net Income = $197 million / $595 million ≈ 33.1%
Analyst Consensus
Analyst consensus on the stock valuation currently indicates a mix of recommendations, with approximately 40% rating the stock as a "Buy," 40% as a "Hold," and 20% as a "Sell."
| Metric | Value |
|---|---|
| P/E Ratio | 13.88 |
| P/B Ratio | 0.80 |
| EV/EBITDA Ratio | 6.77 |
| Current Stock Price | $63.50 |
| Dividend Yield | 2.40% |
| Payout Ratio | 33.1% |
| 1-Year Stock Price Change | -9% |
| Analyst Consensus | 40% Buy, 40% Hold, 20% Sell |
Key Risks Facing Westlake Corporation (WLK)
Key Risks Facing Westlake Corporation
The financial health of Westlake Corporation is influenced by various internal and external risks. Understanding these risk factors is crucial for investors.
Industry Competition
Westlake operates in a highly competitive environment, with significant pressure from both domestic and international competitors. The company's market share may be impacted by pricing strategies and innovations from competitors. For instance, average sales prices for the Performance and Essential Materials segment decreased by 15% for the nine months ended September 30, 2024, compared to the prior year, highlighting competitive pricing pressures.
Regulatory Changes
Regulatory compliance is a critical risk factor. Changes in environmental regulations can lead to increased operational costs. The company incurred approximately $71 million in expenses related to environmental remediation and other plant mothballing activities in 2024.
Market Conditions
Market conditions significantly affect sales and profitability. The company reported a 12% decrease in net sales for the nine months ended September 30, 2024, primarily due to lower sales prices across its product lines. Additionally, fluctuations in raw material prices, such as a 47% drop in feedstock (Ethane) costs, can impact margins.
Operational Risks
Operational risks include potential disruptions in production due to maintenance or unexpected downtime. For example, maintenance activities at the ethylene producing joint venture LACC affected production levels, leading to higher ethylene purchase costs.
Financial Risks
Financial risks encompass interest rate fluctuations and liquidity concerns. As of September 30, 2024, the company had $4,681 million in fixed-rate debt, which subjects it to refinancing risks if interest rates rise. Moreover, the effective tax rate increased to 35.1% in the third quarter of 2024, up from 19.2% in the previous year, primarily due to valuation allowances.
Strategic Risks
Strategic risks arise from decisions related to mergers and acquisitions, capital expenditures, and market expansions. The company has a history of acquisitions, and any missteps in integration can lead to significant financial losses. The restructuring costs associated with mothballing operations amounted to $75 million in Q3 2024.
| Risk Type | Description | Financial Impact |
|---|---|---|
| Industry Competition | Pressure from domestic and international competitors | Average sales prices down by 15% |
| Regulatory Changes | Increased operational costs due to compliance | $71 million in remediation expenses |
| Market Conditions | Fluctuations affecting sales volumes and prices | 12% decrease in net sales |
| Operational Risks | Production disruptions due to maintenance | Increased ethylene purchase costs |
| Financial Risks | Interest rate fluctuations impacting debt costs | $4,681 million in fixed-rate debt |
| Strategic Risks | Risks associated with mergers and acquisitions | $75 million in restructuring costs |
Mitigation strategies are critical in addressing these risks. The company continuously monitors market trends and regulatory changes, while also managing its operational efficiencies to minimize potential disruptions.
Future Growth Prospects for Westlake Corporation (WLK)
Future Growth Prospects for Westlake Corporation
Analysis of Key Growth Drivers
Westlake Corporation is poised for growth through several key drivers, including product innovations, market expansions, and strategic acquisitions. The company has seen an increase in sales volumes for products like PVC resin, caustic soda, and chlorine, which rose by 7% in the nine months ending September 30, 2024, compared to the same period in 2023.
Additionally, the company is focusing on enhancing its product portfolio, particularly in the Performance and Essential Materials segment, which reported net sales of $5,963 million for the nine months ended September 30, 2024. This reflects an 8% decrease compared to the previous year, primarily due to lower average sales prices but higher sales volumes.
Future Revenue Growth Projections and Earnings Estimates
Looking ahead, revenue growth is projected to recover as market conditions improve. Analysts estimate earnings per share (EPS) to rebound to approximately $4.61 in 2024, compared to $4.58 in the nine months ended September 30, 2024. The company's net income attributable to common stockholders for the nine months was $592 million, down from $971 million in the prior year.
| Metric | 2024 (Projected) | 2023 (Actual) |
|---|---|---|
| Net Sales | $9,299 million | $9,722 million |
| Net Income | $595 million | $976 million |
| Earnings Per Share (EPS) | $4.61 | $7.61 |
Strategic Initiatives or Partnerships
Westlake Corporation is actively pursuing strategic partnerships to enhance its market position. The company recently expanded its joint venture in ethylene production, which is expected to bolster its supply chain and reduce costs. Moreover, the company is investing in technology and innovation, with capital expenditures reaching $723 million in the nine months ended September 30, 2024.
Competitive Advantages that Position the Company for Growth
Westlake's competitive advantages include a diversified product line and a strong operational footprint. The company has maintained a gross profit margin of 18% for the nine months ended September 30, 2024, although this is a decrease from 21% in the previous year. The ability to leverage lower natural gas and feedstock costs has also positively affected profitability.
Additionally, Westlake's focus on sustainability and eco-friendly products positions it well in a market that increasingly values environmental responsibility. The company's market share in essential materials is supported by its commitment to lower emissions and sustainable practices.
Conclusion
Overall, Westlake Corporation is strategically positioned to capitalize on growth opportunities through product innovation, market expansion, and strategic partnerships, making it an attractive option for investors looking for resilient growth in the chemical industry.
Westlake Corporation (WLK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Updated on 16 Nov 2024
Resources:
- Westlake Corporation (WLK) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Westlake Corporation (WLK)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Westlake Corporation (WLK)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.