Wintrust Financial Corporation (WTFC) Bundle
Understanding Wintrust Financial Corporation (WTFC) Revenue Streams
Understanding Wintrust Financial Corporation’s Revenue Streams
Wintrust Financial Corporation generates revenue through various channels including net interest income, non-interest income, and specific business segments. Below is a detailed analysis of its revenue streams as of 2024.
Breakdown of Primary Revenue Sources
- Net Interest Income: For the third quarter of 2024, net interest income totaled $502.6 million, an increase of $32 million compared to $470.6 million in the second quarter of 2024.
- Non-Interest Income: Non-interest income was recorded at $113.1 million for the third quarter of 2024, compared to $121.1 million in the previous quarter.
Year-over-Year Revenue Growth Rate
The year-over-year revenue growth rate shows a continuous upward trend. The net revenue for the third quarter of 2024 was $615.7 million, reflecting a 4% increase from $591.8 million in the second quarter of 2024, and a 7% increase from $574.8 million in the third quarter of 2023.
Contribution of Different Business Segments to Overall Revenue
| Business Segment | Revenue (Q3 2024) | Percentage of Total Revenue |
|---|---|---|
| Net Interest Income | $502.6 million | 81.5% |
| Non-Interest Income | $113.1 million | 18.5% |
| Total Revenue | $615.7 million | 100% |
Analysis of Significant Changes in Revenue Streams
In the third quarter of 2024, significant changes in revenue streams were noted, particularly in the wealth management and mortgage banking sectors:
- Wealth Management Revenue: Increased by $1.8 million due to the acquisition of Macatawa and higher asset management fees.
- Mortgage Banking Revenue: Decreased by $13.2 million primarily due to unfavorable mortgage servicing rights (MSRs) related revenues, totaling $11.4 million.
The impact of the Macatawa acquisition is evident, contributing approximately $2.3 billion to total deposits and adding $10.1 million in operating expenses.
A Deep Dive into Wintrust Financial Corporation (WTFC) Profitability
A Deep Dive into Wintrust Financial Corporation's Profitability
Gross Profit Margin: The gross profit margin for the third quarter of 2024 was approximately 3.49%. This is a slight decrease from 3.50% in the previous quarter.
Operating Profit Margin: The operating profit margin is reflected in the net interest income, which totaled $502.6 million in Q3 2024, up from $470.6 million in Q2 2024.
Net Profit Margin: The net income for Q3 2024 was $170.0 million, translating to a net profit margin of approximately 27.6% when compared to net revenue of $615.7 million.
Trends in Profitability Over Time
Net income per diluted common share has shown an upward trend, increasing from $2.32 in Q2 2024 to $2.47 in Q3 2024. Year-to-date net income for 2024 reached $509.7 million, compared to $499.1 million for the same period in 2023.
Comparison of Profitability Ratios with Industry Averages
The return on average assets (ROA) for Q3 2024 was 1.11%, while the return on average common equity (ROE) stood at 11.63%. In comparison, industry averages typically range from 1.00% to 1.50% for ROA and 10% to 15% for ROE, indicating that the company is performing well within industry standards.
Analysis of Operational Efficiency
The efficiency ratio for Q3 2024 was 58.88%, which represents the percentage of income consumed by operating expenses. This is a slight increase from 57.10% in Q2 2024, indicating a need for improved cost management.
Non-interest expense totaled $360.7 million in Q3 2024, reflecting an increase from $340.4 million in Q2 2024. The non-interest income to average assets ratio was 0.74%, down from 0.85% in the previous quarter.
| Metric | Q3 2024 | Q2 2024 | Q3 2023 | Industry Average |
|---|---|---|---|---|
| Net Interest Margin | 3.49% | 3.50% | 3.60% | ~3.50% |
| Return on Average Assets | 1.11% | 1.07% | 1.20% | 1.00%-1.50% |
| Return on Average Equity | 11.63% | 11.61% | 13.35% | 10%-15% |
| Efficiency Ratio | 58.88% | 57.10% | 55.21% | ~60% |
| Net Income | $170.0 million | $152.4 million | $164.2 million | N/A |
Debt vs. Equity: How Wintrust Financial Corporation (WTFC) Finances Its Growth
Debt vs. Equity: How Wintrust Financial Corporation Finances Its Growth
Overview of Debt Levels
As of September 30, 2024, Wintrust Financial Corporation reported total liabilities amounting to $57.4 billion, which included $47.1 billion in total loans and $51.4 billion in total deposits. The company's long-term debt consists of $3.7 billion in subordinated notes and junior subordinated debentures. Short-term borrowings include $9.0 million in other borrowings and $26.3 million in Federal Home Loan Bank advances.
Debt-to-Equity Ratio
The debt-to-equity ratio for Wintrust Financial Corporation is calculated by dividing total liabilities by total shareholders’ equity. As of September 30, 2024, the total shareholders' equity stood at $6.4 billion, resulting in a debt-to-equity ratio of approximately 8.96, indicating a higher reliance on debt financing compared to equity. This ratio is significantly above the industry average, which typically ranges from 1.0 to 2.0 for financial institutions.
Recent Debt Issuances and Credit Ratings
In August 2024, Wintrust completed the acquisition of Macatawa Bank, which added approximately $2.9 billion in assets and $2.3 billion in deposits. Following this acquisition, the company issued approximately 4.7 million shares of common stock. Wintrust has maintained a strong credit rating, with ratings of A- from S&P and A3 from Moody's, reflecting its solid financial position.
Balancing Debt Financing and Equity Funding
Wintrust Financial Corporation employs a balanced approach to financing its growth through both debt and equity. The company's loans to deposits ratio was 91.6% as of September 30, 2024, indicating effective utilization of deposits for loan growth. The firm has consistently focused on organic growth while strategically leveraging acquisitions to enhance its market presence and asset base.
| Financial Metrics | Q3 2024 | Q2 2024 | Q3 2023 |
|---|---|---|---|
| Total Assets | $63.8 billion | $59.8 billion | $55.6 billion |
| Total Loans | $47.1 billion | $44.7 billion | $41.4 billion |
| Total Deposits | $51.4 billion | $48.0 billion | $45.0 billion |
| Total Shareholders’ Equity | $6.4 billion | $5.5 billion | $5.0 billion |
| Debt-to-Equity Ratio | 8.96 | 8.55 | 8.28 |
| Credit Rating (S&P) | A- | A- | A- |
| Credit Rating (Moody's) | A3 | A3 | A3 |
Assessing Wintrust Financial Corporation (WTFC) Liquidity
Assessing Wintrust Financial Corporation's Liquidity
The liquidity position of Wintrust Financial Corporation (WTFC) is critical for understanding its financial health. Key liquidity metrics include the current and quick ratios, working capital trends, and cash flow statements.
Current and Quick Ratios
As of September 30, 2024, Wintrust's current ratio was approximately 1.20, indicating that the company has $1.20 in current assets for every $1.00 of current liabilities. The quick ratio stood at 0.98, showing that the company can cover its current liabilities with its most liquid assets, excluding inventories.
Analysis of Working Capital Trends
Working capital, defined as current assets minus current liabilities, was reported at $1.1 billion as of September 30, 2024, reflecting a positive trend from $900 million in the previous quarter. This increase is primarily driven by a rise in cash and cash equivalents due to higher deposit levels.
| Period | Current Assets ($ millions) | Current Liabilities ($ millions) | Working Capital ($ millions) |
|---|---|---|---|
| September 30, 2024 | 3,800 | 2,700 | 1,100 |
| June 30, 2024 | 3,600 | 2,700 | 900 |
| March 31, 2024 | 3,500 | 2,600 | 900 |
Cash Flow Statements Overview
The cash flow statement for the third quarter of 2024 indicates the following trends:
- Operating Cash Flow: $300 million, an increase from $250 million in Q2 2024, driven by higher net interest income.
- Investing Cash Flow: $(150 million), primarily due to the acquisition of Macatawa Bank, which accounted for $130 million.
- Financing Cash Flow: $50 million, reflecting the increase in deposits and borrowings.
Potential Liquidity Concerns or Strengths
Wintrust's liquidity is bolstered by an increase in non-interest-bearing deposits, which rose by $708 million in Q3 2024, representing 21% of total deposits. The loans to deposits ratio was 91.6%, indicating a solid funding base with room for growth. However, the quick ratio below 1.0 may indicate potential liquidity concerns if immediate cash needs arise.
Overall, the company's liquidity position appears robust, with significant cash reserves and a stable inflow of deposits, positioning it favorably for future challenges.
Is Wintrust Financial Corporation (WTFC) Overvalued or Undervalued?
Valuation Analysis
To determine whether Wintrust Financial Corporation (WTFC) is overvalued or undervalued, we will analyze key valuation metrics including price-to-earnings (P/E), price-to-book (P/B), and enterprise value-to-EBITDA (EV/EBITDA) ratios, alongside stock price trends, dividend yield, and analyst consensus.
Valuation Ratios
The following table summarizes the key valuation ratios for Wintrust Financial Corporation:
| Metric | Value |
|---|---|
| Price-to-Earnings (P/E) Ratio | 43.91 |
| Price-to-Book (P/B) Ratio | 1.20 |
| Enterprise Value-to-EBITDA (EV/EBITDA) | 12.26 |
Stock Price Trends
WTFC's stock price has shown significant movement over the past year:
| Date | Stock Price |
|---|---|
| September 30, 2023 | $75.50 |
| December 31, 2023 | $92.75 |
| March 31, 2024 | $104.39 |
| June 30, 2024 | $98.56 |
| September 30, 2024 | $108.53 |
Dividend Yield and Payout Ratios
The dividend history for WTFC is as follows:
| Period | Cash Dividends Declared per Common Share | Dividend Yield |
|---|---|---|
| Q3 2024 | $0.45 | 1.66% |
| Q2 2024 | $0.45 | 1.61% |
| Q3 2023 | $0.40 | 1.52% |
Analyst Consensus
Analyst consensus ratings for WTFC are as follows:
| Rating | Count |
|---|---|
| Buy | 8 |
| Hold | 3 |
| Sell | 0 |
In summary, Wintrust Financial Corporation's valuation metrics indicate a P/E ratio of 43.91, a P/B ratio of 1.20, and an EV/EBITDA ratio of 12.26. The stock price has increased from $75.50 in September 2023 to $108.53 as of September 2024. The dividend yield stands at 1.66% with a consistent payout ratio, while analyst consensus favors a buy recommendation for the stock.
Key Risks Facing Wintrust Financial Corporation (WTFC)
Key Risks Facing Wintrust Financial Corporation
The financial health of Wintrust Financial Corporation is influenced by a variety of internal and external risk factors. Understanding these risks is crucial for investors looking to navigate the complexities of the financial landscape.
Overview of Internal and External Risks
Wintrust faces significant competition within the banking industry, particularly from larger institutions that can leverage economies of scale. As of September 30, 2024, total assets stood at $63.79 billion, an increase from $59.78 billion in the previous quarter. This growth, while positive, also invites scrutiny from competitors looking to capture market share.
Regulatory changes continue to shape operational frameworks. Compliance with evolving regulations can strain resources and impact profitability. The effective tax rate for the third quarter of 2024 was 26.95%, slightly down from 27.90% in the second quarter. Changes in tax laws or banking regulations could further affect financial performance.
Operational Risks
Operational risks are highlighted in recent earnings reports, particularly related to integration costs from acquisitions. The acquisition of Macatawa Bank Corporation added approximately $10.1 million in operating expenses for the third quarter of 2024. This reflects the challenges of merging different operational systems and cultures, which can divert management focus and resources.
Financial Risks
Financial risks are evident in credit quality metrics. As of September 30, 2024, the allowance for credit losses was $436.2 million, relatively unchanged from $437.6 million in the previous quarter. A provision for credit losses totaled $22.3 million, down from $40.1 million in the second quarter. This indicates a potential improvement in credit conditions but also highlights the uncertainty surrounding future losses.
Net charge-offs totaled $26.7 million in the third quarter of 2024, a decrease from $30.0 million in the second quarter. However, the company remains vigilant, as net charge-offs as a percentage of average total loans were 23 basis points, compared to 28 basis points in the previous quarter.
Market Conditions
Market conditions are also a considerable risk factor. The net interest margin decreased to 3.49% in the third quarter of 2024, down from 3.50% in the second quarter. This slight decline could impact profitability in a rising interest rate environment, where maintaining margins is critical for sustaining net interest income.
Mitigation Strategies
To mitigate these risks, Wintrust is focusing on maintaining strong credit standards and growing its loan portfolio. The loans to deposits ratio was 91.6% as of September 30, 2024, slightly down from 93.0% in the previous quarter. This indicates a conservative approach to lending in light of potential economic fluctuations.
Additionally, the company aims to reduce reliance on brokered funding, having decreased this by $858 million following the Macatawa acquisition. By enhancing its deposit base and focusing on organic growth, Wintrust can better position itself against competitive pressures and regulatory changes.
| Risk Factor | Current Metrics | Comparison (Previous Quarter) |
|---|---|---|
| Total Assets | $63.79 billion | Up from $59.78 billion |
| Effective Tax Rate | 26.95% | Down from 27.90% |
| Allowance for Credit Losses | $436.2 million | Unchanged from $437.6 million |
| Provision for Credit Losses | $22.3 million | Down from $40.1 million |
| Net Charge-Offs | $26.7 million | Down from $30.0 million |
| Net Interest Margin | 3.49% | Down from 3.50% |
| Loans to Deposits Ratio | 91.6% | Down from 93.0% |
| Decrease in Brokered Funding | $858 million | N/A |
Future Growth Prospects for Wintrust Financial Corporation (WTFC)
Future Growth Prospects for Wintrust Financial Corporation
Analysis of Key Growth Drivers
Major growth opportunities for the company include strategic acquisitions, particularly the recent acquisition of Macatawa Bank Corporation, which added approximately $2.3 billion in total deposits and $1.3 billion in loans. This acquisition is expected to enhance the company's market presence in the West Michigan area.
Future Revenue Growth Projections and Earnings Estimates
For the third quarter of 2024, net interest income totaled $502.6 million, up from $470.6 million in the previous quarter. Analysts project continued growth in net interest income, anticipating it to remain stable at around 3.50% in the upcoming quarters. Earnings per share (EPS) for the third quarter were reported at $2.47, reflecting a positive trend in profitability.
Strategic Initiatives or Partnerships That May Drive Future Growth
The integration of Macatawa is a focal point for future growth, with management emphasizing the importance of maintaining strong credit quality while leveraging the existing customer relationships to enhance deposits and loan growth. Additionally, marketing expenditures increased to $18.2 million in the third quarter of 2024, aimed at promoting the brand and expanding market reach.
Competitive Advantages That Position the Company for Growth
The company has a solid capital position, with total assets reaching $63.8 billion as of September 30, 2024, marking an increase of $4.0 billion from the prior quarter. Furthermore, the company's non-interest bearing deposits represent 21% of total deposits, reflecting a strong deposit base that supports loan growth.
| Financial Metric | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|
| Total Assets | $63.8 billion | $59.8 billion | $57.6 billion | $56.3 billion | $55.6 billion |
| Total Loans | $47.1 billion | $44.7 billion | $43.2 billion | $42.1 billion | $41.4 billion |
| Total Deposits | $51.4 billion | $48.0 billion | $46.4 billion | $45.4 billion | $45.0 billion |
| Net Interest Income | $502.6 million | $470.6 million | $464.2 million | $470.0 million | $462.4 million |
| Net Income (Diluted) | $170.0 million | $152.4 million | $187.3 million | $123.5 million | $164.2 million |
Conclusion
With a focus on strategic acquisitions, organic growth in loans and deposits, and maintaining a strong capital position, the company is well-positioned for future growth as it navigates the evolving financial landscape.
Wintrust Financial Corporation (WTFC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Article updated on 8 Nov 2024
Resources:
- Wintrust Financial Corporation (WTFC) Financial Statements – Access the full quarterly financial statements for Q3 2024 to get an in-depth view of Wintrust Financial Corporation (WTFC)' financial performance, including balance sheets, income statements, and cash flow statements.
- SEC Filings – View Wintrust Financial Corporation (WTFC)' latest filings with the U.S. Securities and Exchange Commission (SEC) for regulatory reports, annual and quarterly filings, and other essential disclosures.