AMC Networks Inc. (AMCX) DCF Valuation

AMC Networks Inc. (AMCX) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

AMC Networks Inc. (AMCX) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your investment strategies with the AMC Networks Inc. (AMCX) DCF Calculator! Analyze real AMC financials, adjust growth forecasts and expenses, and instantly observe how these changes affect AMC Networks Inc. (AMCX) intrinsic value.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 3,060.3 2,815.0 3,077.6 3,096.5 2,711.9 2,640.7 2,571.4 2,504.0 2,438.3 2,374.3
Revenue Growth, % 0 -8.02 9.33 0.61532 -12.42 -2.62 -2.62 -2.62 -2.62 -2.62
EBITDA 1,719.9 1,489.4 1,525.9 1,253.7 1,462.3 1,336.7 1,301.7 1,267.5 1,234.3 1,201.9
EBITDA, % 56.2 52.91 49.58 40.49 53.92 50.62 50.62 50.62 50.62 50.62
Depreciation 1,056.6 948.4 1,020.1 1,149.9 1,013.6 928.9 904.5 880.8 857.7 835.2
Depreciation, % 34.53 33.69 33.15 37.14 37.37 35.18 35.18 35.18 35.18 35.18
EBIT 663.3 541.0 505.7 103.8 448.7 407.9 397.2 386.7 376.6 366.7
EBIT, % 21.67 19.22 16.43 3.35 16.55 15.44 15.44 15.44 15.44 15.44
Total Cash 816.2 888.5 892.2 930.0 570.6 730.4 711.3 692.6 674.4 656.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 857.1 823.4 884.8 770.8 666.8
Account Receivables, % 28.01 29.25 28.75 24.89 24.59
Inventories 230.4 223.2 282.5 10.8 .0 131.9 128.5 125.1 121.8 118.6
Inventories, % 7.53 7.93 9.18 0.349 0 5 5 5 5 5
Accounts Payable 94.3 120.5 173.2 172.0 89.5 115.4 112.3 109.4 106.5 103.7
Accounts Payable, % 3.08 4.28 5.63 5.55 3.3 4.37 4.37 4.37 4.37 4.37
Capital Expenditure -91.6 -46.6 -42.6 -44.3 -35.2 -46.3 -45.1 -43.9 -42.7 -41.6
Capital Expenditure, % -2.99 -1.66 -1.38 -1.43 -1.3 -1.75 -1.75 -1.75 -1.75 -1.75
Tax Rate, % 27.21 27.21 27.21 27.21 27.21 27.21 27.21 27.21 27.21 27.21
EBITAT 519.1 322.6 338.7 -38.2 326.6 226.5 220.5 214.8 209.1 203.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 490.9 1,291.6 1,248.2 1,451.9 1,337.3 954.3 1,099.2 1,070.4 1,042.3 1,014.9
WACC, % 5.63 4.65 5.04 1.51 5.35 4.44 4.44 4.44 4.44 4.44
PV UFCF
SUM PV UFCF 4,554.3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,035
Terminal Value 42,489
Present Terminal Value 34,199
Enterprise Value 38,753
Net Debt 1,912
Equity Value 36,841
Diluted Shares Outstanding, MM 44
Equity Value Per Share 837.47

What You Will Receive

  • Genuine AMCX Financial Data: Pre-loaded with AMC Networks’ historical and forecasted data for accurate analysis.
  • Completely Customizable Template: Easily adjust key parameters such as revenue growth, WACC, and EBITDA %.
  • Instant Calculations: Watch AMC Networks’ intrinsic value refresh immediately based on your modifications.
  • Expert Valuation Tool: Tailored for investors, analysts, and consultants aiming for precise DCF outcomes.
  • Intuitive Design: Clear layout and straightforward instructions suitable for all skill levels.

Key Features

  • Customizable Revenue Projections: Adjust essential factors such as subscriber growth, advertising revenue, and production costs.
  • Instant DCF Analysis: Quickly computes intrinsic value, NPV, and additional financial metrics.
  • Industry-Leading Precision: Leverages AMC Networks Inc.'s (AMCX) actual financial data for accurate valuation results.
  • Effortless Scenario Testing: Easily experiment with various assumptions and analyze the results side by side.
  • Efficiency Booster: Avoid the complexity of creating detailed valuation models from the ground up.

How It Works

  1. Download the Template: Gain immediate access to the Excel-based AMC Networks Inc. (AMCX) DCF Calculator.
  2. Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and more.
  3. Instant Calculations: The model automatically recalculates AMC Networks Inc.'s (AMCX) intrinsic value.
  4. Test Scenarios: Explore various assumptions to assess potential changes in valuation.
  5. Analyze and Decide: Utilize the results to inform your investment or financial analysis.

Why Choose This Calculator for AMC Networks Inc. (AMCX)?

  • User-Friendly Interface: Perfect for both novices and seasoned professionals.
  • Customizable Inputs: Easily adjust parameters to suit your financial analysis.
  • Real-Time Feedback: Observe immediate updates to AMC’s valuation as you modify inputs.
  • Preloaded Data: Comes with AMC’s actual financial metrics for swift evaluations.
  • Valued by Experts: Employed by investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling AMC Networks Inc. (AMCX) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models tailored for AMC Networks Inc. (AMCX).
  • Consultants: Deliver professional valuation insights for AMC Networks Inc. (AMCX) to clients quickly and accurately.
  • Business Owners: Understand how media companies like AMC Networks Inc. (AMCX) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to AMC Networks Inc. (AMCX).

What the Template Contains

  • Historical Data: Includes AMC Networks Inc.’s past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate AMC Networks Inc.’s intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of AMC Networks Inc.’s financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

Es wurden keine passenden Produkte gefunden.