Bandwidth Inc. (BAND) DCF Valuation

Bandwidth Inc. (BAND) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Bandwidth Inc. (BAND) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Evaluate Bandwidth Inc.'s financial outlook like an expert! This (BAND) DCF Calculator provides pre-filled financial data and full flexibility to modify assumptions such as revenue growth, WACC, margins, and other critical factors that align with your projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 232.6 343.1 490.9 573.2 601.1 769.8 985.7 1,262.3 1,616.4 2,069.9
Revenue Growth, % 0 47.52 43.07 16.75 4.88 28.06 28.06 28.06 28.06 28.06
EBITDA -3.9 8.1 34.2 62.9 32.5 37.0 47.4 60.7 77.8 99.6
EBITDA, % -1.67 2.36 6.97 10.98 5.41 4.81 4.81 4.81 4.81 4.81
Depreciation 13.8 21.6 42.4 42.6 41.7 54.2 69.5 89.0 113.9 145.9
Depreciation, % 5.94 6.3 8.63 7.43 6.94 7.05 7.05 7.05 7.05 7.05
EBIT -17.7 -13.5 -8.1 20.4 -9.2 -17.2 -22.0 -28.2 -36.1 -46.3
EBIT, % -7.61 -3.94 -1.66 3.55 -1.53 -2.23 -2.23 -2.23 -2.23 -2.23
Total Cash 185.0 112.2 331.5 184.9 153.5 365.7 468.3 599.7 767.9 983.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 30.2 55.2 61.6 74.5 78.2
Account Receivables, % 12.98 16.1 12.54 12.99 13
Inventories .0 -40.0 .0 4.5 .0 -16.7 -21.4 -27.4 -35.1 -45.0
Inventories, % 0 -11.66 0 0.79333 0 -2.17 -2.17 -2.17 -2.17 -2.17
Accounts Payable 4.2 11.7 9.1 26.8 34.2 26.8 34.3 44.0 56.3 72.1
Accounts Payable, % 1.8 3.4 1.86 4.67 5.69 3.48 3.48 3.48 3.48 3.48
Capital Expenditure -25.8 -14.6 -54.6 -64.1 -19.9 -63.0 -80.7 -103.4 -132.4 -169.5
Capital Expenditure, % -11.07 -4.25 -11.13 -11.18 -3.31 -8.19 -8.19 -8.19 -8.19 -8.19
Tax Rate, % 15.33 15.33 15.33 15.33 15.33 15.33 15.33 15.33 15.33 15.33
EBITAT 2.9 -20.5 -7.1 23.0 -7.8 -12.8 -16.4 -21.0 -26.9 -34.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -35.1 8.9 -68.3 1.7 22.4 -38.2 -44.7 -57.2 -73.2 -93.8
WACC, % 4.69 7.33 7 7.33 6.92 6.65 6.65 6.65 6.65 6.65
PV UFCF
SUM PV UFCF -246.8
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) -98
Terminal Value -3,675
Present Terminal Value -2,663
Enterprise Value -2,910
Net Debt 513
Equity Value -3,422
Diluted Shares Outstanding, MM 26
Equity Value Per Share -133.62

What You Will Get

  • Accurate BAND Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Evaluate various scenarios to assess Bandwidth Inc.’s future performance.
  • User-Friendly Design: Designed for professionals while remaining approachable for newcomers.

Key Features

  • Customizable Usage Metrics: Adjust key inputs such as call volume, pricing models, and operational costs.
  • Instant Usage Valuation: Provides immediate calculations for service value, ROI, and other essential metrics.
  • High-Precision Analytics: Leverages Bandwidth Inc.’s (BAND) actual performance data for accurate valuation results.
  • Effortless Scenario Testing: Easily evaluate various assumptions and assess their impacts on outcomes.
  • Efficiency Booster: Skip the complexities of building intricate analysis frameworks from the ground up.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Bandwidth Inc.'s (BAND) preloaded data.
  • 2. Modify Assumptions: Adjust key parameters such as growth rates, WACC, and capital expenditures.
  • 3. View Results Immediately: The DCF model automatically calculates intrinsic value and NPV in real-time.
  • 4. Explore Scenarios: Analyze various forecasts to evaluate different valuation results.
  • 5. Present with Assurance: Share professional valuation insights to back your strategic decisions.

Why Choose This Calculator for Bandwidth Inc. (BAND)?

  • User-Friendly Interface: Crafted for both novices and seasoned analysts.
  • Customizable Inputs: Adjust parameters effortlessly to suit your evaluation needs.
  • Real-Time Adjustments: Monitor immediate changes to Bandwidth Inc.'s valuation as you tweak inputs.
  • Preloaded Data: Comes with Bandwidth Inc.'s actual financial metrics for swift assessments.
  • Relied Upon by Experts: A preferred tool among investors and analysts for making strategic decisions.

Who Should Use This Product?

  • Investors: Evaluate Bandwidth Inc.'s (BAND) performance and make informed trading decisions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts for Bandwidth Inc. (BAND).
  • Startup Founders: Understand the valuation strategies of leading tech companies like Bandwidth Inc. (BAND).
  • Consultants: Provide comprehensive valuation analyses and reports for clients interested in Bandwidth Inc. (BAND).
  • Students and Educators: Utilize current data on Bandwidth Inc. (BAND) to practice and teach valuation principles.

What the Template Contains

  • Operating and Balance Sheet Data: Pre-filled Bandwidth Inc. (BAND) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
  • WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
  • DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
  • Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
  • Key Ratios: Includes profitability, leverage, and efficiency ratios for Bandwidth Inc. (BAND).
  • Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.

Es wurden keine passenden Produkte gefunden.