BIT Mining Limited (BTCM) DCF Valuation
- ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
- ✓ Professional Design: Trusted, Industry-Standard Templates
- ✓ Pre-Built For Quick And Efficient Use
- ✓ No Expertise Is Needed; Easy To Follow
BIT Mining Limited (BTCM) Bundle
Engineered for accuracy, our (BTCM) DCF Calculator empowers you to assess BIT Mining Limited's valuation using real-world financial data, offering complete flexibility to modify all essential parameters for improved forecasts.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | .8 | .5 | 181.8 | 89.1 | 5.9 | 4.6 | 3.7 | 2.9 | 2.3 | 1.8 |
| Revenue Growth, % | 0 | -41.13 | 39637.57 | -50.99 | -93.37 | -21.38 | -21.38 | -21.38 | -21.38 | -21.38 |
| EBITDA | -8.8 | -2.1 | .0 | .1 | -1.8 | -2.1 | -1.7 | -1.3 | -1.0 | -.8 |
| EBITDA, % | -1136.98 | -467.23 | 0.02260984 | 0.09073754 | -29.74 | -45.93 | -45.93 | -45.93 | -45.93 | -45.93 |
| Depreciation | 1.5 | 1.1 | 3.0 | 4.8 | 1.7 | 2.2 | 1.7 | 1.4 | 1.1 | .8 |
| Depreciation, % | 199.19 | 232.19 | 1.62 | 5.35 | 29.15 | 47.22 | 47.22 | 47.22 | 47.22 | 47.22 |
| EBIT | -10.4 | -3.2 | -2.9 | -4.7 | -3.5 | -2.5 | -1.9 | -1.5 | -1.2 | -.9 |
| EBIT, % | -1336.17 | -699.42 | -1.6 | -5.26 | -58.89 | -53.15 | -53.15 | -53.15 | -53.15 | -53.15 |
| Total Cash | 7.5 | 6.5 | 2.4 | 1.1 | .4 | 2.0 | 1.5 | 1.2 | .9 | .7 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .8 | .0 | .1 | .6 | .3 | 1.0 | .7 | .6 | .5 | .4 |
| Account Receivables, % | 96.82 | 0 | 0.05554484 | 0.63362 | 5.18 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 |
| Inventories | -2.9 | -81.9 | 3.5 | .0 | .0 | -1.8 | -1.4 | -1.1 | -.9 | -.7 |
| Inventories, % | -379.07 | -17893.78 | 1.92 | 0.01937785 | 0 | -39.61 | -39.61 | -39.61 | -39.61 | -39.61 |
| Accounts Payable | .0 | .0 | 7.5 | .5 | .1 | .1 | .0 | .0 | .0 | .0 |
| Accounts Payable, % | 0 | 0 | 4.1 | 0.55919 | 1.9 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
| Capital Expenditure | -.1 | .0 | -7.8 | -1.9 | -2.1 | -.5 | -.4 | -.3 | -.3 | -.2 |
| Capital Expenditure, % | -9.47 | -6.74 | -4.27 | -2.12 | -36.34 | -11.79 | -11.79 | -11.79 | -11.79 | -11.79 |
| Tax Rate, % | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 | -13.1 |
| EBITAT | -10.3 | -3.1 | -2.9 | -4.9 | -3.9 | -2.5 | -1.9 | -1.5 | -1.2 | -.9 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -6.6 | 77.6 | -85.7 | -6.0 | -4.5 | .3 | -.8 | -.7 | -.5 | -.4 |
| WACC, % | 16.08 | 16.08 | 16.08 | 16.08 | 16.08 | 16.08 | 16.08 | 16.08 | 16.08 | 16.08 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -1.2 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | 0 | |||||||||
| Terminal Value | -3 | |||||||||
| Present Terminal Value | -1 | |||||||||
| Enterprise Value | -3 | |||||||||
| Net Debt | 0 | |||||||||
| Equity Value | -3 | |||||||||
| Diluted Shares Outstanding, MM | 11 | |||||||||
| Equity Value Per Share | -0.25 |
What You Will Get
- Real BIT Mining Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for BIT Mining Limited (BTCM).
- Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates to fit your analysis.
- Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on BIT Mining’s fair value.
- Versatile Excel Template: Designed for quick edits, scenario testing, and detailed projections specific to BIT Mining Limited (BTCM).
- Time-Saving and Accurate: Avoid building models from scratch while ensuring precision and flexibility in your assessments.
Key Features
- Customizable Mining Parameters: Adjust essential inputs such as hash rate, energy costs, and maintenance expenses.
- Instant Profitability Analysis: Quickly calculates mining profitability, ROI, and other key metrics.
- Industry-Leading Precision: Utilizes BIT Mining Limited's (BTCM) operational data for accurate financial assessments.
- Effortless Scenario Testing: Evaluate various market conditions and compare potential outcomes with ease.
- Efficiency Booster: Streamline your analysis without the hassle of creating intricate financial models from the ground up.
How It Works
- Download: Obtain the pre-configured Excel file containing BIT Mining Limited's (BTCM) financial data.
- Customize: Modify projections, including revenue growth, EBITDA %, and WACC.
- Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
- Test Scenarios: Generate various forecasts and instantly compare results.
- Make Decisions: Utilize the valuation outcomes to inform your investment approach.
Why Choose This Calculator for BIT Mining Limited (BTCM)?
- Accuracy: Utilizes real BIT Mining financials for precise data.
- Flexibility: Allows users to easily test and adjust inputs as needed.
- Time-Saving: Eliminate the complexities of building a DCF model from the ground up.
- Professional-Grade: Crafted with the expertise and usability expected at the CFO level.
- User-Friendly: Intuitive design makes it accessible for users without extensive financial modeling skills.
Who Should Use BIT Mining Limited (BTCM)?
- Crypto Enthusiasts: Explore mining strategies and understand market dynamics using real-time data.
- Researchers: Integrate advanced mining models into academic studies or projects.
- Investors: Evaluate your investment strategies and assess potential outcomes for BIT Mining Limited (BTCM).
- Market Analysts: Enhance your analysis with a ready-to-use, customizable mining profitability model.
- Entrepreneurs: Discover how large-scale mining operations like BIT Mining Limited (BTCM) are structured and evaluated.
What the Template Contains
- Comprehensive DCF Model: Editable template featuring in-depth valuation calculations.
- Real-World Data: BIT Mining Limited’s (BTCM) historical and projected financials preloaded for analysis.
- Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore different scenarios.
- Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
- Dashboard with Visual Outputs: Charts and tables for clear and actionable results.