GlucoTrack, Inc. (GCTK) DCF Valuation

GlucoTrack, Inc. (GCTK) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

GlucoTrack, Inc. (GCTK) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Simplify GlucoTrack, Inc. (GCTK) valuation with this customizable DCF Calculator! Featuring real GlucoTrack, Inc. (GCTK) financials and adjustable forecast inputs, you can test scenarios and uncover GlucoTrack, Inc. (GCTK) fair value in minutes.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .2 .0 .0 .0 .0 .0 .0 .0 .0 .0
Revenue Growth, % 0 -100 0 0 0 -25 -25 -25 -25 -25
EBITDA -3.5 -3.1 -4.0 -4.4 -7.1 .0 .0 .0 .0 .0
EBITDA, % -1654.99 100 100 100 100 60 60 60 60 60
Depreciation .1 .0 .0 .0 .0 .0 .0 .0 .0 .0
Depreciation, % 24.43 100 100 100 100 84.89 84.89 84.89 84.89 84.89
EBIT -3.5 -3.1 -4.0 -4.4 -7.1 .0 .0 .0 .0 .0
EBIT, % -1679.42 100 100 100 100 60 60 60 60 60
Total Cash .4 9.8 6.1 2.3 4.5 .0 .0 .0 .0 .0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .1 .1 .0 .0 .0
Account Receivables, % 33.53 100 100 100 100
Inventories .2 .3 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 88.43 100 100 100 100 97.69 97.69 97.69 97.69 97.69
Accounts Payable 1.5 .9 .6 .7 .8 .0 .0 .0 .0 .0
Accounts Payable, % 734.81 100 100 100 100 100 100 100 100 100
Capital Expenditure .0 -.1 .0 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % -11.22 100 100 100 100 -2.24 -2.24 -2.24 -2.24 -2.24
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -3.5 -3.0 -4.1 -4.4 -7.1 .0 .0 .0 .0 .0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -2.2 -3.8 -3.9 -4.4 -6.9 -.8 .0 .0 .0 .0
WACC, % 5.25 5.23 5.25 5.25 5.25 5.24 5.24 5.24 5.24 5.24
PV UFCF
SUM PV UFCF -.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 0
Terminal Value 0
Present Terminal Value 0
Enterprise Value -1
Net Debt -4
Equity Value 3
Diluted Shares Outstanding, MM 4
Equity Value Per Share 0.84

What You Will Get

  • Comprehensive GCTK Financial Data: Pre-filled with GlucoTrack’s historical and projected data for thorough analysis.
  • Fully Customizable Template: Easily adjust key inputs such as revenue growth, WACC, and EBITDA %.
  • Instant Calculations: Observe GlucoTrack’s intrinsic value update in real-time as you make changes.
  • Professional Valuation Tool: Tailored for investors, analysts, and consultants aiming for precise DCF outcomes.
  • User-Friendly Interface: Intuitive layout and straightforward instructions suitable for all skill levels.

Key Features

  • Comprehensive GlucoTrack Data: Gain access to precise, pre-loaded historical performance metrics and future forecasts.
  • Adjustable Forecast Parameters: Modify highlighted cells for key variables such as discount rates, growth assumptions, and profit margins.
  • Real-Time Calculations: Automatic recalculations for Discounted Cash Flow (DCF), Net Present Value (NPV), and cash flow assessments.
  • User-Friendly Dashboard: Intuitive charts and summaries that clearly present your valuation findings.
  • Designed for All Levels: A straightforward, user-friendly layout tailored for investors, financial analysts, and consultants.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered GlucoTrack, Inc. (GCTK) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for GlucoTrack, Inc.'s (GCTK) intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose GlucoTrack, Inc. (GCTK) Calculator?

  • Precision: Utilizes real GlucoTrack financial data for reliable outcomes.
  • Versatility: Tailored for users to easily adjust and experiment with inputs.
  • Efficiency: Eliminate the need to create a financial model from the ground up.
  • Expert-Level: Crafted with the accuracy and usability expected by industry professionals.
  • Intuitive: Simple to navigate, making it accessible for users without extensive financial expertise.

Who Should Use GlucoTrack, Inc. (GCTK)?

  • Healthcare Professionals: Enhance patient monitoring with innovative glucose tracking solutions.
  • Researchers: Utilize advanced data for studies on diabetes management and treatment efficacy.
  • Investors: Evaluate market potential and growth opportunities within the diabetes care sector.
  • Tech Enthusiasts: Explore cutting-edge technology in health monitoring and its applications.
  • Diabetes Patients: Benefit from real-time glucose monitoring to improve daily health management.

What the Template Contains

  • Comprehensive DCF Model: Editable template with detailed valuation calculations tailored for GlucoTrack, Inc. (GCTK).
  • Real-World Data: GlucoTrack’s historical and projected financials preloaded for thorough analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
  • Key Ratios: Built-in analysis for profitability, efficiency, and leverage specific to GlucoTrack, Inc. (GCTK).
  • Dashboard with Visual Outputs: Charts and tables for clear, actionable results regarding GlucoTrack, Inc. (GCTK).

Es wurden keine passenden Produkte gefunden.