Quanex Building Products Corporation (NX) DCF Valuation

Quanex Building Products Corporation (NX) DCF Valuation
  • ✓ Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • ✓ Professional Design: Trusted, Industry-Standard Templates
  • ✓ Pre-Built For Quick And Efficient Use
  • ✓ No Expertise Is Needed; Easy To Follow

Quanex Building Products Corporation (NX) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Maximize efficiency and improve precision with our (NX) DCF Calculator! Utilizing real Quanex Building Products Corporation data and customizable assumptions, this tool empowers you to forecast, analyze, and value Quanex like a seasoned investor.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 851.6 1,072.1 1,221.5 1,130.6 1,277.9 1,423.0 1,584.5 1,764.4 1,964.8 2,187.8
Revenue Growth, % 0 25.9 13.93 -7.44 13.03 11.35 11.35 11.35 11.35 11.35
EBITDA 102.8 125.4 152.4 148.0 116.1 166.2 185.1 206.1 229.5 255.6
EBITDA, % 12.07 11.69 12.48 13.09 9.08 11.68 11.68 11.68 11.68 11.68
Depreciation 47.2 42.7 40.1 42.9 60.3 60.7 67.6 75.3 83.8 93.3
Depreciation, % 5.55 3.99 3.28 3.79 4.72 4.27 4.27 4.27 4.27 4.27
EBIT 55.5 82.6 112.3 105.2 55.7 105.6 117.5 130.9 145.7 162.3
EBIT, % 6.52 7.71 9.2 9.3 4.36 7.42 7.42 7.42 7.42 7.42
Total Cash 51.6 40.1 55.1 58.5 97.7 77.2 86.0 95.7 106.6 118.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 88.3 108.3 96.0 105.6 197.7
Account Receivables, % 10.37 10.1 7.86 9.34 15.47
Inventories 61.2 92.5 120.9 98.0 275.6 159.2 177.3 197.4 219.8 244.8
Inventories, % 7.18 8.63 9.9 8.66 21.56 11.19 11.19 11.19 11.19 11.19
Accounts Payable 77.3 86.8 77.9 74.4 124.4 113.5 126.3 140.7 156.7 174.4
Accounts Payable, % 9.08 8.09 6.38 6.58 9.74 7.97 7.97 7.97 7.97 7.97
Capital Expenditure -25.7 -24.0 -33.1 -37.4 -37.1 -40.4 -44.9 -50.0 -55.7 -62.1
Capital Expenditure, % -3.02 -2.24 -2.71 -3.31 -2.9 -2.84 -2.84 -2.84 -2.84 -2.84
Tax Rate, % 21.44 21.44 21.44 21.44 21.44 21.44 21.44 21.44 21.44 21.44
EBITAT 42.5 58.8 90.4 89.4 43.8 82.7 92.1 102.5 114.2 127.1
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -8.1 35.6 72.5 104.7 -152.6 254.9 92.4 102.9 114.5 127.5
WACC, % 6.92 6.8 7.01 7.11 6.96 6.96 6.96 6.96 6.96 6.96
PV UFCF
SUM PV UFCF 581.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 130
Terminal Value 2,623
Present Terminal Value 1,874
Enterprise Value 2,456
Net Debt 795
Equity Value 1,661
Diluted Shares Outstanding, MM 37
Equity Value Per Share 45.31

What You Will Get

  • Real NX Financial Data: Pre-filled with Quanex Building Products Corporation’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Quanex’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Accurate Financial Data: Gain access to reliable historical performance metrics and future forecasts for Quanex Building Products Corporation (NX).
  • Adjustable Forecast Parameters: Modify highlighted cells for key variables such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Enjoy automatic recalculations for DCF, Net Present Value (NPV), and cash flow assessments.
  • User-Friendly Dashboard: Intuitive charts and summaries to help visualize your valuation findings effectively.
  • Suitable for All Levels: Designed with a straightforward layout for investors, CFOs, and consultants alike.

How It Works

  1. Step 1: Download the Excel file for Quanex Building Products Corporation (NX).
  2. Step 2: Review the pre-filled financial data and forecasts for Quanex.
  3. Step 3: Adjust key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you modify your assumptions.
  5. Step 5: Evaluate the outputs and leverage the results for your investment strategies.

Why Choose This Calculator for Quanex Building Products Corporation (NX)?

  • Designed for Industry Experts: A sophisticated tool favored by analysts, financial officers, and industry consultants.
  • Comprehensive Data: Quanex’s historical and projected financials are preloaded for enhanced accuracy.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Insightful Outputs: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly Interface: Step-by-step guidance ensures a smooth calculation process.

Who Should Use This Product?

  • Construction Management Students: Understand industry valuation methods and apply them with real market data.
  • Researchers: Utilize advanced models in your studies or publications related to building products.
  • Investors: Evaluate your investment strategies and assess valuation metrics for Quanex Building Products Corporation (NX).
  • Market Analysts: Enhance your analysis process with a tailored, ready-to-use DCF model.
  • Contractors: Discover how major manufacturers like Quanex are evaluated in the market.

What the Template Contains

  • Historical Data: Includes Quanex Building Products Corporation’s past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate Quanex Building Products Corporation’s intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of Quanex Building Products Corporation’s financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

Es wurden keine passenden Produkte gefunden.