TechTarget, Inc. (TTGT) DCF Valuation

TechTarget, Inc. (TTGT) DCF Valuation
  • Fully Editable: Tailor To Your Needs In Excel Or Sheets
  • Professional Design: Trusted, Industry-Standard Templates
  • Pre-Built For Quick And Efficient Use
  • No Expertise Is Needed; Easy To Follow

TechTarget, Inc. (TTGT) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Discover the true value of TechTarget, Inc. (TTGT) with our advanced DCF Calculator! Adjust key assumptions, explore various scenarios, and assess how changes influence TechTarget, Inc. (TTGT) valuation – all within one convenient Excel template.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 134.0 148.4 263.4 297.5 230.0 252.5 277.3 304.4 334.3 367.1
Revenue Growth, % 0 10.76 77.54 12.93 -22.7 9.8 9.8 9.8 9.8 9.8
EBITDA 27.7 29.8 54.8 75.9 18.9 48.1 52.8 58.0 63.7 70.0
EBITDA, % 20.71 20.06 20.8 25.51 8.2 19.06 19.06 19.06 19.06 19.06
Depreciation 5.0 6.9 20.5 18.3 21.1 15.9 17.5 19.2 21.1 23.1
Depreciation, % 3.73 4.68 7.76 6.17 9.19 6.31 6.31 6.31 6.31 6.31
EBIT 22.7 22.8 34.4 57.6 -2.3 32.2 35.4 38.8 42.6 46.8
EBIT, % 16.97 15.38 13.04 19.35 -0.98668 12.75 12.75 12.75 12.75 12.75
Total Cash 57.5 82.7 381.7 364.7 326.3 201.3 221.1 242.7 266.5 292.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 27.1 40.2 51.1 60.4 39.2
Account Receivables, % 20.23 27.08 19.4 20.29 17.06
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0.000000747 0 0 0.000000336 0 0.000000217 0.000000217 0.000000217 0.000000217 0.000000217
Accounts Payable 2.0 4.3 3.8 3.3 5.3 4.7 5.1 5.6 6.2 6.8
Accounts Payable, % 1.52 2.9 1.44 1.11 2.31 1.85 1.85 1.85 1.85 1.85
Capital Expenditure -6.3 -6.7 -12.6 -14.0 -14.6 -12.7 -13.9 -15.3 -16.8 -18.4
Capital Expenditure, % -4.73 -4.49 -4.79 -4.72 -6.36 -5.02 -5.02 -5.02 -5.02 -5.02
Tax Rate, % 69.06 69.06 69.06 69.06 69.06 69.06 69.06 69.06 69.06 69.06
EBITAT 17.4 17.3 2.9 41.6 -.7 17.0 18.7 20.5 22.5 24.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -9.0 6.8 -.7 36.2 28.9 6.3 17.6 19.3 21.2 23.2
WACC, % 6.74 6.73 5.42 6.66 5.86 6.28 6.28 6.28 6.28 6.28
PV UFCF
SUM PV UFCF 71.3
Long Term Growth Rate, % 3.50
Free cash flow (T + 1) 24
Terminal Value 865
Present Terminal Value 638
Enterprise Value 709
Net Debt 204
Equity Value 504
Diluted Shares Outstanding, MM 28
Equity Value Per Share 17.70

What You Will Get

  • Comprehensive TTGT Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are computed automatically.
  • Scenario Testing: Analyze various scenarios to assess TechTarget's future performance.
  • User-Friendly Interface: Designed for professionals, yet easy to navigate for newcomers.

Key Features

  • Comprehensive Historical Data: TechTarget, Inc.’s (TTGT) past financial statements and projected forecasts.
  • Customizable Parameters: Adjust WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Valuation: Monitor TechTarget, Inc.’s (TTGT) intrinsic value updates instantly.
  • Intuitive Visualizations: Engaging dashboard charts showcase valuation results and essential metrics.
  • Designed for Precision: A reliable tool tailored for analysts, investors, and finance professionals.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review TechTarget, Inc.'s (TTGT) pre-filled financial data and forecasts.
  3. Step 3: Modify critical inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Analyze the outputs and utilize the results for your investment decisions.

Why Choose This Calculator for TechTarget, Inc. (TTGT)?

  • User-Friendly Interface: Perfectly tailored for both newcomers and seasoned professionals.
  • Customizable Parameters: Adjust inputs effortlessly to align with your financial assessments.
  • Real-Time Feedback: Observe immediate changes in TechTarget’s valuation as you modify the inputs.
  • Preloaded Data: Comes equipped with TechTarget’s latest financial information for swift evaluations.
  • Endorsed by Experts: A favored tool among investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and accurate valuation models for portfolio management of TechTarget, Inc. (TTGT).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within their organizations.
  • Consultants and Advisors: Deliver precise valuation insights to clients regarding TechTarget, Inc. (TTGT).
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Tech Enthusiasts: Gain insights into the market valuation of technology companies like TechTarget, Inc. (TTGT).

What the Template Contains

  • Pre-Filled Data: Includes TechTarget, Inc.'s (TTGT) historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze TechTarget, Inc.'s (TTGT) profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.