Alector, Inc. (ALEC) DCF Valuation

Alector, Inc. (ALEC) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Alector, Inc. (ALEC) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gain insight into your Alector, Inc. (ALEC) valuation analysis with our sophisticated DCF Calculator! Preloaded with real ALEC data, this Excel template enables you to adjust forecasts and assumptions to accurately determine the intrinsic value of Alector, Inc.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 21.2 21.1 207.1 133.6 97.1 105.9 115.6 126.2 137.8 150.4
Revenue Growth, % 0 -0.57024 881.54 -35.48 -27.36 9.15 9.15 9.15 9.15 9.15
EBITDA -109.5 -187.9 -29.0 -129.4 -142.9 -87.1 -95.0 -103.7 -113.2 -123.6
EBITDA, % -515.91 -890.65 -14.03 -96.82 -147.22 -82.17 -82.17 -82.17 -82.17 -82.17
Depreciation 5.6 7.3 8.3 8.5 8.8 17.0 18.5 20.2 22.1 24.1
Depreciation, % 26.27 34.43 4.02 6.34 9.12 16.04 16.04 16.04 16.04 16.04
EBIT -115.0 -195.2 -37.4 -137.8 -151.7 -88.6 -96.7 -105.5 -115.2 -125.7
EBIT, % -542.18 -925.08 -18.04 -103.16 -156.33 -83.61 -83.61 -83.61 -83.61 -83.61
Total Cash 353.1 413.3 735.3 712.9 548.9 105.9 115.6 126.2 137.8 150.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 7.4 2.6 .0
Account Receivables, % 0 0 3.57 1.94 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable .3 3.0 4.7 4.2 3.8 5.3 5.8 6.3 6.9 7.5
Accounts Payable, % 1.31 14.24 2.29 3.14 3.89 4.97 4.97 4.97 4.97 4.97
Capital Expenditure -15.3 -5.0 -3.2 -4.1 -2.4 -21.8 -23.8 -26.0 -28.3 -30.9
Capital Expenditure, % -71.94 -23.85 -1.57 -3.08 -2.45 -20.58 -20.58 -20.58 -20.58 -20.58
Tax Rate, % -4.16 -4.16 -4.16 -4.16 -4.16 -4.16 -4.16 -4.16 -4.16 -4.16
EBITAT -109.0 -187.7 -28.8 -141.3 -158.1 -82.9 -90.5 -98.8 -107.8 -117.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -118.4 -182.8 -29.4 -132.7 -149.4 -87.4 -95.4 -104.1 -113.6 -124.0
WACC, % 6.86 6.87 6.7 6.91 6.91 6.85 6.85 6.85 6.85 6.85
PV UFCF
SUM PV UFCF -426.9
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -126
Terminal Value -2,608
Present Terminal Value -1,873
Enterprise Value -2,300
Net Debt -36
Equity Value -2,264
Diluted Shares Outstanding, MM 84
Equity Value Per Share -27.04

What You Will Get

  • Editable Forecast Inputs: Easily modify assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: Alector, Inc.’s (ALEC) financial data pre-loaded to kickstart your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value for you.
  • Customizable and Professional: A refined Excel model that tailors to your valuation requirements.
  • Built for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for Alector, Inc. (ALEC).
  • WACC Calculator: Ready-to-use Weighted Average Cost of Capital sheet with adjustable parameters.
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates as needed.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specific to Alector, Inc. (ALEC).
  • Visual Dashboard and Charts: Graphical representations summarize essential valuation metrics for straightforward analysis.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Alector, Inc.'s (ALEC) data.
  • Step 2: Navigate through the pre-filled sheets to grasp the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the recalibrated results, including Alector, Inc.'s (ALEC) intrinsic value.
  • Step 5: Utilize the outputs to make informed investment choices or create reports.

Why Choose This Calculator for Alector, Inc. (ALEC)?

  • Accuracy: Utilizes real Alector financial data to ensure precise calculations.
  • Flexibility: Tailored for users to easily test and adjust inputs as needed.
  • Time-Saving: Avoid the complexities of creating a DCF model from the ground up.
  • Professional-Grade: Crafted with the expertise and usability expected at the CFO level.
  • User-Friendly: Intuitive design makes it accessible for users without extensive financial modeling skills.

Who Should Use This Product?

  • Professional Investors: Develop comprehensive and accurate valuation models for analyzing Alector, Inc. (ALEC) investments.
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
  • Consultants and Advisors: Deliver precise valuation insights to clients regarding Alector, Inc. (ALEC) stock.
  • Students and Educators: Utilize actual market data to enhance learning and practice in financial modeling.
  • Biotech Enthusiasts: Gain insights into how biotech companies like Alector, Inc. (ALEC) are assessed in the financial market.

What the Template Contains

  • Pre-Filled DCF Model: Alector, Inc.’s (ALEC) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Alector, Inc.’s (ALEC) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.