Annovis Bio, Inc. (ANVS) DCF Valuation
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Annovis Bio, Inc. (ANVS) Bundle
Whether you’re an investor or an analyst, this (ANVS) DCF Calculator is your go-to resource for accurate valuation. Preloaded with real data from Annovis Bio, Inc., you can adjust forecasts and instantly observe the effects.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Revenue Growth, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | .0 | .0 | .0 | .0 | -45.0 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Depreciation | 1.6 | 6.6 | 14.5 | 25.5 | .0 | .0 | .0 | .0 | .0 | .0 |
Depreciation, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
EBIT | -1.6 | -6.6 | -14.5 | -25.5 | -45.0 | .0 | .0 | .0 | .0 | .0 |
EBIT, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Total Cash | .0 | 8.1 | 45.7 | 28.4 | 5.8 | .0 | .0 | .0 | .0 | .0 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .7 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Inventories | -745.6 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Accounts Payable | 1.2 | .3 | .7 | 4.0 | 1.3 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Capital Expenditure | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 |
Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITAT | -.5 | -5.2 | -14.5 | -25.3 | -45.0 | .0 | .0 | .0 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | 747.3 | -744.3 | .4 | 3.5 | -47.7 | -1.3 | .0 | .0 | .0 | .0 |
WACC, % | 12.49 | 12.49 | 12.49 | 12.49 | 12.49 | 12.49 | 12.49 | 12.49 | 12.49 | 12.49 |
PV UFCF | ||||||||||
SUM PV UFCF | -1.1 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | -1 | |||||||||
Net Debt | -6 | |||||||||
Equity Value | 5 | |||||||||
Diluted Shares Outstanding, MM | 9 | |||||||||
Equity Value Per Share | 0.51 |
What You Will Receive
- Comprehensive Financial Model: Annovis Bio, Inc.'s (ANVS) real data supports accurate DCF valuation.
- Complete Forecast Flexibility: Modify revenue growth, profit margins, WACC, and other essential parameters.
- Real-Time Calculations: Automatic updates provide immediate feedback as adjustments are made.
- Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
- Adaptable and Reusable: Designed for versatility, allowing for repeated application in detailed financial forecasts.
Key Features
- 🔍 Real-Life ANVS Financials: Pre-filled historical and projected data for Annovis Bio, Inc.
- ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- 📊 Professional DCF Valuation: Built-in formulas calculate Annovis Bio’s intrinsic value using the Discounted Cash Flow method.
- ⚡ Instant Results: Visualize Annovis Bio’s valuation instantly after making changes.
- Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.
How It Works
- Step 1: Download the prebuilt Excel template with Annovis Bio, Inc.'s (ANVS) data included.
- Step 2: Explore the pre-filled sheets and understand the key metrics.
- Step 3: Update forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
- Step 4: Instantly view recalculated results, including Annovis Bio, Inc.'s (ANVS) intrinsic value.
- Step 5: Make informed investment decisions or generate reports using the outputs.
Why Choose Annovis Bio, Inc. (ANVS)?
- Innovative Solutions: Pioneering research and development in neurodegenerative diseases.
- Robust Science: Backed by solid scientific evidence and clinical studies.
- Patient-Centric Approach: Committed to improving the lives of patients through targeted therapies.
- Experienced Leadership: Led by a team of industry veterans with a proven track record.
- Growth Potential: Positioned for significant advancements in the biopharmaceutical sector.
Who Should Use This Product?
- Individual Investors: Make informed decisions about buying or selling Annovis Bio, Inc. (ANVS) stock.
- Financial Analysts: Streamline valuation processes with ready-to-use financial models for Annovis Bio, Inc. (ANVS).
- Consultants: Deliver professional valuation insights on Annovis Bio, Inc. (ANVS) to clients quickly and accurately.
- Business Owners: Understand how biotech companies like Annovis Bio, Inc. (ANVS) are valued to guide your own strategy.
- Finance Students: Learn valuation techniques using real-world data and scenarios related to Annovis Bio, Inc. (ANVS).
What the Template Contains
- Operating and Balance Sheet Data: Pre-filled Annovis Bio historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
- WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
- DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
- Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
- Key Ratios: Includes profitability, leverage, and efficiency ratios for Annovis Bio, Inc. (ANVS).
- Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.