BancFirst Corporation (BANF) DCF Valuation

BancFirst Corporation (BANF) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

BancFirst Corporation (BANF) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Evaluate BancFirst Corporation's financial outlook like an expert! This (BANF) DCF Calculator provides you with pre-filled financials and full flexibility to modify revenue growth, WACC, margins, and other essential assumptions to align with your projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 419.2 443.9 485.7 557.4 623.9 689.5 761.9 842.0 930.4 1,028.1
Revenue Growth, % 0 5.9 9.42 14.77 11.93 10.51 10.51 10.51 10.51 10.51
EBITDA 185.6 141.9 228.4 259.5 292.1 298.8 330.1 364.8 403.1 445.5
EBITDA, % 44.27 31.98 47.03 46.55 46.82 43.33 43.33 43.33 43.33 43.33
Depreciation 16.0 18.4 20.0 22.0 22.2 27.0 29.9 33.0 36.5 40.3
Depreciation, % 3.81 4.15 4.13 3.96 3.56 3.92 3.92 3.92 3.92 3.92
EBIT 169.6 123.5 208.4 237.4 269.9 271.7 300.3 331.8 366.7 405.2
EBIT, % 40.45 27.82 42.91 42.59 43.27 39.41 39.41 39.41 39.41 39.41
Total Cash 2,358.0 2,169.1 2,581.5 4,707.1 1,779.4 689.5 761.9 842.0 930.4 1,028.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 0 0 0 0 0
Inventories -1,917.1 -1,675.1 -2,111.3 -3,239.1 .0 -551.6 -609.5 -673.6 -744.3 -822.5
Inventories, % -457.38 -377.37 -434.7 -581.09 0 -80 -80 -80 -80 -80
Accounts Payable 49.2 51.9 56.0 76.5 .0 67.1 74.2 82.0 90.6 100.1
Accounts Payable, % 11.75 11.68 11.53 13.72 0 9.73 9.73 9.73 9.73 9.73
Capital Expenditure -27.1 -66.4 -27.3 -19.8 -22.5 -47.1 -52.1 -57.6 -63.6 -70.3
Capital Expenditure, % -6.45 -14.97 -5.61 -3.55 -3.61 -6.84 -6.84 -6.84 -6.84 -6.84
Tax Rate, % 21.29 21.29 21.29 21.29 21.29 21.29 21.29 21.29 21.29 21.29
EBITAT 134.9 99.6 167.6 193.1 212.5 217.7 240.6 265.9 293.8 324.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 2,090.1 -187.8 600.7 1,343.7 -3,103.4 816.3 283.4 313.1 346.0 382.4
WACC, % 12.98 13.04 13.03 13.07 12.94 13.01 13.01 13.01 13.01 13.01
PV UFCF
SUM PV UFCF 1,580.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 390
Terminal Value 3,542
Present Terminal Value 1,921
Enterprise Value 3,502
Net Debt -2,302
Equity Value 5,804
Diluted Shares Outstanding, MM 33
Equity Value Per Share 173.28

What You Will Get

  • Editable Forecast Inputs: Easily modify assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: BancFirst Corporation’s financial data pre-filled to accelerate your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value for you.
  • Customizable and Professional: A refined Excel model that adjusts to your valuation requirements.
  • Built for Analysts and Investors: Perfect for testing projections, validating strategies, and enhancing efficiency.

Key Features

  • Comprehensive Historical Data: BancFirst Corporation’s (BANF) detailed financial statements and historical forecasts.
  • Customizable Parameters: Adjust WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Valuation: Instantly view BancFirst Corporation’s (BANF) intrinsic value recalculating as inputs change.
  • Intuitive Visualizations: Dashboard graphs illustrate valuation outcomes and essential metrics.
  • Designed for Precision: A reliable tool tailored for analysts, investors, and finance professionals.

How It Works

  1. Download the Template: Gain immediate access to the Excel-based BANF DCF Calculator.
  2. Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and other variables.
  3. Instant Calculations: The model will automatically refresh BancFirst Corporation’s intrinsic value.
  4. Test Scenarios: Explore various assumptions to assess potential changes in valuation.
  5. Analyze and Decide: Utilize the findings to inform your investment or financial assessments.

Why Choose BancFirst Corporation (BANF)?

  • Time Efficiency: Quickly access banking services without the hassle of lengthy processes.
  • Enhanced Accuracy: Dependable financial insights ensure informed decision-making.
  • Customizable Solutions: Tailor banking products to meet your unique financial needs.
  • User-Friendly Experience: Intuitive interfaces simplify transactions and account management.
  • Expertly Endorsed: Preferred by professionals for its reliability and customer service.

Who Should Use This Product?

  • Professional Investors: Create comprehensive and trustworthy valuation models for analyzing BancFirst Corporation (BANF).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform internal decision-making processes.
  • Consultants and Advisors: Deliver precise valuation insights to clients regarding BancFirst Corporation (BANF).
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Banking Enthusiasts: Gain insights into how banking institutions like BancFirst Corporation (BANF) are valued in the financial market.

What the Template Contains

  • Preloaded BANF Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.