Concrete Pumping Holdings, Inc. (BBCP) DCF Valuation

Concrete Pumping Holdings, Inc. (BBCP) DCF Valuation
  • Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • Predeterminadas Para Un Uso Rápido Y Eficiente
  • No Se Necesita Experiencia; Fáciles De Seguir

Concrete Pumping Holdings, Inc. (BBCP) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Gain insight into your Concrete Pumping Holdings, Inc. (BBCP) valuation analysis using our sophisticated DCF Calculator! With real (BBCP) data already included, this Excel template enables you to adjust forecasts and assumptions, allowing for precise calculations of Concrete Pumping Holdings, Inc.'s intrinsic value.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 283.0 304.3 315.8 401.3 442.2 496.0 556.2 623.8 699.6 784.6
Revenue Growth, % 0 7.54 3.78 27.07 10.2 12.15 12.15 12.15 12.15 12.15
EBITDA 84.1 29.8 94.3 121.4 132.9 128.6 144.3 161.8 181.5 203.5
EBITDA, % 29.73 9.8 29.85 30.26 30.04 25.94 25.94 25.94 25.94 25.94
Depreciation 55.4 61.7 55.9 61.4 64.2 86.6 97.2 109.0 122.2 137.0
Depreciation, % 19.57 20.26 17.7 15.29 14.51 17.47 17.47 17.47 17.47 17.47
EBIT 28.8 -31.8 38.4 60.1 68.7 42.0 47.1 52.8 59.3 66.5
EBIT, % 10.16 -10.46 12.15 14.97 15.53 8.47 8.47 8.47 8.47 8.47
Total Cash 7.5 6.7 9.3 7.5 15.9 13.1 14.7 16.5 18.5 20.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 46.7 45.9 49.3 63.4 63.0
Account Receivables, % 16.49 15.1 15.61 15.79 14.24
Inventories 5.3 4.6 4.9 5.5 6.7 7.8 8.7 9.8 11.0 12.3
Inventories, % 1.86 1.52 1.55 1.38 1.52 1.57 1.57 1.57 1.57 1.57
Accounts Payable 7.4 6.6 10.7 8.4 8.9 12.2 13.7 15.3 17.2 19.3
Accounts Payable, % 2.62 2.16 3.39 2.08 2.01 2.45 2.45 2.45 2.45 2.45
Capital Expenditure -36.2 -39.3 -63.5 -103.4 -55.3 -83.4 -93.6 -105.0 -117.7 -132.0
Capital Expenditure, % -12.81 -12.93 -20.12 -25.76 -12.51 -16.82 -16.82 -16.82 -16.82 -16.82
Tax Rate, % 21.63 21.63 21.63 21.63 21.63 21.63 21.63 21.63 21.63 21.63
EBITAT 23.4 -29.4 46.5 50.4 53.8 36.6 41.1 46.1 51.7 58.0
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -2.0 -6.6 39.4 -8.7 62.4 28.4 35.9 40.2 45.1 50.6
WACC, % 7.45 7.86 8.13 7.54 7.34 7.66 7.66 7.66 7.66 7.66
PV UFCF
SUM PV UFCF 158.2
Long Term Growth Rate, % 3.00
Free cash flow (T + 1) 52
Terminal Value 1,118
Present Terminal Value 773
Enterprise Value 931
Net Debt 400
Equity Value 531
Diluted Shares Outstanding, MM 54
Equity Value Per Share 9.80

What You Will Get

  • Real BBCP Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for Concrete Pumping Holdings, Inc.
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates to fit your analysis needs.
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on BBCP’s fair value.
  • Versatile Excel Template: Designed for quick edits, scenario testing, and detailed projections specific to the concrete pumping industry.
  • Time-Saving and Accurate: Avoid building models from scratch while ensuring precision and flexibility in your financial assessments.

Key Features

  • Customizable Forecast Inputs: Adjust essential metrics such as revenue growth, EBITDA %, and capital expenditures for Concrete Pumping Holdings, Inc. (BBCP).
  • Instant DCF Valuation: Automatically computes intrinsic value, NPV, and other financial metrics for quick insights.
  • High-Precision Accuracy: Leverages Concrete Pumping Holdings, Inc. (BBCP)'s actual financial data for credible valuation results.
  • Effortless Scenario Analysis: Easily evaluate various assumptions and analyze different outcomes side by side.
  • Efficiency Booster: Save time by avoiding the complexities of constructing detailed valuation models from the ground up.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered Concrete Pumping Holdings, Inc. (BBCP) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for Concrete Pumping Holdings, Inc. (BBCP)’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for Concrete Pumping Holdings, Inc. (BBCP)?

  • All-in-One Solution: Combines DCF, WACC, and financial ratio analyses tailored for BBCP.
  • Adjustable Parameters: Modify the highlighted cells to explore different financial scenarios.
  • In-Depth Analysis: Automatically computes Concrete Pumping Holdings’ intrinsic value and Net Present Value.
  • Integrated Data: Historical and projected data provide reliable benchmarks for analysis.
  • Expert-Level Tool: Perfect for financial analysts, investors, and industry consultants focusing on BBCP.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Concrete Pumping Holdings, Inc. (BBCP) stock.
  • Financial Analysts: Enhance valuation processes with comprehensive financial models specific to the construction industry.
  • Consultants: Provide accurate valuation insights for clients in the construction and engineering sectors.
  • Business Owners: Gain insights into how companies like Concrete Pumping Holdings, Inc. (BBCP) are valued to inform your business strategies.
  • Finance Students: Study valuation techniques using industry-specific data and real-world applications.

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations for Concrete Pumping Holdings, Inc. (BBCP).
  • Real-World Data: Historical and projected financials for Concrete Pumping Holdings, Inc. (BBCP) preloaded for thorough analysis.
  • Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore different scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into the company’s performance.
  • Key Ratios: Integrated analysis focusing on profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Visual representations including charts and tables for clear, actionable results.