Boise Cascade Company (BCC) DCF Valuation

Boise Cascade Company (BCC) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Boise Cascade Company (BCC) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Enhance your investment choices with the Boise Cascade Company (BCC) DCF Calculator! Get real financial data for Boise Cascade, adjust growth predictions and expenses, and instantly observe how these changes affect the intrinsic value of Boise Cascade Company (BCC).


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 4,643.4 5,474.8 7,926.1 8,387.3 6,838.2 7,693.5 8,655.8 9,738.3 10,956.3 12,326.7
Revenue Growth, % 0 17.91 44.77 5.82 -18.47 12.51 12.51 12.51 12.51 12.51
EBITDA 214.1 424.4 1,052.5 1,260.4 803.0 806.5 907.4 1,020.8 1,148.5 1,292.2
EBITDA, % 4.61 7.75 13.28 15.03 11.74 10.48 10.48 10.48 10.48 10.48
Depreciation 80.1 80.2 80.8 101.6 132.5 113.2 127.4 143.3 161.2 181.4
Depreciation, % 1.73 1.46 1.02 1.21 1.94 1.47 1.47 1.47 1.47 1.47
EBIT 134.0 344.3 971.7 1,158.9 670.5 693.3 780.0 877.5 987.3 1,110.8
EBIT, % 2.89 6.29 12.26 13.82 9.81 9.01 9.01 9.01 9.01 9.01
Total Cash 285.2 405.4 748.9 998.3 949.6 750.7 844.5 950.2 1,069.0 1,202.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 231.6 391.1 462.2 320.3 373.7
Account Receivables, % 4.99 7.14 5.83 3.82 5.46
Inventories 497.6 503.5 660.7 697.6 712.4 722.9 813.3 915.1 1,029.5 1,158.3
Inventories, % 10.72 9.2 8.34 8.32 10.42 9.4 9.4 9.4 9.4 9.4
Accounts Payable 224.6 308.9 336.5 270.8 311.7 346.3 389.7 438.4 493.2 554.9
Accounts Payable, % 4.84 5.64 4.25 3.23 4.56 4.5 4.5 4.5 4.5 4.5
Capital Expenditure -82.7 -79.4 -106.5 -114.1 -215.4 -139.8 -157.3 -177.0 -199.1 -224.0
Capital Expenditure, % -1.78 -1.45 -1.34 -1.36 -3.15 -1.82 -1.82 -1.82 -1.82 -1.82
Tax Rate, % 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02
EBITAT 100.2 210.4 729.7 867.0 502.8 500.2 562.8 633.2 712.4 801.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -407.1 130.1 503.2 893.9 392.4 452.2 433.3 487.5 548.5 617.1
WACC, % 10.8 10.74 10.8 10.8 10.8 10.79 10.79 10.79 10.79 10.79
PV UFCF
SUM PV UFCF 1,853.4
Long Term Growth Rate, % 0.50
Free cash flow (T + 1) 620
Terminal Value 6,027
Present Terminal Value 3,610
Enterprise Value 5,464
Net Debt -420
Equity Value 5,884
Diluted Shares Outstanding, MM 40
Equity Value Per Share 147.45

What You Will Receive

  • Customizable Excel Template: A fully editable Excel-based DCF Calculator featuring pre-loaded real BCC financials.
  • Actual Data: Historical figures and future projections (highlighted in the yellow cells).
  • Adjustable Forecasts: Modify assumptions such as revenue growth, EBITDA %, and WACC.
  • Instant Calculations: Quickly observe how your inputs affect Boise Cascade's valuation.
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • Intuitive Layout: Organized for clarity and simplicity, complete with step-by-step guidance.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for Boise Cascade Company (BCC).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs specific to Boise Cascade Company (BCC).
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates to fit Boise Cascade Company (BCC) projections.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios relevant to Boise Cascade Company (BCC).
  • Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis of Boise Cascade Company (BCC).

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered Boise Cascade Company (BCC) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for Boise Cascade Company’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for Boise Cascade Company (BCC)?

  • Accuracy: Utilizes real Boise Cascade financials for precise data.
  • Flexibility: Allows users to easily test and adjust inputs as needed.
  • Time-Saving: Avoid the complexities of creating a DCF model from the ground up.
  • Professional-Grade: Crafted with the expertise and usability expected by CFOs.
  • User-Friendly: Intuitive design makes it accessible for users without extensive financial modeling skills.

Who Should Use This Product?

  • Finance Students: Master valuation techniques and apply them using real-world data from Boise Cascade Company (BCC).
  • Academics: Integrate industry-standard models into your coursework or research focused on Boise Cascade Company (BCC).
  • Investors: Validate your assumptions and evaluate valuation outcomes for Boise Cascade Company (BCC) stock.
  • Analysts: Enhance your efficiency with a customizable DCF model tailored for Boise Cascade Company (BCC).
  • Small Business Owners: Understand the analytical methods used for evaluating large public companies like Boise Cascade Company (BCC).

What the Template Contains

  • Preloaded BCC Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.

No products were found matching.