Bit Digital, Inc. (BTBT) DCF Valuation
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Bit Digital, Inc. (BTBT) Bundle
Gain insight into your Bit Digital, Inc. (BTBT) valuation analysis using our state-of-the-art DCF Calculator! Equipped with accurate (BTBT) data, this Excel template enables you to adjust forecasts and assumptions to determine the intrinsic value of Bit Digital, Inc. with precision.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 21.1 | 96.1 | 32.3 | 44.9 | 64.3 | 92.1 | 131.8 | 188.7 | 270.2 |
| Revenue Growth, % | 0 | 359.13 | 356.1 | -66.39 | 39.07 | 43.17 | 43.17 | 43.17 | 43.17 | 43.17 |
| EBITDA | -2.0 | 4.4 | 26.2 | -9.0 | -12.3 | -6.4 | -9.1 | -13.1 | -18.7 | -26.8 |
| EBITDA, % | -42.79 | 21.1 | 27.25 | -27.75 | -27.4 | -9.92 | -9.92 | -9.92 | -9.92 | -9.92 |
| Depreciation | .0 | 3.3 | 13.1 | 27.8 | 14.4 | 19.1 | 27.3 | 39.1 | 56.0 | 80.2 |
| Depreciation, % | 0.65821 | 15.78 | 13.65 | 86.17 | 32.12 | 29.68 | 29.68 | 29.68 | 29.68 | 29.68 |
| EBIT | -2.0 | 1.1 | 13.1 | -36.8 | -26.7 | -23.7 | -33.9 | -48.5 | -69.5 | -99.5 |
| EBIT, % | -43.45 | 5.32 | 13.6 | -113.92 | -59.52 | -36.81 | -36.81 | -36.81 | -36.81 | -36.81 |
| Total Cash | .0 | 6.7 | 42.4 | 33.3 | 64.8 | 35.6 | 50.9 | 72.9 | 104.4 | 149.5 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | .0 | .0 | .0 | .7 | 13.9 | 4.3 | 6.1 | 8.7 | 12.5 | 17.9 |
| Account Receivables, % | 0 | 0 | 0 | 2.28 | 30.85 | 6.63 | 6.63 | 6.63 | 6.63 | 6.63 |
| Inventories | -.5 | 1.9 | .0 | 2.4 | 1.0 | .9 | 1.4 | 1.9 | 2.8 | 4.0 |
| Inventories, % | -11.54 | 9.07 | 0 | 7.52 | 2.32 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
| Accounts Payable | .0 | 1.4 | 2.6 | 3.6 | 2.3 | 3.3 | 4.7 | 6.7 | 9.7 | 13.8 |
| Accounts Payable, % | 0 | 6.48 | 2.72 | 11.24 | 5.16 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 |
| Capital Expenditure | -.9 | -4.5 | -46.8 | -19.3 | -66.7 | -32.0 | -45.9 | -65.7 | -94.0 | -134.6 |
| Capital Expenditure, % | -19.04 | -21.39 | -48.75 | -59.86 | -148.41 | -49.81 | -49.81 | -49.81 | -49.81 | -49.81 |
| Tax Rate, % | -2.05 | -2.05 | -2.05 | -2.05 | -2.05 | -2.05 | -2.05 | -2.05 | -2.05 | -2.05 |
| EBITAT | -2.3 | -.6 | 7.3 | -36.6 | -27.3 | -16.8 | -24.1 | -34.5 | -49.4 | -70.7 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -2.6 | -2.9 | -23.3 | -30.2 | -92.6 | -19.1 | -43.4 | -62.2 | -89.0 | -127.5 |
| WACC, % | 26.63 | 26.54 | 26.59 | 26.63 | 26.63 | 26.61 | 26.61 | 26.61 | 26.61 | 26.61 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -146.7 | |||||||||
| Long Term Growth Rate, % | 2.00 | |||||||||
| Free cash flow (T + 1) | -130 | |||||||||
| Terminal Value | -528 | |||||||||
| Present Terminal Value | -162 | |||||||||
| Enterprise Value | -309 | |||||||||
| Net Debt | -11 | |||||||||
| Equity Value | -299 | |||||||||
| Diluted Shares Outstanding, MM | 88 | |||||||||
| Equity Value Per Share | -3.41 |
What You Will Receive
- Comprehensive Financial Model: Bit Digital, Inc.'s (BTBT) actual data provides an accurate DCF valuation.
- Complete Forecast Flexibility: Modify revenue growth, profit margins, WACC, and other essential metrics.
- Real-Time Calculations: Automatic updates allow you to view results instantly as you make adjustments.
- Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
- Adaptable and Reusable: Designed for versatility, enabling consistent use for in-depth forecasts.
Key Features
- 🔍 Real-Life BTBT Financials: Pre-filled historical and projected data for Bit Digital, Inc. (BTBT).
- ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- 📊 Professional DCF Valuation: Built-in formulas calculate Bit Digital’s intrinsic value using the Discounted Cash Flow method.
- ⚡ Instant Results: Visualize Bit Digital’s valuation instantly after making changes.
- Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.
How It Works
- Download: Obtain the ready-to-use Excel file featuring Bit Digital, Inc. (BTBT) financial data.
- Customize: Tailor forecasts, including revenue growth, EBITDA %, and WACC to your needs.
- Update Automatically: Watch as the intrinsic value and NPV calculations refresh in real-time.
- Test Scenarios: Generate various projections and instantly compare the results.
- Make Decisions: Leverage the valuation outcomes to inform your investment strategy.
Why Choose This Calculator for Bit Digital, Inc. (BTBT)?
- Designed for Experts: A sophisticated tool utilized by analysts, CFOs, and financial consultants.
- Current Financial Data: Bit Digital’s historical and projected financials are preloaded for enhanced accuracy.
- Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
- Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
- User-Friendly: Step-by-step guidance helps you navigate through the calculator with ease.
Who Should Use This Product?
- Cryptocurrency Enthusiasts: Understand the intricacies of digital asset valuation and apply them in real-time.
- Researchers: Utilize advanced models for academic studies related to blockchain technology and cryptocurrency.
- Investors: Evaluate your investment strategies and analyze market trends for Bit Digital, Inc. (BTBT).
- Financial Analysts: Enhance your analysis with a customizable financial model tailored for the cryptocurrency market.
- Tech Entrepreneurs: Learn how established companies like Bit Digital, Inc. (BTBT) navigate the digital landscape.
What the Template Contains
- Comprehensive DCF Model: Editable template with detailed valuation calculations tailored for Bit Digital, Inc. (BTBT).
- Real-World Data: Bit Digital’s historical and projected financials preloaded for in-depth analysis.
- Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
- Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into performance.
- Key Ratios: Integrated analysis for profitability, efficiency, and leverage specific to Bit Digital, Inc. (BTBT).
- Dashboard with Visual Outputs: Charts and tables designed for clear, actionable results relevant to Bit Digital, Inc. (BTBT).