BrightView Holdings, Inc. (BV) DCF Valuation

BrightView Holdings, Inc. (BV) DCF Valuation
  • Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • Predeterminadas Para Un Uso Rápido Y Eficiente
  • No Se Necesita Experiencia; Fáciles De Seguir

BrightView Holdings, Inc. (BV) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Simplify BrightView Holdings, Inc. (BV) valuation with this customizable DCF Calculator! Featuring real BrightView financials and adjustable forecast inputs, you can test scenarios and uncover BrightView's fair value in minutes.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020
AY2
2021
AY3
2022
AY4
2023
AY5
2024
FY1
2025
FY2
2026
FY3
2027
FY4
2028
FY5
2029
Revenue 2,346.0 2,553.6 2,774.6 2,816.0 2,767.1 2,886.5 3,011.0 3,141.0 3,276.5 3,417.9
Revenue Growth, % 0 8.85 8.65 1.49 -1.74 4.31 4.31 4.31 4.31 4.31
EBITDA 149.7 230.2 222.8 259.2 303.1 251.6 262.5 273.8 285.6 297.9
EBITDA, % 6.38 9.01 8.03 9.2 10.95 8.72 8.72 8.72 8.72 8.72
Depreciation 136.3 137.0 150.4 149.7 144.2 156.6 163.3 170.4 177.7 185.4
Depreciation, % 5.81 5.36 5.42 5.32 5.21 5.42 5.42 5.42 5.42 5.42
EBIT 13.4 93.2 72.4 109.5 158.9 95.0 99.1 103.4 107.9 112.5
EBIT, % 0.57118 3.65 2.61 3.89 5.74 3.29 3.29 3.29 3.29 3.29
Total Cash 157.1 123.7 20.1 67.0 140.4 113.8 118.7 123.9 129.2 134.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 413.8 490.1 527.8 585.8 553.0
Account Receivables, % 17.64 19.19 19.02 20.8 19.98
Inventories 6.5 .0 .0 .0 .0 1.6 1.7 1.7 1.8 1.9
Inventories, % 0.27707 0.0000000392 0.000000036 0 0 0.05541348 0.05541348 0.05541348 0.05541348 0.05541348
Accounts Payable 116.8 144.4 151.2 136.2 144.1 150.8 157.3 164.1 171.2 178.6
Accounts Payable, % 4.98 5.65 5.45 4.84 5.21 5.23 5.23 5.23 5.23 5.23
Capital Expenditure -52.7 -61.2 -107.3 -71.3 -78.4 -80.1 -83.6 -87.2 -90.9 -94.8
Capital Expenditure, % -2.25 -2.4 -3.87 -2.53 -2.83 -2.78 -2.78 -2.78 -2.78 -2.78
Tax Rate, % 31.19 31.19 31.19 31.19 31.19 31.19 31.19 31.19 31.19 31.19
EBITAT 10.9 84.8 51.7 272.0 109.3 78.4 81.8 85.3 89.0 92.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -209.0 118.4 63.9 277.4 215.8 155.1 143.9 150.1 156.6 163.4
WACC, % 8.64 8.88 8.39 9.11 8.32 8.67 8.67 8.67 8.67 8.67
PV UFCF
SUM PV UFCF 601.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 167
Terminal Value 2,499
Present Terminal Value 1,649
Enterprise Value 2,250
Net Debt 787
Equity Value 1,464
Diluted Shares Outstanding, MM 96
Equity Value Per Share 15.24

What You Will Get

  • Pre-Filled Financial Model: BrightView’s actual data facilitates accurate DCF valuation.
  • Full Forecast Control: Modify revenue growth, margins, WACC, and other essential drivers.
  • Instant Calculations: Automatic updates allow you to view results in real-time as you make adjustments.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation.
  • Customizable and Reusable: Designed for adaptability, enabling repeated use for in-depth forecasts.

Key Features

  • Comprehensive Historical Data: BrightView Holdings, Inc. (BV) offers extensive historical financial statements and pre-populated forecasts.
  • Customizable Parameters: Alter WACC, tax rates, revenue growth, and EBITDA margins to suit your analysis.
  • Real-Time Valuation: Instantly view the recalculated intrinsic value of BrightView Holdings, Inc. (BV).
  • Intuitive Visualizations: Dashboard charts present valuation results and essential metrics clearly.
  • Designed for Precision: A robust tool tailored for analysts, investors, and finance professionals.

How It Works

  • Step 1: Download the prebuilt Excel template with BrightView Holdings, Inc.'s (BV) data included.
  • Step 2: Explore the pre-filled sheets and understand the key metrics.
  • Step 3: Update forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly view recalculated results, including BrightView Holdings, Inc.'s (BV) intrinsic value.
  • Step 5: Make informed investment decisions or generate reports using the outputs.

Why Choose BrightView Holdings, Inc. (BV) Calculator?

  • Save Time: Skip the hassle of building a model from the ground up – it’s ready for immediate use.
  • Enhance Accuracy: Dependable financial data and formulas minimize valuation errors.
  • Completely Customizable: Adjust the model to align with your unique assumptions and forecasts.
  • User-Friendly: Intuitive charts and outputs simplify the analysis of results.
  • Endorsed by Professionals: Crafted for experts who prioritize precision and functionality.

Who Should Use BrightView Holdings, Inc. (BV)?

  • Landscape Management Students: Explore industry-specific valuation methods and apply them to real-world scenarios.
  • Researchers: Integrate advanced financial models into your studies or academic projects.
  • Investors: Validate your investment hypotheses and evaluate the financial performance of BrightView Holdings, Inc. (BV).
  • Financial Analysts: Enhance your analysis with a customizable DCF model tailored for the landscaping industry.
  • Entrepreneurs: Understand how public companies like BrightView Holdings, Inc. (BV) are assessed and valued in the market.

What the Template Contains

  • Pre-Filled DCF Model: BrightView Holdings, Inc. (BV)’s financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate BrightView Holdings, Inc. (BV)’s profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.