DBV Technologies S.A. (DBVT) DCF Valuation

DBV Technologies S.A. (DBVT) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

DBV Technologies S.A. (DBVT) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Assess DBV Technologies S.A.'s financial outlook like an expert! This (DBVT) DCF Calculator provides you with pre-filled financial data and full flexibility to modify revenue growth, WACC, margins, and other crucial assumptions to align with your projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue .0 .0 5.9 5.0 16.4 19.8 24.0 29.0 35.2 42.5
Revenue Growth, % 0 0 0 -15.91 227.67 21.02 21.02 21.02 21.02 21.02
EBITDA -189.0 -169.6 -83.1 -79.9 -91.1 -4.0 -4.8 -5.8 -7.0 -8.5
EBITDA, % 100 100 -1397.52 -1597.49 -556.11 -20 -20 -20 -20 -20
Depreciation 3.2 19.6 9.7 21.2 -4.8 14.7 17.8 21.5 26.1 31.6
Depreciation, % 100 100 162.46 422.9 -29.09 74.18 74.18 74.18 74.18 74.18
EBIT -192.2 -189.2 -92.8 -101.0 -86.4 -4.0 -4.8 -5.8 -7.0 -8.5
EBIT, % 100 100 -1559.98 -2020.39 -527.02 -20 -20 -20 -20 -20
Total Cash 227.8 250.9 80.5 218.0 147.3 19.8 24.0 29.0 35.2 42.5
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 6.4 10.0 30.3 10.9 16.1
Account Receivables, % 100 100 509.4 218.63 98.2
Inventories 2.7 4.0 -34.3 -11.7 .0 .0 .0 .0 .0 .0
Inventories, % 100 100 -577.01 -233.33 0 0 0 0 0 0
Accounts Payable 28.4 26.0 11.9 15.1 24.3 19.8 24.0 29.0 35.2 42.5
Accounts Payable, % 100 100 200.23 301.52 148.16 100 100 100 100 100
Capital Expenditure -6.6 -3.5 -1.0 -.8 -.7 -1.4 -1.7 -2.1 -2.5 -3.1
Capital Expenditure, % 100 100 -16.08 -15.71 -4.3 -7.22 -7.22 -7.22 -7.22 -7.22
Tax Rate, % -0.00962609 -0.00962609 -0.00962609 -0.00962609 -0.00962609 -0.00962609 -0.00962609 -0.00962609 -0.00962609 -0.00962609
EBITAT -192.9 -189.2 -92.4 -101.2 -86.4 -4.0 -4.8 -5.8 -7.0 -8.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -177.0 -180.5 -79.7 -80.9 -99.5 1.2 11.3 13.7 16.5 20.0
WACC, % 8.44 8.44 8.44 8.44 8.44 8.44 8.44 8.44 8.44 8.44
PV UFCF
SUM PV UFCF 46.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 20
Terminal Value 317
Present Terminal Value 211
Enterprise Value 258
Net Debt -140
Equity Value 399
Diluted Shares Outstanding, MM 95
Equity Value Per Share 4.19

What You Will Receive

  • Customizable Excel Template: An editable Excel-based DCF Calculator featuring pre-filled financial data for DBV Technologies S.A. (DBVT).
  • Real-Time Data: Access to historical performance metrics and forward-looking projections (highlighted in the yellow cells).
  • Assumption Flexibility: Modify key forecast parameters such as revenue growth, EBITDA %, and WACC.
  • Instant Calculations: Quickly observe how your inputs affect the valuation of DBV Technologies S.A. (DBVT).
  • Professional Resource: Designed for use by investors, CFOs, consultants, and financial analysts.
  • User-Friendly Layout: Organized for straightforward navigation and ease of use, complete with step-by-step guidance.

Key Features

  • 🔍 Real-Life DBVT Financials: Pre-filled historical and projected data for DBV Technologies S.A.
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate DBV’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize DBV’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Step 1: Download the prebuilt Excel template featuring DBV Technologies S.A. (DBVT) data.
  • Step 2: Review the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see recalibrated results, including DBV Technologies S.A. (DBVT)'s intrinsic value.
  • Step 5: Make well-informed investment decisions or create reports based on the outputs.

Why Choose This Calculator for DBV Technologies S.A. (DBVT)?

  • Designed for Experts: A sophisticated tool tailored for analysts, CFOs, and consultants in the biotech sector.
  • Accurate Data: DBV Technologies’ historical and projected financials preloaded for precise analysis.
  • Flexible Scenario Analysis: Easily simulate various forecasts and assumptions for informed decision-making.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly: Step-by-step guidance ensures a smooth and intuitive experience.

Who Should Use This Product?

  • Investors: Accurately assess DBV Technologies S.A.’s (DBVT) fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for comprehensive financial reporting and analysis related to DBVT.
  • Consultants: Efficiently modify the template for valuation reports tailored to clients interested in DBVT.
  • Entrepreneurs: Acquire knowledge about financial modeling practices employed by leading biotech firms like DBVT.
  • Educators: Implement it as a pedagogical resource to illustrate valuation techniques in the biotech sector.

What the Template Contains

  • Pre-Filled DCF Model: DBV Technologies S.A.’s (DBVT) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate DBV Technologies S.A.’s (DBVT) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.