Dime Community Bancshares, Inc. (DCOM) DCF Valuation

Dime Community Bancshares, Inc. (DCOM) DCF Valuation
  • Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • Predeterminadas Para Un Uso Rápido Y Eficiente
  • No Se Necesita Experiencia; Fáciles De Seguir

Dime Community Bancshares, Inc. (DCOM) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Whether you're an investor or analyst, this (DCOM) DCF Calculator is your go-to resource for accurate valuation. Preloaded with Dime Community Bancshares, Inc. real data, you can adjust forecasts and observe the effects in real-time.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 159.6 180.5 399.7 418.0 350.0 438.7 550.0 689.4 864.2 1,083.3
Revenue Growth, % 0 13.09 121.45 4.59 -16.27 25.35 25.35 25.35 25.35 25.35
EBITDA 70.8 60.1 158.6 222.1 .0 149.6 187.5 235.0 294.6 369.3
EBITDA, % 44.38 33.27 39.68 53.13 0 34.09 34.09 34.09 34.09 34.09
Depreciation 5.0 4.1 9.1 9.3 .0 8.7 10.9 13.7 17.2 21.5
Depreciation, % 3.16 2.27 2.28 2.22 0 1.99 1.99 1.99 1.99 1.99
EBIT 65.8 56.0 149.5 212.8 .0 140.9 176.6 221.4 277.5 347.8
EBIT, % 41.22 31 37.4 50.91 0 32.11 32.11 32.11 32.11 32.11
Total Cash 706.5 1,327.2 1,957.4 1,119.9 1,343.8 438.7 550.0 689.4 864.2 1,083.3
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 16.6 40.1 48.6 55.7
Account Receivables, % 0 9.18 10.05 11.62 15.9
Inventories -150.0 -278.4 -434.4 -223.3 .0 -304.8 -382.1 -479.0 -600.4 -752.7
Inventories, % -93.99 -154.26 -108.69 -53.41 0 -69.48 -69.48 -69.48 -69.48 -69.48
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -1.7 -5.1 957.7 -3.7 -5.7 -5.7 -7.1 -8.9 -11.1 -14.0
Capital Expenditure, % -1.08 -2.84 239.63 -0.89589 -1.63 -1.29 -1.29 -1.29 -1.29 -1.29
Tax Rate, % 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8 29.8
EBITAT 50.8 42.5 104.9 153.2 .0 103.0 129.1 161.8 202.9 254.3
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 204.1 153.3 1,204.2 -60.8 -236.1 425.5 199.8 250.5 314.0 393.6
WACC, % 12.39 12.25 11.64 11.83 11.64 11.95 11.95 11.95 11.95 11.95
PV UFCF
SUM PV UFCF 1,141.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 401
Terminal Value 4,035
Present Terminal Value 2,294
Enterprise Value 3,436
Net Debt 1,111
Equity Value 2,325
Diluted Shares Outstanding, MM 38
Equity Value Per Share 60.88

What You Will Get

  • Real DCOM Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are automatically computed.
  • Scenario Analysis: Evaluate various scenarios to assess Dime Community Bancshares, Inc.'s future performance.
  • User-Friendly Design: Crafted for professionals while remaining approachable for newcomers.

Key Features

  • Customizable Financial Inputs: Adjust essential parameters such as loan growth, net interest margin, and operating expenses.
  • Instant DCF Valuation: Quickly computes intrinsic value, NPV, and other financial metrics.
  • High-Precision Accuracy: Incorporates Dime Community Bancshares, Inc.'s (DCOM) actual financial data for reliable valuation results.
  • Effortless Scenario Testing: Easily explore various assumptions and evaluate different outcomes.
  • Efficiency Booster: Avoid the hassle of constructing intricate valuation models from the ground up.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Dime Community Bancshares, Inc. (DCOM) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see recalculated results, including Dime Community Bancshares, Inc.'s (DCOM) intrinsic value.
  • Step 5: Make well-informed investment choices or create reports based on the outputs.

Why Choose This Calculator for Dime Community Bancshares, Inc. (DCOM)?

  • Designed for Financial Experts: A sophisticated tool tailored for analysts, CFOs, and financial consultants.
  • Comprehensive Data: Dime Community Bancshares’ historical and forecasted financials are preloaded for enhanced precision.
  • Flexible Scenario Analysis: Effortlessly test various forecasts and assumptions to see potential outcomes.
  • Transparent Results: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly Interface: Detailed step-by-step guidance ensures a smooth experience.

Who Should Use This Product?

  • Investors: Accurately assess Dime Community Bancshares, Inc.'s (DCOM) fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial analysis and reporting specific to DCOM.
  • Consultants: Easily customize the template for valuation reports tailored to Dime Community Bancshares, Inc. (DCOM) clients.
  • Entrepreneurs: Discover insights into financial modeling practices employed by leading financial institutions like DCOM.
  • Educators: Implement it as a resource to illustrate valuation techniques in financial education.

What the Template Contains

  • Operating and Balance Sheet Data: Pre-filled Dime Community Bancshares, Inc. (DCOM) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
  • WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
  • DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
  • Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
  • Key Ratios: Includes profitability, leverage, and efficiency ratios for Dime Community Bancshares, Inc. (DCOM).
  • Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.