Equity Residential (EQR) DCF Valuation

Equity Residential (EQR) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Equity Residential (EQR) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Forecast the financial outlook of Equity Residential (EQR) like an expert! This (EQR) DCF Calculator provides you with pre-filled financial data and the flexibility to modify revenue growth, WACC, margins, and other crucial assumptions to align with your predictions.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 2,701.1 2,571.7 2,464.0 2,735.2 2,874.0 2,925.0 2,976.9 3,029.8 3,083.6 3,138.3
Revenue Growth, % 0 -4.79 -4.19 11.01 5.07 1.78 1.78 1.78 1.78 1.78
EBITDA 1,713.0 2,129.9 2,524.9 1,706.0 2,046.1 2,221.9 2,261.3 2,301.5 2,342.3 2,383.9
EBITDA, % 63.42 82.82 102.47 62.37 71.19 75.96 75.96 75.96 75.96 75.96
Depreciation 1,780.1 1,743.0 1,812.1 1,896.9 901.5 1,801.5 1,833.4 1,866.0 1,899.1 1,932.8
Depreciation, % 65.9 67.78 73.54 69.35 31.37 61.59 61.59 61.59 61.59 61.59
EBIT -67.1 386.9 712.8 -190.8 1,144.6 434.9 442.6 450.4 458.4 466.6
EBIT, % -2.49 15.04 28.93 -6.98 39.83 14.87 14.87 14.87 14.87 14.87
Total Cash 45.8 42.6 123.8 53.9 50.7 70.8 72.1 73.4 74.7 76.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 31.5 41.3 26.2 .0 .0
Account Receivables, % 1.17 1.61 1.06 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0.0000000389 0 0 0 0.00000000778 0.00000000778 0.00000000778 0.00000000778 0.00000000778
Accounts Payable 94.4 107.4 107.0 96.0 104.4 112.1 114.0 116.1 118.1 120.2
Accounts Payable, % 3.49 4.17 4.34 3.51 3.63 3.83 3.83 3.83 3.83 3.83
Capital Expenditure -190.3 -166.2 -168.6 -232.2 -333.5 -236.6 -240.8 -245.1 -249.5 -253.9
Capital Expenditure, % -7.04 -6.46 -6.84 -8.49 -11.61 -8.09 -8.09 -8.09 -8.09 -8.09
Tax Rate, % 4.52 4.52 4.52 4.52 4.52 4.52 4.52 4.52 4.52 4.52
EBITAT -69.4 379.1 678.1 -182.4 1,092.8 421.1 428.6 436.2 443.9 451.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 1,583.3 1,959.1 2,336.3 1,497.4 1,669.2 1,971.1 2,022.8 2,058.7 2,095.2 2,132.4
WACC, % 7.83 7.81 7.78 7.79 7.79 7.8 7.8 7.8 7.8 7.8
PV UFCF
SUM PV UFCF 8,229.1
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 2,218
Terminal Value 58,380
Present Terminal Value 40,105
Enterprise Value 48,334
Net Debt 7,651
Equity Value 40,683
Diluted Shares Outstanding, MM 391
Equity Value Per Share 104.08

What You Will Get

  • Real Equity Residential Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for Equity Residential (EQR).
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates tailored for Equity Residential (EQR).
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on Equity Residential’s (EQR) fair value.
  • Versatile Excel Template: Designed for quick edits, scenario testing, and detailed projections specific to Equity Residential (EQR).
  • Time-Saving and Accurate: Skip building models from scratch for Equity Residential (EQR) while maintaining precision and flexibility.

Key Features

  • Comprehensive Historical Data: Equity Residential’s (EQR) past financial statements and pre-populated projections.
  • Customizable Parameters: Modify WACC, tax rates, revenue growth, and EBITDA margins as needed.
  • Real-Time Insights: View Equity Residential’s (EQR) intrinsic value updating instantly.
  • Intuitive Visualizations: Dashboard graphs illustrate valuation outcomes and essential metrics.
  • Designed for Precision: A reliable tool for analysts, investors, and finance professionals.

How It Works

  • 1. Access the Template: Download and open the Excel file containing Equity Residential’s (EQR) preloaded data.
  • 2. Modify Assumptions: Adjust critical inputs such as growth rates, WACC, and capital expenditures.
  • 3. View Results Instantly: The DCF model automatically calculates the intrinsic value and NPV.
  • 4. Explore Scenarios: Analyze various forecasts to evaluate different valuation results.
  • 5. Present with Assurance: Deliver professional valuation insights to back your decisions.

Why Choose This Calculator for Equity Residential (EQR)?

  • All-in-One Solution: Features DCF, WACC, and financial ratio analyses tailored for real estate.
  • Flexible Inputs: Modify the highlighted cells to explore different investment scenarios.
  • In-Depth Analysis: Automatically calculates Equity Residential’s intrinsic value and Net Present Value.
  • Preloaded Information: Access historical and projected data for reliable baseline assessments.
  • Industry Standard: Perfect for real estate analysts, investors, and financial consultants.

Who Should Use This Product?

  • Real Estate Investors: Develop comprehensive and accurate valuation models for portfolio assessment related to Equity Residential (EQR).
  • Corporate Finance Teams: Evaluate valuation scenarios to inform strategic decisions within the organization.
  • Consultants and Advisors: Deliver precise valuation insights for clients interested in Equity Residential (EQR).
  • Students and Educators: Utilize real-world data to enhance learning and practice in financial modeling.
  • Market Analysts: Gain insights into how real estate investment trusts like Equity Residential (EQR) are valued in the market.

What the Template Contains

  • Pre-Filled DCF Model: Equity Residential’s (EQR) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Equity Residential’s (EQR) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.