Eyenovia, Inc. (EYEN) DCF Valuation
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Eyenovia, Inc. (EYEN) Bundle
Streamline your analysis and improve precision with our (EYEN) DCF Calculator! With authentic Eyenovia data and customizable assumptions, this tool allows you to forecast, assess, and value Eyenovia, Inc. like an expert investor.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | 2.0 | 14.0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Revenue Growth, % | 0 | 0 | 600 | -100 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -21.3 | -19.7 | -12.2 | -26.6 | -24.1 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 100 | -982.87 | -86.92 | 100 | -636547.03 | -17.38 | -17.38 | -17.38 | -17.38 | -17.38 |
Depreciation | .0 | .1 | .2 | .3 | .8 | .0 | .0 | .0 | .0 | .0 |
Depreciation, % | 100 | 4.77 | 1.58 | 100 | 20681.49 | 61.27 | 61.27 | 61.27 | 61.27 | 61.27 |
EBIT | -21.3 | -19.8 | -12.4 | -26.9 | -24.9 | .0 | .0 | .0 | .0 | .0 |
EBIT, % | 100 | -987.64 | -88.5 | 100 | -657228.52 | -17.7 | -17.7 | -17.7 | -17.7 | -17.7 |
Total Cash | 14.2 | 28.4 | 19.5 | 22.9 | 14.8 | .0 | .0 | .0 | .0 | .0 |
Total Cash, percent | .0 | .0 | .0 | .0 | .4 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .1 | 3.1 | 2.1 | 1.8 | .6 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 100 | 155.9 | 15.35 | 100 | 16491.07 | 83.07 | 83.07 | 83.07 | 83.07 | 83.07 |
Inventories | -.1 | 1.6 | .0 | 3.6 | .1 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 100 | 80 | 0 | 100 | 2899.34 | 76 | 76 | 76 | 76 | 76 |
Accounts Payable | 1.5 | 1.5 | 1.6 | 1.4 | 1.8 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 100 | 73.08 | 11.53 | 100 | 46294.48 | 76.92 | 76.92 | 76.92 | 76.92 | 76.92 |
Capital Expenditure | -.2 | -.3 | -1.6 | -.9 | -4.0 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | -13.06 | -11.56 | 100 | -104846.5 | -24.92 | -24.92 | -24.92 | -24.92 | -24.92 |
Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITAT | -21.1 | -19.7 | -12.6 | -26.6 | -24.9 | .0 | .0 | .0 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -19.8 | -24.6 | -11.3 | -30.7 | -23.1 | -1.0 | .0 | .0 | .0 | .0 |
WACC, % | 14.27 | 14.31 | 14.36 | 14.24 | 14.36 | 14.31 | 14.31 | 14.31 | 14.31 | 14.31 |
PV UFCF | ||||||||||
SUM PV UFCF | -.9 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | -1 | |||||||||
Net Debt | 1 | |||||||||
Equity Value | -2 | |||||||||
Diluted Shares Outstanding, MM | 41 | |||||||||
Equity Value Per Share | -0.05 |
What You Will Get
- Real Eyenovia Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for Eyenovia, Inc. (EYEN).
- Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates specifically for Eyenovia, Inc. (EYEN).
- Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on Eyenovia, Inc. (EYEN)’s fair value.
- Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections for Eyenovia, Inc. (EYEN).
- Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for Eyenovia, Inc. (EYEN).
Key Features
- Comprehensive EYEN Data: Pre-loaded with Eyenovia's historical performance metrics and future growth forecasts.
- Customizable Financial Inputs: Tailor revenue projections, profit margins, discount rates, tax implications, and capital investment assumptions.
- Interactive Valuation Framework: Instant recalculations of Net Present Value (NPV) and intrinsic value based on your customized parameters.
- Multiple Scenario Analysis: Develop various forecasting scenarios to explore different valuation possibilities.
- Intuitive User Interface: Designed to be accessible for both industry professionals and newcomers.
How It Works
- 1. Open the Template: Download and open the Excel file featuring Eyenovia, Inc. (EYEN) preloaded data.
- 2. Edit Assumptions: Modify essential inputs such as growth rates, WACC, and capital expenditures for Eyenovia, Inc. (EYEN).
- 3. View Results Instantly: The DCF model automatically computes intrinsic value and NPV for Eyenovia, Inc. (EYEN).
- 4. Test Scenarios: Evaluate various forecasts to explore different valuation results for Eyenovia, Inc. (EYEN).
- 5. Use with Confidence: Deliver professional valuation insights to enhance your decision-making regarding Eyenovia, Inc. (EYEN).
Why Choose This Calculator for Eyenovia, Inc. (EYEN)?
- User-Friendly Interface: Tailored for both novices and seasoned professionals.
- Customizable Inputs: Adjust parameters to suit your specific analysis needs.
- Real-Time Feedback: Observe immediate changes in Eyenovia’s valuation as you modify inputs.
- Preloaded Data: Comes with Eyenovia’s current financial information for swift evaluations.
- Relied Upon by Experts: Employed by investors and analysts for making strategic decisions.
Who Should Use This Product?
- Individual Investors: Gain insights to make informed decisions regarding Eyenovia, Inc. (EYEN) stock transactions.
- Financial Analysts: Enhance valuation assessments with comprehensive financial models tailored for Eyenovia, Inc. (EYEN).
- Consultants: Provide clients with accurate and timely valuation analyses related to Eyenovia, Inc. (EYEN).
- Business Owners: Learn from Eyenovia, Inc. (EYEN) to understand valuation metrics that can influence your own business strategies.
- Finance Students: Explore real-world valuation methods using data and case studies from Eyenovia, Inc. (EYEN).
What the Template Contains
- Pre-Filled DCF Model: Eyenovia’s financial data preloaded for immediate use.
- WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
- Financial Ratios: Evaluate Eyenovia’s profitability, leverage, and efficiency.
- Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
- Financial Statements: Annual and quarterly reports to support detailed analysis.
- Interactive Dashboard: Easily visualize key valuation metrics and results.