First Savings Financial Group, Inc. (FSFG) DCF Valuation

First Savings Financial Group, Inc. (FSFG) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

First Savings Financial Group, Inc. (FSFG) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Streamline your analysis and improve precision with our (FSFG) DCF Calculator! Utilizing real data from First Savings Financial Group, Inc. and customizable assumptions, this tool empowers you to forecast, evaluate, and assess (FSFG) just like a seasoned investor.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 180.5 177.6 111.9 86.9 133.9 131.6 129.4 127.1 125.0 122.8
Revenue Growth, % 0 -1.61 -37.01 -22.31 54.07 -1.71 -1.71 -1.71 -1.71 -1.71
EBITDA 48.6 40.8 .0 10.4 .0 16.3 16.0 15.7 15.4 15.2
EBITDA, % 26.92 22.95 0 11.92 0 12.36 12.36 12.36 12.36 12.36
Depreciation 1.8 2.2 2.3 2.3 .0 1.8 1.8 1.8 1.8 1.7
Depreciation, % 0.99162 1.26 2.09 2.67 0 1.4 1.4 1.4 1.4 1.4
EBIT 46.8 38.5 -2.3 8.0 .0 14.4 14.2 13.9 13.7 13.5
EBIT, % 25.93 21.69 -2.09 9.25 0 10.96 10.96 10.96 10.96 10.96
Total Cash 235.7 240.1 359.8 30.8 52.1 98.6 96.9 95.2 93.6 92.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 8.3 .0 .0
Account Receivables, % 0 0 7.45 0 0
Inventories -44.9 -43.6 .0 .0 .0 -13.0 -12.8 -12.6 -12.4 -12.1
Inventories, % -24.86 -24.56 0 0 0 -9.88 -9.88 -9.88 -9.88 -9.88
Accounts Payable .7 .3 1.3 8.9 .0 3.1 3.1 3.0 3.0 2.9
Accounts Payable, % 0.37837 0.14526 1.16 10.27 0 2.39 2.39 2.39 2.39 2.39
Capital Expenditure -7.3 -5.6 -.8 -3.0 -.7 -3.1 -3.1 -3.0 -3.0 -2.9
Capital Expenditure, % -4.05 -3.18 -0.74634 -3.4 -0.51079 -2.38 -2.38 -2.38 -2.38 -2.38
Tax Rate, % 6.97 6.97 6.97 6.97 6.97 6.97 6.97 6.97 6.97 6.97
EBITAT 33.4 28.5 -1.9 8.0 .0 12.1 11.9 11.7 11.5 11.3
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 73.4 23.4 -51.3 23.4 -9.6 25.0 10.4 10.2 10.0 9.9
WACC, % 11.3 11.62 12.56 14.76 13.93 12.83 12.83 12.83 12.83 12.83
PV UFCF
SUM PV UFCF 49.1
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 10
Terminal Value 93
Present Terminal Value 51
Enterprise Value 100
Net Debt -52
Equity Value 152
Diluted Shares Outstanding, MM 7
Equity Value Per Share 22.26

What You Will Get

  • Real FSFG Financial Data: Pre-filled with First Savings Financial Group’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See First Savings Financial Group’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for First Savings Financial Group, Inc. (FSFG).
  • WACC Calculator: Comes with a pre-built Weighted Average Cost of Capital sheet that allows for customizable inputs specific to FSFG.
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates to fit FSFG's financial outlook.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios relevant to First Savings Financial Group, Inc. (FSFG).
  • Interactive Dashboard and Charts: Visual representations summarize key valuation metrics for straightforward analysis of FSFG.

How It Works

  1. Download the Template: Get immediate access to the Excel-based FSFG Valuation Model.
  2. Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, profit margins, and more.
  3. Instant Calculations: The model automatically recalculates First Savings Financial Group's intrinsic value.
  4. Test Scenarios: Experiment with different assumptions to assess potential valuation variations.
  5. Analyze and Decide: Utilize the findings to inform your investment or financial decisions.

Why Choose This Calculator for First Savings Financial Group, Inc. (FSFG)?

  • Designed for Experts: A sophisticated tool tailored for financial analysts, CFOs, and investment consultants.
  • Accurate Financial Data: FSFG’s historical and projected financials are preloaded for reliable analysis.
  • Flexible Scenario Analysis: Effortlessly test various forecasts and assumptions.
  • Comprehensive Outputs: Instantly calculates intrinsic value, NPV, and essential financial metrics.
  • User-Friendly: Step-by-step guidance makes the process straightforward and efficient.

Who Should Use This Product?

  • Investors: Accurately assess the fair value of First Savings Financial Group, Inc. (FSFG) before making investment choices.
  • CFOs: Utilize a professional-grade DCF model for comprehensive financial reporting and analysis.
  • Consultants: Efficiently modify the template for valuation reports tailored to clients.
  • Entrepreneurs: Acquire insights into financial modeling practices employed by leading financial institutions.
  • Educators: Implement it as a teaching resource to illustrate various valuation methodologies.

What the Template Contains

  • Pre-Filled DCF Model: First Savings Financial Group, Inc.'s (FSFG) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital specific to FSFG.
  • Financial Ratios: Assess FSFG's profitability, leverage, and efficiency metrics.
  • Editable Inputs: Adjust assumptions such as growth rates, margins, and CAPEX to align with your analysis.
  • Financial Statements: Comprehensive annual and quarterly reports to facilitate in-depth evaluation.
  • Interactive Dashboard: Visualize key valuation metrics and results for FSFG effortlessly.

No products were found matching.