JELD-WEN Holding, Inc. (JELD) DCF Valuation

JELD-WEN Holding, Inc. (JELD) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

JELD-WEN Holding, Inc. (JELD) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Explore the financial outlook of JELD-WEN Holding, Inc. (JELD) with our user-friendly DCF Calculator! Enter your projections for growth, profit margins, and expenses to calculate JELD's intrinsic value and enhance your investment strategy.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 4,289.8 4,235.7 4,771.7 5,129.2 4,304.3 4,334.5 4,364.9 4,395.5 4,426.3 4,457.3
Revenue Growth, % 0 -1.26 12.65 7.49 -16.08 0.70088 0.70088 0.70088 0.70088 0.70088
EBITDA 325.8 326.1 418.1 250.3 302.7 311.8 314.0 316.2 318.4 320.6
EBITDA, % 7.59 7.7 8.76 4.88 7.03 7.19 7.19 7.19 7.19 7.19
Depreciation 134.0 134.6 137.2 131.8 140.2 130.1 131.0 131.9 132.8 133.7
Depreciation, % 3.12 3.18 2.88 2.57 3.26 3 3 3 3 3
EBIT 191.8 191.5 280.8 118.6 162.5 181.7 183.0 184.3 185.6 186.9
EBIT, % 4.47 4.52 5.89 2.31 3.78 4.19 4.19 4.19 4.19 4.19
Total Cash 226.0 735.8 395.6 219.4 288.3 363.3 365.8 368.4 371.0 373.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 469.8 477.5 552.0 544.5 516.7
Account Receivables, % 10.95 11.27 11.57 10.62 12
Inventories 505.1 512.2 616.0 666.5 481.5 528.4 532.1 535.9 539.6 543.4
Inventories, % 11.77 12.09 12.91 12.99 11.19 12.19 12.19 12.19 12.19 12.19
Accounts Payable 295.0 269.9 418.8 287.0 269.3 293.7 295.7 297.8 299.9 302.0
Accounts Payable, % 6.88 6.37 8.78 5.59 6.26 6.78 6.78 6.78 6.78 6.78
Capital Expenditure -136.2 -96.9 -99.7 -92.2 -110.9 -103.4 -104.1 -104.8 -105.6 -106.3
Capital Expenditure, % -3.17 -2.29 -2.09 -1.8 -2.58 -2.39 -2.39 -2.39 -2.39 -2.39
Tax Rate, % 29.5 29.5 29.5 29.5 29.5 29.5 29.5 29.5 29.5 29.5
EBITAT 100.5 150.3 231.9 68.6 114.6 124.3 125.1 126.0 126.9 127.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -581.6 148.1 240.0 -66.6 339.2 156.0 146.9 148.0 149.0 150.0
WACC, % 6.93 7.83 7.97 7.12 7.55 7.48 7.48 7.48 7.48 7.48
PV UFCF
SUM PV UFCF 607.8
Long Term Growth Rate, % 3.00
Free cash flow (T + 1) 155
Terminal Value 3,451
Present Terminal Value 2,406
Enterprise Value 3,014
Net Debt 1,092
Equity Value 1,921
Diluted Shares Outstanding, MM 86
Equity Value Per Share 22.37

What You Will Receive

  • Adjustable Forecast Inputs: Seamlessly modify key assumptions (growth %, profit margins, WACC) to explore various scenarios.
  • Real-World Financial Data: JELD-WEN’s financial information pre-loaded to facilitate your analysis.
  • Automated DCF Calculations: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Customizable and Professional Design: A sophisticated Excel model tailored to meet your valuation requirements.
  • Designed for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and enhancing efficiency.

Key Features

  • Customizable Forecast Inputs: Adjust essential metrics such as revenue growth, EBITDA margin, and capital investments.
  • Instant DCF Valuation: Quickly computes intrinsic value, net present value (NPV), and other financial metrics.
  • High-Precision Accuracy: Leverages JELD-WEN’s actual financial data for dependable valuation results.
  • Simplified Scenario Analysis: Easily evaluate various assumptions and analyze different outcomes.
  • Efficiency Booster: Avoid the hassle of constructing intricate valuation models from the ground up.

How It Works

  • Download: Obtain the pre-prepared Excel file containing JELD-WEN's financial data.
  • Customize: Modify forecasts, such as revenue growth, EBITDA %, and WACC.
  • Update Automatically: The intrinsic value and NPV calculations adjust in real-time.
  • Test Scenarios: Generate various projections and compare results instantly.
  • Make Decisions: Utilize the valuation findings to inform your investment strategy.

Why Choose JELD-WEN Holding, Inc. (JELD)?

  • Time Efficiency: Skip the hassle of building from scratch – our solutions are ready for immediate use.
  • Enhanced Precision: Dependable data and formulas minimize valuation errors.
  • Fully Adaptable: Customize our offerings to align with your specific assumptions and forecasts.
  • Intuitive Insights: User-friendly charts and outputs facilitate straightforward analysis of results.
  • Endorsed by Professionals: Crafted for experts who prioritize accuracy and functionality.

Who Should Use This Product?

  • Investors: Accurately assess JELD-WEN’s fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial reporting and analysis.
  • Consultants: Efficiently customize the template for valuation reports tailored to clients.
  • Entrepreneurs: Acquire insights into financial modeling practices employed by industry leaders.
  • Educators: Employ it as a teaching resource to illustrate valuation methodologies.

What the Template Contains

  • Pre-Filled DCF Model: JELD-WEN’s financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate JELD-WEN’s profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.

No products were found matching.