Kforce Inc. (KFRC) DCF Valuation

Kforce Inc. (KFRC) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Kforce Inc. (KFRC) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Whether you’re an investor or an analyst, this Kforce Inc. (KFRC) DCF Calculator is your go-to tool for accurate valuation. Preloaded with Kforce Inc. real data, you can adjust forecasts and observe the effects in real time.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 1,347.4 1,397.7 1,579.9 1,710.8 1,531.8 1,587.6 1,645.5 1,705.5 1,767.8 1,832.2
Revenue Growth, % 0 3.73 13.04 8.28 -10.46 3.65 3.65 3.65 3.65 3.65
EBITDA 80.9 91.0 109.5 119.5 92.1 103.0 106.8 110.7 114.7 118.9
EBITDA, % 6 6.51 6.93 6.99 6.01 6.49 6.49 6.49 6.49 6.49
Depreciation 6.1 10.8 10.0 10.1 5.0 8.8 9.1 9.4 9.8 10.2
Depreciation, % 0.44902 0.76941 0.63351 0.59096 0.32721 0.55402 0.55402 0.55402 0.55402 0.55402
EBIT 74.8 80.3 99.5 109.4 87.1 94.2 97.7 101.2 104.9 108.7
EBIT, % 5.55 5.74 6.29 6.4 5.69 5.93 5.93 5.93 5.93 5.93
Total Cash 19.8 103.5 97.0 .1 .1 47.7 49.5 51.3 53.1 55.1
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 217.9 228.4 268.3 269.5 233.4
Account Receivables, % 16.17 16.34 16.98 15.75 15.24
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % -0.00244918 0 0.0000000633 0 0 -0.000489824337 -0.000489824337 -0.000489824337 -0.000489824337 -0.000489824337
Accounts Payable 20.3 20.2 40.2 49.6 42.8 35.5 36.8 38.2 39.6 41.0
Accounts Payable, % 1.5 1.44 2.55 2.9 2.8 2.24 2.24 2.24 2.24 2.24
Capital Expenditure -10.4 -6.5 -6.4 -8.1 -7.8 -8.3 -8.6 -8.9 -9.3 -9.6
Capital Expenditure, % -0.76882 -0.46326 -0.40768 -0.474 -0.5068 -0.52411 -0.52411 -0.52411 -0.52411 -0.52411
Tax Rate, % 28.36 28.36 28.36 28.36 28.36 28.36 28.36 28.36 28.36 28.36
EBITAT 57.2 59.8 75.3 80.6 62.4 70.1 72.6 75.3 78.0 80.9
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -144.8 53.5 59.0 90.7 89.0 41.1 65.1 67.5 69.9 72.5
WACC, % 8.39 8.38 8.39 8.38 8.38 8.38 8.38 8.38 8.38 8.38
PV UFCF
SUM PV UFCF 245.5
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 74
Terminal Value 1,159
Present Terminal Value 775
Enterprise Value 1,020
Net Debt 57
Equity Value 963
Diluted Shares Outstanding, MM 20
Equity Value Per Share 49.36

What You Will Get

  • Comprehensive KFRC Financials: Access to both historical and projected data for precise valuation.
  • Customizable Parameters: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Dynamic Calculations: Intrinsic value and NPV are automatically computed in real-time.
  • Scenario Simulation: Evaluate various scenarios to assess Kforce Inc.'s future performance.
  • User-Friendly Interface: Designed for professionals while remaining approachable for novices.

Key Features

  • Comprehensive DCF Calculator: Features both unlevered and levered DCF valuation models tailored for Kforce Inc. (KFRC).
  • WACC Calculator: Ready-to-use Weighted Average Cost of Capital sheet with adjustable parameters.
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates as needed.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for Kforce Inc. (KFRC).
  • Interactive Dashboard and Charts: Visual representations of key valuation metrics for straightforward analysis.

How It Works

  • 1. Open the Template: Download and open the Excel file containing Kforce Inc.'s (KFRC) financial data.
  • 2. Edit Assumptions: Adjust key parameters such as growth rates, WACC, and capital expenditures.
  • 3. View Results Instantly: The DCF model automatically calculates the intrinsic value and NPV for Kforce Inc. (KFRC).
  • 4. Test Scenarios: Analyze various forecasts to compare different valuation results for Kforce Inc. (KFRC).
  • 5. Use with Confidence: Present detailed valuation insights for Kforce Inc. (KFRC) to inform your investment decisions.

Why Choose This Calculator for Kforce Inc. (KFRC)?

  • Accurate Data: Real Kforce financials ensure reliable valuation results.
  • Customizable: Adjust key parameters like growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Pre-built calculations remove the hassle of starting from scratch.
  • Professional-Grade Tool: Tailored for investors, analysts, and consultants in the industry.
  • User-Friendly: Intuitive design and step-by-step guidance make it accessible for all users.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling Kforce Inc. (KFRC) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models specific to Kforce Inc. (KFRC).
  • Consultants: Deliver professional valuation insights on Kforce Inc. (KFRC) to clients quickly and accurately.
  • Business Owners: Understand how staffing and consulting firms like Kforce Inc. (KFRC) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to Kforce Inc. (KFRC).

What the Template Contains

  • Pre-Filled Data: Includes Kforce Inc.'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Kforce Inc.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.