Mastech Digital, Inc. (MHH) DCF Valuation

Mastech Digital, Inc. (MHH) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Mastech Digital, Inc. (MHH) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Whether you’re an investor or analyst, this (MHH) DCF Calculator is your go-to resource for accurate valuation. Loaded with real data from Mastech Digital, Inc., you can adjust forecasts and instantly observe the effects.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 193.6 194.1 222.0 242.2 201.1 204.5 208.0 211.5 215.1 218.7
Revenue Growth, % 0 0.27225 14.38 9.11 -16.98 1.69 1.69 1.69 1.69 1.69
EBITDA 14.2 17.0 18.8 16.4 -5.2 11.8 12.0 12.2 12.4 12.6
EBITDA, % 7.36 8.75 8.49 6.77 -2.57 5.76 5.76 5.76 5.76 5.76
Depreciation 3.4 3.6 4.0 4.2 3.9 3.7 3.8 3.8 3.9 4.0
Depreciation, % 1.77 1.85 1.79 1.73 1.92 1.81 1.81 1.81 1.81 1.81
EBIT 10.8 13.4 14.9 12.2 -9.0 8.1 8.2 8.3 8.5 8.6
EBIT, % 5.58 6.91 6.7 5.04 -4.49 3.95 3.95 3.95 3.95 3.95
Total Cash 3.0 7.7 6.6 7.1 21.1 9.0 9.1 9.3 9.4 9.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 32.4 32.1 43.4 42.3 29.8
Account Receivables, % 16.71 16.56 19.55 17.47 14.83
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0.000000517 0.000000515 0 0.000000413 0 0.000000289 0.000000289 0.000000289 0.000000289 0.000000289
Accounts Payable 4.0 2.6 5.0 4.5 4.7 4.0 4.1 4.1 4.2 4.3
Accounts Payable, % 2.08 1.33 2.23 1.85 2.32 1.96 1.96 1.96 1.96 1.96
Capital Expenditure -1.0 -.3 -1.9 -.8 -.3 -.8 -.8 -.9 -.9 -.9
Capital Expenditure, % -0.52383 -0.15353 -0.85356 -0.3447 -0.16659 -0.40844 -0.40844 -0.40844 -0.40844 -0.40844
Tax Rate, % 20.96 20.96 20.96 20.96 20.96 20.96 20.96 20.96 20.96 20.96
EBITAT 7.9 10.5 10.8 8.5 -7.1 6.0 6.1 6.2 6.3 6.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -18.0 12.5 4.0 12.5 9.1 3.2 8.5 8.7 8.8 9.0
WACC, % 6.54 6.54 6.53 6.53 6.54 6.54 6.54 6.54 6.54 6.54
PV UFCF
SUM PV UFCF 31.1
Long Term Growth Rate, % 3.00
Free cash flow (T + 1) 9
Terminal Value 261
Present Terminal Value 190
Enterprise Value 221
Net Debt -16
Equity Value 237
Diluted Shares Outstanding, MM 12
Equity Value Per Share 20.42

What You Will Get

  • Editable Excel Template: A fully customizable Excel-based DCF Calculator featuring pre-filled real Mastech Digital, Inc. (MHH) financials.
  • Real-World Data: Access to historical data and forward-looking estimates (highlighted in the yellow cells).
  • Forecast Flexibility: Adjust forecast assumptions such as revenue growth, EBITDA %, and WACC.
  • Automatic Calculations: Instantly observe how your inputs affect Mastech Digital, Inc. (MHH)’s valuation.
  • Professional Tool: Designed for investors, CFOs, consultants, and financial analysts.
  • User-Friendly Design: Organized for clarity and ease of use, complete with step-by-step instructions.

Key Features

  • Comprehensive Mastech Digital Financials: Gain access to precise pre-loaded historical data and future forecasts.
  • Adjustable Forecast Parameters: Modify highlighted cells for metrics such as WACC, growth rates, and profit margins.
  • Real-Time Calculations: Automatic updates for DCF, Net Present Value (NPV), and cash flow assessments.
  • User-Friendly Dashboard: Clear charts and summaries to help visualize your valuation outcomes.
  • Designed for All Users: An easy-to-navigate format suitable for investors, CFOs, and consultants alike.

How It Works

  • Download: Obtain the comprehensive Excel file featuring Mastech Digital, Inc. (MHH) financial data.
  • Customize: Tailor your projections by adjusting key metrics such as revenue growth, EBITDA %, and WACC.
  • Update Automatically: Watch as intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Develop various forecasts and instantly compare their results.
  • Make Decisions: Leverage the valuation outcomes to inform your investment strategy.

Why Choose Mastech Digital, Inc. (MHH)?

  • Time Efficiency: No need to build a complex financial model from the ground up – our tools are ready for immediate use.
  • Enhanced Accuracy: Dependable financial insights and calculations minimize valuation errors.
  • Customizable Solutions: Adjust the framework to align with your specific assumptions and forecasts.
  • User-Friendly Interface: Intuitive visuals and outputs simplify data interpretation.
  • Preferred by Professionals: Crafted for experts who prioritize accuracy and functionality.

Who Should Use This Product?

  • Individual Investors: Gain insights to make strategic decisions regarding Mastech Digital, Inc. (MHH) stock.
  • Financial Analysts: Enhance valuation processes with comprehensive financial models tailored for Mastech Digital, Inc. (MHH).
  • Consultants: Provide clients with accurate and timely valuation assessments of Mastech Digital, Inc. (MHH).
  • Business Owners: Learn how companies like Mastech Digital, Inc. (MHH) are valued to inform your own business strategies.
  • Finance Students: Explore valuation methodologies using real-time data and case studies from Mastech Digital, Inc. (MHH).

What the Template Contains

  • Pre-Filled Data: Features Mastech Digital, Inc.'s (MHH) historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automated calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on user-defined inputs.
  • Key Financial Ratios: Evaluate Mastech Digital, Inc.'s (MHH) profitability, efficiency, and leverage metrics.
  • Customizable Inputs: Easily modify revenue growth, margins, and tax rates.
  • Clear Dashboard: Visual representations and tables summarizing essential valuation outcomes.

No products were found matching.