NextEra Energy Partners, LP (NEP) DCF Valuation

NextEra Energy Partners, LP (NEP) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

NextEra Energy Partners, LP (NEP) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Designed for accuracy, our NextEra Energy Partners, LP (NEP) DCF Calculator allows you to evaluate the valuation of NextEra Energy Partners, LP with real-world financial data and complete flexibility to modify all essential parameters for enhanced projections.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 855.0 917.0 982.0 1,211.0 1,078.0 1,149.9 1,226.6 1,308.4 1,395.6 1,488.7
Revenue Growth, % 0 7.25 7.09 23.32 -10.98 6.67 6.67 6.67 6.67 6.67
EBITDA 235.0 342.0 998.0 545.0 650.0 621.1 662.6 706.7 753.9 804.2
EBITDA, % 27.49 37.3 101.63 45 60.3 54.02 54.02 54.02 54.02 54.02
Depreciation 331.0 374.0 405.0 573.0 635.0 522.0 556.8 593.9 633.5 675.8
Depreciation, % 38.71 40.79 41.24 47.32 58.91 45.39 45.39 45.39 45.39 45.39
EBIT -96.0 -32.0 593.0 -28.0 15.0 102.9 109.8 117.1 124.9 133.2
EBIT, % -11.23 -3.49 60.39 -2.31 1.39 8.95 8.95 8.95 8.95 8.95
Total Cash 128.0 108.0 147.0 235.0 274.0 199.0 212.3 226.5 241.6 257.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 269.0 266.0 1,197.0 117.0 1,753.0
Account Receivables, % 31.46 29.01 121.89 9.66 162.62
Inventories 20.0 24.0 41.0 51.0 82.0 48.2 51.4 54.8 58.5 62.4
Inventories, % 2.34 2.62 4.18 4.21 7.61 4.19 4.19 4.19 4.19 4.19
Accounts Payable 122.0 143.0 982.0 867.0 67.0 477.6 509.5 543.4 579.7 618.3
Accounts Payable, % 14.27 15.59 100 71.59 6.22 41.53 41.53 41.53 41.53 41.53
Capital Expenditure -93.0 -334.0 -113.0 -190.0 -1,269.0 -401.3 -428.1 -456.6 -487.1 -519.6
Capital Expenditure, % -10.88 -36.42 -11.51 -15.69 -117.72 -34.9 -34.9 -34.9 -34.9 -34.9
Tax Rate, % 177.82 177.82 177.82 177.82 177.82 177.82 177.82 177.82 177.82 177.82
EBITAT -90.2 -29.6 532.7 -24.3 -11.7 74.7 79.7 85.0 90.7 96.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -19.2 30.4 715.7 1,313.7 -3,112.7 1,771.6 195.6 208.7 222.6 237.5
WACC, % 6.61 6.55 6.41 6.25 1.92 5.55 5.55 5.55 5.55 5.55
PV UFCF
SUM PV UFCF 2,392.2
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 242
Terminal Value 6,828
Present Terminal Value 5,212
Enterprise Value 7,605
Net Debt 6,015
Equity Value 1,590
Diluted Shares Outstanding, MM 92
Equity Value Per Share 17.35

What You Will Get

  • Editable Forecast Inputs: Easily modify assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: NextEra Energy Partners, LP’s (NEP) financial data pre-filled to kickstart your analysis.
  • Automatic DCF Outputs: The template calculates Net Present Value (NPV) and intrinsic value for you automatically.
  • Customizable and Professional: A refined Excel model that adjusts to your valuation requirements.
  • Built for Analysts and Investors: Perfect for evaluating projections, confirming strategies, and optimizing your time.

Key Features

  • 🔍 Real-Life NEP Financials: Pre-filled historical and projected data for NextEra Energy Partners, LP (NEP).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate NextEra Energy's intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize NextEra Energy's valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review pre-entered NextEra Energy Partners, LP (NEP) data (historical and projected).
  3. Step 3: Adjust key assumptions (yellow cells) based on your analysis.
  4. Step 4: View automatic recalculations for NextEra Energy Partners, LP (NEP)’s intrinsic value.
  5. Step 5: Use the outputs for investment decisions or reporting.

Why Choose This Calculator for NextEra Energy Partners, LP (NEP)?

  • Accuracy: Utilizes real NextEra Energy financials to ensure precise data.
  • Flexibility: Built for users to easily test and adjust inputs as needed.
  • Time-Saving: Eliminate the complexities of constructing a DCF model from the ground up.
  • Professional-Grade: Crafted with the precision and usability expected at the CFO level.
  • User-Friendly: Intuitive design makes it accessible for users without advanced financial modeling skills.

Who Should Use This Product?

  • Energy Students: Understand renewable energy valuation techniques and apply them with real-world data.
  • Researchers: Integrate advanced models into academic studies or projects related to sustainable energy.
  • Investors: Validate your investment strategies and evaluate the performance of NextEra Energy Partners, LP (NEP).
  • Financial Analysts: Enhance your analysis with a customizable DCF model tailored for energy sector valuations.
  • Entrepreneurs: Learn how large energy firms like NextEra are assessed and the factors influencing their valuations.

What the Template Contains

  • Comprehensive DCF Model: Editable template with detailed valuation calculations for NextEra Energy Partners, LP (NEP).
  • Real-World Data: NextEra Energy Partners' historical and projected financials preloaded for analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to test various scenarios.
  • Financial Statements: Full annual and quarterly breakdowns for deeper insights into performance.
  • Key Ratios: Built-in analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Charts and tables designed for clear, actionable results.

No products were found matching.