Pulse Biosciences, Inc. (PLSE) DCF Valuation
- ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
- ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
- ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
- ✓ No Se Necesita Experiencia; Fáciles De Seguir
Pulse Biosciences, Inc. (PLSE) Bundle
Looking to determine the intrinsic value of Pulse Biosciences, Inc.? Our (PLSE) DCF Calculator incorporates real-world data along with extensive customization features, enabling you to adjust forecasts and enhance your investment choices.
Discounted Cash Flow (DCF) - (USD MM)
Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | .0 | .0 | 1.4 | .7 | .0 | .0 | .0 | .0 | .0 | .0 |
Revenue Growth, % | 0 | 0 | 0 | -50.63 | -100 | -37.66 | -37.66 | -37.66 | -37.66 | -37.66 |
EBITDA | -46.8 | -48.9 | -61.9 | -56.7 | -42.4 | .0 | .0 | .0 | .0 | .0 |
EBITDA, % | 100 | 100 | -4363.05 | -8100.29 | 100 | 20 | 20 | 20 | 20 | 20 |
Depreciation | 1.2 | 1.1 | 1.1 | 1.4 | 1.2 | .0 | .0 | .0 | .0 | .0 |
Depreciation, % | 100 | 100 | 80.82 | 193.57 | 100 | 96.16 | 96.16 | 96.16 | 96.16 | 96.16 |
EBIT | -48.0 | -50.0 | -63.0 | -58.1 | -43.6 | .0 | .0 | .0 | .0 | .0 |
EBIT, % | 100 | 100 | -4443.86 | -8293.86 | 100 | 20 | 20 | 20 | 20 | 20 |
Total Cash | 25.4 | 20.5 | 28.6 | 61.1 | 44.4 | .0 | .0 | .0 | .0 | .0 |
Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables | .0 | .0 | .1 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Account Receivables, % | 100 | 100 | 4.3 | 0 | 100 | 60.86 | 60.86 | 60.86 | 60.86 | 60.86 |
Inventories | .0 | .0 | 5.8 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
Inventories, % | 100 | 100 | 410.72 | 0 | 100 | 80 | 80 | 80 | 80 | 80 |
Accounts Payable | 2.0 | 1.7 | 2.9 | 1.6 | 1.8 | .0 | .0 | .0 | .0 | .0 |
Accounts Payable, % | 100 | 100 | 204.8 | 224.71 | 100 | 100 | 100 | 100 | 100 | 100 |
Capital Expenditure | -.6 | -.4 | -.4 | -.4 | -.1 | .0 | .0 | .0 | .0 | .0 |
Capital Expenditure, % | 100 | 100 | -30.82 | -57.29 | 100 | -17.62 | -17.62 | -17.62 | -17.62 | -17.62 |
Tax Rate, % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITAT | -47.0 | -49.9 | -62.5 | -58.5 | -43.6 | .0 | .0 | .0 | .0 | .0 |
Depreciation | ||||||||||
Changes in Account Receivables | ||||||||||
Changes in Inventories | ||||||||||
Changes in Accounts Payable | ||||||||||
Capital Expenditure | ||||||||||
UFCF | -44.4 | -49.4 | -66.5 | -53.0 | -42.2 | -1.8 | .0 | .0 | .0 | .0 |
WACC, % | 12.74 | 12.74 | 12.74 | 12.74 | 12.74 | 12.74 | 12.74 | 12.74 | 12.74 | 12.74 |
PV UFCF | ||||||||||
SUM PV UFCF | -1.6 | |||||||||
Long Term Growth Rate, % | 2.00 | |||||||||
Free cash flow (T + 1) | 0 | |||||||||
Terminal Value | 0 | |||||||||
Present Terminal Value | 0 | |||||||||
Enterprise Value | -2 | |||||||||
Net Debt | -35 | |||||||||
Equity Value | 34 | |||||||||
Diluted Shares Outstanding, MM | 48 | |||||||||
Equity Value Per Share | 0.70 |
What You Will Receive
- Customizable Excel Template: A fully adjustable Excel-based DCF Calculator featuring pre-loaded real PLSE financials.
- Accurate Data: Historical figures and forward-looking projections (displayed in the highlighted cells).
- Adjustable Forecasts: Modify forecast parameters such as revenue growth, EBITDA %, and WACC.
- Instant Calculations: Quickly observe how your inputs affect Pulse Biosciences' valuation.
- Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
- User-Friendly Interface: Organized for clarity and simplicity, complete with step-by-step guidance.
Key Features
- 🔍 Real-Life PLSE Financials: Pre-filled historical and projected data for Pulse Biosciences, Inc.
- ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
- 📊 Professional DCF Valuation: Built-in formulas calculate Pulse Biosciences’ intrinsic value using the Discounted Cash Flow method.
- ⚡ Instant Results: Visualize Pulse Biosciences’ valuation instantly after making changes.
- Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.
How It Works
- Step 1: Download the Excel file.
- Step 2: Review pre-entered Pulse Biosciences data (historical and projected).
- Step 3: Adjust key assumptions (yellow cells) based on your analysis.
- Step 4: View automatic recalculations for Pulse Biosciences’ intrinsic value.
- Step 5: Use the outputs for investment decisions or reporting.
Why Choose This Calculator for Pulse Biosciences, Inc. (PLSE)?
- User-Friendly Interface: Tailored for both novice users and seasoned professionals.
- Customizable Inputs: Easily adjust parameters to suit your financial analysis.
- Real-Time Feedback: Observe immediate updates to Pulse Biosciences’ valuation as you modify inputs.
- Preloaded Data: Comes equipped with Pulse Biosciences’ actual financial metrics for swift evaluation.
- Relied Upon by Experts: Widely utilized by investors and analysts for data-driven decision making.
Who Should Use This Product?
- Investors: Accurately estimate Pulse Biosciences, Inc.'s (PLSE) fair value before making investment decisions.
- CFOs: Leverage a professional-grade DCF model for financial reporting and analysis of Pulse Biosciences, Inc. (PLSE).
- Consultants: Quickly adapt the template for valuation reports for clients focusing on Pulse Biosciences, Inc. (PLSE).
- Entrepreneurs: Gain insights into financial modeling used by leading biotech firms like Pulse Biosciences, Inc. (PLSE).
- Educators: Use it as a teaching tool to demonstrate valuation methodologies relevant to Pulse Biosciences, Inc. (PLSE).
What the Template Contains
- Operating and Balance Sheet Data: Pre-filled Pulse Biosciences historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
- WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
- DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
- Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
- Key Ratios: Includes profitability, leverage, and efficiency ratios for Pulse Biosciences, Inc. (PLSE).
- Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.