Permianville Royalty Trust (PVL) DCF Valuation

Permianville Royalty Trust (PVL) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Permianville Royalty Trust (PVL) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Looking to assess the intrinsic value of Permianville Royalty Trust (PVL)? Our (PVL) DCF Calculator integrates real-world data with extensive customization features, enabling you to adjust forecasts and enhance your investment strategies.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 9.5 5.6 4.2 15.0 10.4 10.5 10.6 10.7 10.8 10.9
Revenue Growth, % 0 -41.31 -24.59 258.07 -30.72 0.84549 0.84549 0.84549 0.84549 0.84549
EBITDA 9.3 5.0 3.0 13.3 9.0 9.1 9.2 9.3 9.4 9.4
EBITDA, % 98.35 90.26 70.55 88.79 86.64 86.92 86.92 86.92 86.92 86.92
Depreciation .2 .5 1.2 1.7 -.5 1.0 1.0 1.0 1.0 1.0
Depreciation, % 1.65 9.74 29.45 11.21 -4.53 9.5 9.5 9.5 9.5 9.5
EBIT 9.2 4.5 1.7 11.7 9.5 8.1 8.2 8.3 8.3 8.4
EBIT, % 96.69 80.53 41.09 77.58 91.17 77.41 77.41 77.41 77.41 77.41
Total Cash .1 .0 .1 .9 1.4 .5 .5 .5 .5 .5
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 .0 .0 .0
Account Receivables, % 0 0 0 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Capital Expenditure, % 0 0 0 0 0 0 0 0 0 0
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT 9.2 4.5 1.7 11.7 9.5 8.1 8.2 8.3 8.3 8.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 9.3 5.0 3.0 13.3 9.0 9.1 9.2 9.3 9.4 9.4
WACC, % 8.48 8.48 8.48 8.48 8.48 8.48 8.48 8.48 8.48 8.48
PV UFCF
SUM PV UFCF 36.5
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 10
Terminal Value 149
Present Terminal Value 99
Enterprise Value 135
Net Debt -1
Equity Value 137
Diluted Shares Outstanding, MM 33
Equity Value Per Share 4.15

What You Will Get

  • Comprehensive PVL Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust discount rates, tax parameters, revenue forecasts, and capital investments.
  • Real-Time Calculations: Intrinsic value and NPV are computed automatically.
  • Scenario Simulation: Analyze various scenarios to assess Permianville Royalty Trust's future prospects.
  • User-Friendly Interface: Designed for industry experts while remaining approachable for newcomers.

Key Features

  • Customizable Royalty Parameters: Adjust key metrics such as oil and gas prices, production volumes, and distribution rates.
  • Instant Royalty Valuation: Quickly calculates net asset value, cash flow projections, and other financial metrics.
  • High-Precision Analytics: Leverages Permianville's actual performance data for accurate valuation insights.
  • Effortless Scenario Planning: Easily evaluate various market conditions and their impact on returns.
  • Efficiency Booster: Streamline the valuation process without the hassle of creating intricate financial models from the ground up.

How It Works

  1. Step 1: Download the Excel file for Permianville Royalty Trust (PVL).
  2. Step 2: Review the pre-filled financial data and projections for (PVL).
  3. Step 3: Adjust key inputs such as production estimates, royalty rates, and operating expenses (highlighted cells).
  4. Step 4: Observe the DCF model refresh in real-time as you modify your assumptions.
  5. Step 5: Evaluate the results and apply the insights to your investment strategies.

Why Choose This Calculator for Permianville Royalty Trust (PVL)?

  • User-Friendly Interface: Tailored for both novices and seasoned investors.
  • Customizable Inputs: Adjust parameters easily to suit your financial analysis.
  • Real-Time Valuation: Observe immediate updates to Permianville's valuation as you tweak the inputs.
  • Pre-Configured Data: Comes loaded with Permianville's actual financial metrics for swift evaluations.
  • Relied Upon by Experts: Favored by analysts and investors for making well-informed investment choices.

Who Should Use Permianville Royalty Trust (PVL)?

  • Investors: Gain exposure to oil and gas royalties with a reliable income stream.
  • Financial Analysts: Utilize detailed reports to analyze performance and market trends.
  • Consultants: Provide insights on energy investments tailored to client needs.
  • Energy Enthusiasts: Enhance your knowledge of the energy sector and royalty trusts.
  • Educators and Students: Explore real-world applications of energy finance in academic settings.

What the Template Contains

  • Comprehensive DCF Model: Editable template with detailed valuation calculations tailored for Permianville Royalty Trust (PVL).
  • Real-World Data: Permianville's historical and projected financials preloaded for thorough analysis.
  • Customizable Parameters: Adjust WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics.
  • Dashboard with Visual Outputs: Charts and tables to present clear, actionable results.

No products were found matching.