Sachem Capital Corp. (SACH) DCF Valuation

Sachem Capital Corp. (SACH) DCF Valuation
  • ✓ Completamente Editable: Adáptelo A Sus Necesidades En Excel O Sheets
  • ✓ Diseño Profesional: Plantillas Confiables Y Estándares De La Industria
  • ✓ Predeterminadas Para Un Uso Rápido Y Eficiente
  • ✓ No Se Necesita Experiencia; Fáciles De Seguir

Sachem Capital Corp. (SACH) Bundle

DCF model
Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Looking to assess the intrinsic value of Sachem Capital Corp.? Our SACH DCF Calculator integrates real-world data with extensive customization features, allowing you to refine your projections and enhance your investment strategies.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 9.7 13.0 19.8 30.8 64.8 103.9 166.6 267.3 428.7 687.5
Revenue Growth, % 0 34.42 52.02 55.12 110.5 60.39 60.39 60.39 60.39 60.39
EBITDA .0 .0 .0 .1 .0 .1 .1 .2 .3 .5
EBITDA, % 0 0 0 0.34583 0 0.06916531 0.06916531 0.06916531 0.06916531 0.06916531
Depreciation 2.8 3.3 5.8 11.9 .3 25.3 40.6 65.1 104.5 167.6
Depreciation, % 28.37 25.11 29.23 38.74 0.41117 24.37 24.37 24.37 24.37 24.37
EBIT -2.8 -3.3 -5.8 -11.8 -.3 -25.2 -40.5 -65.0 -104.2 -167.1
EBIT, % -28.37 -25.11 -29.23 -38.4 -0.41117 -24.3 -24.3 -24.3 -24.3 -24.3
Total Cash 34.8 56.7 102.6 48.3 12.6 87.2 139.8 224.2 359.6 576.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 2.4 3.9 7.5 6.3 507.7
Account Receivables, % 24.24 29.99 37.6 20.51 783.82
Inventories 7.7 7.5 5.8 4.4 .0 37.4 60.0 96.2 154.3 247.5
Inventories, % 79.32 57.24 29.1 14.35 0 36 36 36 36 36
Accounts Payable .2 .4 .5 1.4 1.8 3.2 5.1 8.2 13.2 21.2
Accounts Payable, % 2.57 2.86 2.53 4.66 2.8 3.08 3.08 3.08 3.08 3.08
Capital Expenditure -.2 -.1 -.8 -1.6 515.4 -2.7 -4.3 -6.9 -11.1 -17.8
Capital Expenditure, % -2.49 -1.14 -4.15 -5.14 795.68 -2.58 -2.58 -2.58 -2.58 -2.58
Tax Rate, % 0 0 0 0 0 0 0 0 0 0
EBITAT -2.8 -3.3 -5.8 -11.8 -.3 -25.2 -40.5 -65.0 -104.2 -167.1
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -10.0 -1.4 -2.5 2.0 18.8 425.0 -51.5 -82.6 -132.4 -212.4
WACC, % 9.01 9.01 9.01 9.01 9.01 9.01 9.01 9.01 9.01 9.01
PV UFCF
SUM PV UFCF 51.0
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) -217
Terminal Value -3,090
Present Terminal Value -2,007
Enterprise Value -1,956
Net Debt 333
Equity Value -2,289
Diluted Shares Outstanding, MM 44
Equity Value Per Share -51.74

What You Will Get

  • Real SACH Financials: Access to historical and forecasted data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Automated Calculations: Intrinsic value and NPV are computed in real-time.
  • Scenario Analysis: Evaluate different scenarios to assess Sachem Capital's future performance.
  • User-Friendly Design: Designed for professionals while remaining approachable for newcomers.

Key Features

  • 🔍 Real-Life SACH Financials: Pre-filled historical and projected data for Sachem Capital Corp.
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Sachem Capital's intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Sachem Capital's valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Step 1: Download the prebuilt Excel template featuring Sachem Capital Corp.'s (SACH) financial data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Adjust forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the recalculated results, including Sachem Capital Corp.'s (SACH) intrinsic value.
  • Step 5: Utilize the outputs to make informed investment decisions or create comprehensive reports.

Why Choose This Calculator for Sachem Capital Corp. (SACH)?

  • Accurate Data: Utilize real financials from Sachem Capital Corp. for trustworthy valuation outcomes.
  • Customizable: Modify essential parameters such as growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Pre-configured calculations save you the hassle of starting from the ground up.
  • Professional-Grade Tool: Tailored for investors, analysts, and financial consultants.
  • User-Friendly: An intuitive design and clear, step-by-step guidance make it accessible for everyone.

Who Should Use This Product?

  • Investors: Accurately assess Sachem Capital Corp.'s (SACH) fair value prior to making investment choices.
  • CFOs: Utilize a professional-grade DCF model for financial analysis and reporting specific to Sachem Capital Corp. (SACH).
  • Consultants: Easily customize the template for valuation reports tailored to clients interested in Sachem Capital Corp. (SACH).
  • Entrepreneurs: Acquire knowledge of financial modeling practices employed by leading firms like Sachem Capital Corp. (SACH).
  • Educators: Implement it as a teaching resource to illustrate valuation techniques related to Sachem Capital Corp. (SACH).

What the Template Contains

  • Pre-Filled Data: Includes Sachem Capital Corp.'s (SACH) historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Sachem Capital Corp.'s (SACH) profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.

No products were found matching.